Takeda Pharmaceutical Company Limited (TAKEDA) balance sheet
JPX · Healthcare · Drug Manufacturers - Specialty & Generic · 47,029 employees · CEO Julie So-Young Kim
- Price
- ¥6,651.00 +2.78%
- Market cap
- ¥10.6T
- Enterprise value
- ¥14.8T
- Last report
- Q2 '26 filed 2026-09-30
- Next report
- 2027-01-28 EPS est. ¥88.42
At the end of Q2 '26 Takeda Pharmaceutical Company Limited (TAKEDA) held ¥454B in cash and short-term investments against ¥4.58T of debt incl. leases. Total assets ¥15.3T, total liabilities ¥7.85T, shareholders' equity ¥7.42T.
Balance sheet
| Balance sheet | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | ¥288B | ¥205B | ¥804B | ¥859B | ¥494B | ¥234B | ¥350B | ¥681B | ¥655B | ¥595B | ¥461B | ¥419B | |
| Short-term investments | ¥0 | ¥253B | ¥0 | ¥0 | ¥0 | ¥151B | ¥0 | ¥58.2B | ¥107B | ¥0 | ¥66.6B | ¥35.9B | |
| Receivables | ¥743B | ¥698B | ¥772B | ¥721B | ¥735B | ¥725B | ¥680B | ¥702B | ¥758B | ¥876B | ¥956B | ¥910B | |
| Inventory | ¥1.17T | ¥1.21T | ¥1.28T | ¥1.21T | ¥1.25T | ¥1.22T | ¥1.24T | ¥1.3T | ¥1.41T | ¥1.4T | ¥1.45T | ¥1.44T | |
| Other current assets | ¥228B | ¥193B | ¥254B | ¥268B | ¥279B | ¥193B | ¥243B | ¥179B | ¥189B | ¥222B | ¥219B | ¥191B | |
| Current assets | ¥2.43T | ¥2.56T | ¥3.11T | ¥3.05T | ¥2.75T | ¥2.52T | ¥2.51T | ¥2.92T | ¥3.12T | ¥3.09T | ¥3.15T | ¥3T | |
| Property, plant & equipment (net) | ¥1.84T | ¥1.99T | ¥2.09T | ¥1.89T | ¥2.02T | ¥1.97T | ¥1.96T | ¥1.98T | ¥2.08T | ¥2.12T | ¥2.14T | ¥2.28T | |
| Long-term investments | ¥373B | ¥431B | ¥447B | ¥277B | ¥410B | ¥362B | ¥347B | ¥374B | ¥434B | ¥449B | ¥473B | ¥408B | |
| Goodwill | ¥5.11T | ¥5.41T | ¥5.73T | ¥5.16T | ¥5.52T | ¥5.32T | ¥5.3T | ¥5.43T | ¥5.75T | ¥5.81T | ¥5.89T | ¥5.68T | |
| Intangible assets | ¥4.1T | ¥4.27T | ¥4.37T | ¥3.77T | ¥3.95T | ¥3.63T | ¥3.42T | ¥3.3T | ¥3.52T | ¥3.42T | ¥3.39T | ¥3.22T | |
| Deferred tax assets | ¥317B | ¥394B | ¥382B | ¥338B | ¥376B | ¥371B | ¥401B | ¥390B | ¥427B | ¥488B | ¥539B | ¥608B | |
| Other non-current assets | ¥54.7B | ¥51.2B | ¥106B | ¥85B | ¥74.2B | ¥70.3B | ¥68.6B | ¥70.5B | ¥77.8B | ¥77B | ¥80.3B | ¥74.1B | |
| Non-current assets | ¥11.8T | ¥12.6T | ¥13.1T | ¥11.5T | ¥12.4T | ¥11.7T | ¥11.5T | ¥11.5T | ¥12.3T | ¥12.4T | ¥12.5T | ¥12.3T | |
| Total assets | ¥14.2T | ¥15.1T | ¥16.2T | ¥14.6T | ¥15.1T | ¥14.2T | ¥14T | ¥14.5T | ¥15.4T | ¥15.5T | ¥15.7T | ¥15.3T | |
| Liabilities | |||||||||||||
| Accounts payable | ¥484B | ¥320B | ¥469B | ¥413B | ¥460B | ¥476B | ¥421B | ¥439B | ¥468B | ¥491B | ¥447B | ¥486B | |
| Short-term debt | ¥370B | ¥433B | ¥439B | ¥624B | ¥135B | ¥613B | ¥371B | ¥294B | ¥583B | ¥512B | ¥520B | ¥401B | |
| Taxes payable | ¥112B | ¥110B | ¥162B | ¥141B | ¥159B | ¥0 | ¥151B | ¥123B | ¥148B | ¥0 | ¥118B | ¥117B | |
| Other current liabilities | ¥1.32T | ¥1.45T | ¥1.4T | ¥1.21T | ¥1.34T | ¥1.28T | ¥1.23T | ¥1.28T | ¥1.41T | ¥1.33T | ¥1.68T | ¥1.6T | |
| Current liabilities | ¥2.28T | ¥2.31T | ¥2.47T | ¥2.39T | ¥2.1T | ¥2.51T | ¥2.17T | ¥2.14T | ¥2.61T | ¥2.43T | ¥2.76T | ¥2.6T | |
| Long-term debt | ¥4.29T | ¥4.48T | ¥5.04T | ¥4.43T | ¥4.7T | ¥3.97T | ¥4.13T | ¥4.35T | ¥4.27T | ¥4.37T | ¥4.42T | ¥4.17T | |
| Lease obligations (non-current) | ¥0 | ¥553B | ¥0 | ¥0 | ¥0 | ¥509B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Deferred tax liabilities | ¥133B | ¥114B | ¥55.5B | ¥46.6B | ¥37.7B | ¥35.2B | ¥33.5B | ¥33B | ¥31.3B | ¥26.8B | ¥27B | ¥24.3B | |
| Other non-current liabilities | ¥771B | ¥378B | ¥865B | ¥790B | ¥847B | ¥295B | ¥800B | ¥814B | ¥853B | ¥852B | ¥893B | ¥1.05T | |
| Non-current liabilities | ¥5.2T | ¥5.52T | ¥5.96T | ¥5.26T | ¥5.59T | ¥4.81T | ¥4.97T | ¥5.2T | ¥5.15T | ¥5.25T | ¥5.34T | ¥5.25T | |
| Total liabilities | ¥7.48T | ¥7.83T | ¥8.43T | ¥7.65T | ¥7.69T | ¥7.31T | ¥7.14T | ¥7.34T | ¥7.76T | ¥7.68T | ¥8.1T | ¥7.85T | |
| Equity | |||||||||||||
| Common stock & paid-in capital | ¥1.68T | ¥1.68T | ¥1.68T | ¥1.69T | ¥1.69T | ¥1.69T | ¥1.69T | ¥1.69T | ¥1.69T | ¥1.7T | ¥1.7T | ¥1.72T | |
| Retained earnings | ¥1.4T | ¥1.39T | ¥1.34T | ¥1.43T | ¥1.29T | ¥1.19T | ¥1.16T | ¥1.15T | ¥1.1T | ¥1.06T | ¥667B | ¥859B | |
| Accumulated other comprehensive income | ¥1.99T | ¥2.51T | ¥3.07T | ¥2.08T | ¥2.7T | ¥2.35T | ¥2.35T | -¥3.6B | ¥3.15T | ¥3.29T | -¥11.1B | -¥3.22B | |
| Shareholders' equity | ¥6.74T | ¥7.27T | ¥7.8T | ¥6.92T | ¥7.42T | ¥6.94T | ¥6.87T | ¥7.13T | ¥7.64T | ¥7.77T | ¥7.56T | ¥7.42T | |
| Debt | |||||||||||||
| Total debt (incl. leases) | ¥4.66T | ¥5.46T | ¥5.48T | ¥5.05T | ¥4.84T | ¥5.09T | ¥4.51T | ¥4.65T | ¥4.85T | ¥4.88T | ¥4.94T | ¥4.58T | |
| Net debt (debt - cash) | ¥4.38T | ¥5.26T | ¥4.68T | ¥4.19T | ¥4.35T | ¥4.85T | ¥4.16T | ¥3.96T | ¥4.2T | ¥4.29T | ¥4.48T | ¥4.16T | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | ¥319B | ¥295B | ¥702B | ¥638B | ¥966B | ¥850B | ¥230B | ¥205B | ¥234B | ¥595B | |
| Short-term investments | ¥56.7B | ¥80.6B | ¥0 | ¥0 | ¥0 | ¥0 | ¥304B | ¥253B | ¥151B | ¥0 | |
| Receivables | ¥445B | ¥429B | ¥749B | ¥785B | ¥813B | ¥724B | ¥682B | ¥698B | ¥725B | ¥876B | |
| Inventory | ¥226B | ¥213B | ¥987B | ¥760B | ¥754B | ¥853B | ¥986B | ¥1.21T | ¥1.22T | ¥1.4T | |
| Other current assets | ¥213B | ¥61.9B | ¥622B | ¥287B | ¥180B | ¥166B | ¥196B | ¥193B | ¥193B | ¥222B | |
| Current assets | ¥1.26T | ¥1.08T | ¥3.05T | ¥2.47T | ¥2.71T | ¥2.59T | ¥2.4T | ¥2.56T | ¥2.52T | ¥3.09T | |
| Property, plant & equipment (net) | ¥530B | ¥537B | ¥1.32T | ¥1.39T | ¥1.45T | ¥1.58T | ¥1.69T | ¥1.99T | ¥1.97T | ¥2.12T | |
| Long-term investments | ¥303B | ¥304B | ¥307B | ¥369B | ¥348B | ¥330B | ¥379B | ¥431B | ¥362B | ¥449B | |
| Goodwill | ¥1.02T | ¥1.03T | ¥4.16T | ¥4.01T | ¥4.03T | ¥4.41T | ¥4.79T | ¥5.41T | ¥5.32T | ¥5.81T | |
| Intangible assets | ¥1.07T | ¥1.01T | ¥4.86T | ¥4.17T | ¥3.91T | ¥3.82T | ¥4.27T | ¥4.27T | ¥3.63T | ¥3.42T | |
| Deferred tax assets | ¥119B | ¥65B | ¥89B | ¥308B | ¥354B | ¥363B | ¥366B | ¥394B | ¥371B | ¥488B | |
| Other non-current assets | ¥54.4B | ¥78B | ¥87.5B | ¥104B | ¥100B | ¥82.6B | ¥63.3B | ¥51.2B | ¥70.3B | ¥77B | |
| Non-current assets | ¥3.09T | ¥3.03T | ¥10.8T | ¥10.4T | ¥10.2T | ¥10.6T | ¥11.6T | ¥12.6T | ¥11.7T | ¥12.4T | |
| Total assets | ¥4.36T | ¥4.11T | ¥13.9T | ¥12.8T | ¥12.9T | ¥13.2T | ¥14T | ¥15.1T | ¥14.2T | ¥15.5T | |
| Liabilities | |||||||||||
| Accounts payable | ¥126B | ¥134B | ¥212B | ¥212B | ¥232B | ¥296B | ¥307B | ¥320B | ¥308B | ¥491B | |
| Short-term debt | ¥547B | ¥2.15B | ¥987B | ¥628B | ¥72.3B | ¥258B | ¥399B | ¥433B | ¥613B | ¥512B | |
| Taxes payable | ¥70.6B | ¥67.7B | ¥119B | ¥183B | ¥145B | ¥201B | ¥232B | ¥110B | ¥0 | ¥0 | |
| Other current liabilities | ¥623B | ¥534B | ¥1.2T | ¥1.15T | ¥1.32T | ¥1.39T | ¥1.54T | ¥1.45T | ¥1.45T | ¥1.33T | |
| Current liabilities | ¥1.37T | ¥738B | ¥2.51T | ¥2.18T | ¥1.77T | ¥2.15T | ¥2.48T | ¥2.31T | ¥2.51T | ¥2.43T | |
| Long-term debt | ¥600B | ¥986B | ¥4.77T | ¥4.51T | ¥4.61T | ¥4.14T | ¥4.04T | ¥4.48T | ¥3.97T | ¥4.37T | |
| Lease obligations (non-current) | ¥51B | ¥51B | ¥328B | ¥328B | ¥386B | ¥411B | ¥420B | ¥553B | ¥509B | ¥0 | |
| Deferred tax liabilities | ¥165B | ¥90.7B | ¥867B | ¥710B | ¥543B | ¥452B | ¥271B | ¥114B | ¥35.2B | ¥26.8B | |
| Other non-current liabilities | ¥227B | ¥224B | ¥238B | ¥373B | ¥420B | ¥344B | ¥388B | ¥378B | ¥295B | ¥852B | |
| Non-current liabilities | ¥1.03T | ¥1.35T | ¥6.05T | ¥5.92T | ¥5.96T | ¥5.35T | ¥5.12T | ¥5.52T | ¥4.81T | ¥5.25T | |
| Total liabilities | ¥2.4T | ¥2.09T | ¥8.61T | ¥8.09T | ¥7.74T | ¥7.49T | ¥7.6T | ¥7.83T | ¥7.31T | ¥7.68T | |
| Equity | |||||||||||
| Common stock & paid-in capital | ¥140B | ¥169B | ¥1.64T | ¥1.67T | ¥1.67T | ¥1.68T | ¥1.68T | ¥1.68T | ¥1.69T | ¥1.7T | |
| Retained earnings | ¥1.51T | ¥1.56T | ¥1.57T | ¥1.37T | ¥1.51T | ¥1.48T | ¥1.54T | ¥1.39T | ¥1.19T | ¥1.06T | |
| Accumulated other comprehensive income | ¥291B | -¥4.8B | ¥350B | ¥92.6B | ¥366B | ¥934B | ¥1.51T | ¥2.51T | ¥2.35T | ¥3.29T | |
| Shareholders' equity | ¥1.89T | ¥2T | ¥5.16T | ¥4.72T | ¥5.17T | ¥5.68T | ¥6.35T | ¥7.27T | ¥6.94T | ¥7.77T | |
| Debt | |||||||||||
| Total debt (incl. leases) | ¥1.2T | ¥1.04T | ¥6.08T | ¥5.46T | ¥5.07T | ¥4.81T | ¥4.86T | ¥5.46T | ¥5.09T | ¥4.88T | |
| Net debt (debt - cash) | ¥879B | ¥744B | ¥5.38T | ¥4.83T | ¥4.11T | ¥3.96T | ¥4.63T | ¥5.26T | ¥4.85T | ¥4.29T | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01