Tencent Holdings Limited (TCEHY) income statement
OTC · Communication Services · Internet Content & Information · 115,849 employees · CEO Huateng Ma
- Price
- $49.05 +0.84%
- Market cap
- $444B
- Enterprise value
- CN¥3.18T
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2026-11-18
Tencent Holdings Limited (TCEHY) reported revenue of CN¥204B for Q2 '26 (+10.7% year on year), operating income of CN¥67.6B (33.1% of revenue) and net income of CN¥55.9B. Over the last four quarters revenue was CN¥783B.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥155B | CN¥155B | CN¥160B | CN¥161B | CN¥167B | CN¥172B | CN¥180B | CN¥185B | CN¥192B | CN¥192B | CN¥195B | CN¥204B | |
| Cost of revenue | CN¥78.1B | CN¥77.6B | CN¥75.6B | CN¥75.2B | CN¥78.4B | CN¥81.7B | CN¥79.5B | CN¥79.5B | CN¥87.7B | CN¥84.9B | CN¥88.7B | CN¥86.1B | |
| Gross profit | CN¥76.5B | CN¥77.6B | CN¥83.9B | CN¥85.9B | CN¥88.8B | CN¥90.7B | CN¥100B | CN¥105B | CN¥104B | CN¥107B | CN¥107B | CN¥118B | |
| Research & development | CN¥16.5B | CN¥16.4B | CN¥15.7B | CN¥17.3B | CN¥17.9B | CN¥19.8B | CN¥18.9B | CN¥2.8B | CN¥22.7B | CN¥3.35B | CN¥22.4B | CN¥27.2B | |
| Sales & marketing | CN¥7.91B | CN¥11B | CN¥7.54B | CN¥9.16B | CN¥9.41B | CN¥10.3B | CN¥7.87B | CN¥9.41B | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| General & administrative | CN¥26.3B | CN¥27.2B | CN¥24.8B | CN¥27.5B | CN¥29.1B | CN¥31.4B | CN¥29.7B | CN¥31.9B | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Other operating expenses | -CN¥22.6B | -CN¥18.4B | -CN¥16.7B | -CN¥18.8B | -CN¥20.9B | -CN¥22.3B | -CN¥13.5B | CN¥3.58B | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Operating expenses | CN¥31.7B | CN¥36.2B | CN¥31.3B | CN¥35.2B | CN¥35.5B | CN¥39.2B | CN¥42.9B | CN¥44.9B | CN¥41.5B | CN¥48.6B | CN¥40.9B | CN¥50.5B | |
| Operating income | CN¥48.5B | CN¥41.4B | CN¥52.6B | CN¥50.7B | CN¥53.3B | CN¥51.5B | CN¥57.6B | CN¥60.1B | CN¥62.7B | CN¥58.2B | CN¥65.7B | CN¥67.6B | |
| Interest income | CN¥3.51B | CN¥421M | CN¥1.49B | CN¥3.85B | CN¥956M | CN¥656M | CN¥608M | CN¥4.12B | CN¥4.23B | CN¥7.98B | CN¥4B | CN¥4.19B | |
| Interest expense | CN¥2.78B | CN¥490M | CN¥393M | CN¥2.92B | CN¥493M | CN¥349M | CN¥530M | CN¥3.54B | CN¥3.74B | CN¥3.52B | CN¥2.96B | CN¥2.97B | |
| Other non-operating income (gains on investments, FX ...) | -CN¥2.1B | -CN¥2.87B | CN¥0 | -CN¥10.7B | CN¥0 | CN¥142M | -CN¥4B | -CN¥10.8B | -CN¥7.52B | CN¥0 | CN¥0 | CN¥0 | |
| Total non-operating income | -CN¥686M | -CN¥3.89B | CN¥4.26B | CN¥7.8B | CN¥9.55B | CN¥11.8B | CN¥5.88B | CN¥7.29B | CN¥11.6B | CN¥12.5B | CN¥7.8B | CN¥1.93B | |
| Income before tax | CN¥47.8B | CN¥37.5B | CN¥56.8B | CN¥58.5B | CN¥62.9B | CN¥63.2B | CN¥63.4B | CN¥67.4B | CN¥74.3B | CN¥70.7B | CN¥73.5B | CN¥69.5B | |
| Income tax | CN¥11B | CN¥9.66B | CN¥14.2B | CN¥10.2B | CN¥8.9B | CN¥11.8B | CN¥13.7B | CN¥11.4B | CN¥9.73B | CN¥12.4B | CN¥14.5B | CN¥11.7B | |
| Net income | CN¥36.2B | CN¥27B | CN¥41.9B | CN¥47.6B | CN¥53.2B | CN¥51.3B | CN¥47.8B | CN¥55.6B | CN¥62.8B | CN¥57.5B | CN¥57.7B | CN¥55.9B | |
| EPS (basic) | CN¥3.83 | CN¥2.81 | CN¥4.48 | CN¥4.99 | CN¥5.76 | CN¥5.60 | CN¥5.13 | CN¥6.12 | CN¥6.91 | CN¥6.36 | CN¥6.40 | CN¥6.18 | |
| EPS (diluted) | CN¥3.75 | CN¥2.81 | CN¥4.39 | CN¥4.99 | CN¥5.64 | CN¥5.46 | CN¥5.13 | CN¥6.00 | CN¥6.76 | CN¥6.22 | CN¥6.26 | CN¥6.11 | |
| Shares (basic, weighted) | 9.45B | 9.63B | 9.35B | 9.45B | 9.24B | 9.27B | 9.26B | 9.1B | 9.08B | 9.06B | 9.03B | 9.03B | |
| Shares (diluted, weighted) | 9.6B | 9.63B | 9.48B | 9.45B | 9.36B | 9.41B | 9.26B | 9.25B | 9.23B | 9.28B | 9.17B | 9.15B | |
| Depreciation & amortization | CN¥13.6B | CN¥14.5B | CN¥13.5B | CN¥13.6B | CN¥14B | CN¥15B | CN¥14.8B | CN¥15.7B | CN¥17.3B | CN¥18.1B | CN¥18B | CN¥18B | |
| EBITDA | CN¥64.1B | CN¥58.8B | CN¥66.1B | CN¥64.4B | CN¥67.3B | CN¥66.3B | CN¥76.3B | CN¥86.6B | CN¥87.5B | CN¥76.3B | CN¥83.7B | CN¥85.6B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥152B | CN¥238B | CN¥313B | CN¥377B | CN¥482B | CN¥560B | CN¥555B | CN¥609B | CN¥660B | CN¥731B | |
| Cost of revenue | CN¥67.4B | CN¥121B | CN¥171B | CN¥210B | CN¥261B | CN¥314B | CN¥316B | CN¥316B | CN¥311B | CN¥329B | |
| Gross profit | CN¥84.5B | CN¥117B | CN¥142B | CN¥168B | CN¥222B | CN¥246B | CN¥239B | CN¥293B | CN¥349B | CN¥423B | |
| Research & development | CN¥11.8B | CN¥17.5B | CN¥22.9B | CN¥30.4B | CN¥39B | CN¥51.9B | CN¥61.4B | CN¥9.04B | CN¥70.7B | CN¥83.4B | |
| Sales & marketing | CN¥12.1B | CN¥17.7B | CN¥24.2B | CN¥21.4B | CN¥33.8B | CN¥40.6B | CN¥29.2B | CN¥34.2B | CN¥36.4B | CN¥41.7B | |
| General & administrative | CN¥22.5B | CN¥33.1B | CN¥41.5B | CN¥53.4B | CN¥67.6B | CN¥89.8B | CN¥107B | CN¥104B | CN¥113B | CN¥136B | |
| Other operating expenses | -CN¥786M | -CN¥4.23B | -CN¥1.65B | -CN¥34.3B | -CN¥103B | -CN¥208B | -CN¥69.4B | -CN¥4.7B | -CN¥78.6B | -CN¥87.4B | |
| Operating expenses | CN¥33.8B | CN¥46.5B | CN¥64.1B | CN¥71B | CN¥37.3B | -CN¥25.7B | CN¥128B | CN¥133B | CN¥141B | CN¥174B | |
| Operating income | CN¥56.1B | CN¥90.3B | CN¥97.6B | CN¥119B | CN¥184B | CN¥272B | CN¥111B | CN¥160B | CN¥208B | CN¥238B | |
| Interest income | CN¥2.62B | CN¥3.94B | CN¥4.57B | CN¥6.31B | CN¥6.96B | CN¥6.65B | CN¥8.59B | CN¥13.8B | CN¥16B | CN¥16.6B | |
| Interest expense | CN¥2.17B | CN¥3.06B | CN¥4.9B | CN¥7.69B | CN¥7.45B | CN¥7.92B | CN¥9.99B | CN¥11.9B | CN¥12.4B | CN¥14.7B | |
| Other non-operating income (gains on investments, FX ...) | CN¥5.34B | -CN¥973M | -CN¥1.72B | CN¥1.6B | CN¥58.9B | CN¥148B | -CN¥53M | -CN¥2.87B | CN¥139M | -CN¥41.9B | |
| Total non-operating income | -CN¥4.48B | -CN¥2.09B | -CN¥3.18B | -CN¥9.29B | -CN¥4.22B | -CN¥23.6B | CN¥99.4B | CN¥1.25B | CN¥33.4B | CN¥31.6B | |
| Income before tax | CN¥51.6B | CN¥88.2B | CN¥94.5B | CN¥109B | CN¥180B | CN¥248B | CN¥210B | CN¥161B | CN¥241B | CN¥270B | |
| Income tax | CN¥10.2B | CN¥15.7B | CN¥14.5B | CN¥13.5B | CN¥19.9B | CN¥20.3B | CN¥21.5B | CN¥43.3B | CN¥45B | CN¥46.2B | |
| Net income | CN¥41.1B | CN¥71.5B | CN¥78.7B | CN¥93.3B | CN¥160B | CN¥225B | CN¥188B | CN¥115B | CN¥194B | CN¥219B | |
| EPS (basic) | CN¥4.38 | CN¥7.60 | CN¥8.34 | CN¥9.86 | CN¥16.84 | CN¥23.60 | CN¥19.76 | CN¥12.19 | CN¥20.94 | CN¥24.05 | |
| EPS (diluted) | CN¥4.33 | CN¥7.50 | CN¥8.23 | CN¥9.72 | CN¥16.52 | CN¥23.16 | CN¥19.34 | CN¥11.89 | CN¥20.49 | CN¥23.50 | |
| Shares (basic, weighted) | 9.38B | 9.41B | 9.44B | 9.47B | 9.49B | 9.53B | 9.53B | 9.46B | 9.27B | 9.09B | |
| Shares (diluted, weighted) | 9.49B | 9.54B | 9.57B | 9.6B | 9.65B | 9.7B | 9.7B | 9.61B | 9.41B | 9.24B | |
| Depreciation & amortization | CN¥12.7B | CN¥23.6B | CN¥34.2B | CN¥44.7B | CN¥50.8B | CN¥57.7B | CN¥61.2B | CN¥59B | CN¥56.2B | CN¥66B | |
| EBITDA | CN¥55B | CN¥115B | CN¥134B | CN¥162B | CN¥238B | CN¥314B | CN¥172B | CN¥222B | CN¥264B | CN¥304B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Not updated in the last refresh (older data or none shown): SEC reported lines.
Data as of 2026-11-01 · Amounts in CNY as reported; price and market cap in USD.