Wuxi Taiji Industry Limited Corporation (TAIJI) income statement

SHH · Industrials · Engineering & Construction · 9,684 employees · CEO Yibo Wang

Price: CN¥12.81 -7.11%
Market cap: CN¥26.8B
Enterprise value: CN¥25.5B
Last report: Q3 '26 filed 2026-09-30

Wuxi Taiji Industry Limited Corporation (TAIJI) reported revenue of CN¥7.23B for Q3 '26 (+1.1% year on year), operating income of CN¥119M (1.6% of revenue) and net income of CN¥89.1M. Over the last four quarters revenue was CN¥28.5B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥13B	CN¥6.73B	CN¥9.69B	CN¥8.17B	CN¥10.6B	CN¥6.72B	CN¥8.72B	CN¥7.15B	CN¥8.09B	CN¥6.66B	CN¥6.49B	CN¥7.23B
Cost of revenue	CN¥11.8B	CN¥6.17B	CN¥8.99B	CN¥7.56B	CN¥9.7B	CN¥6.19B	CN¥8.03B	CN¥6.56B	CN¥7.57B	CN¥6.2B	CN¥6.04B	CN¥6.88B
Gross profit	CN¥1.16B	CN¥557M	CN¥695M	CN¥613M	CN¥894M	CN¥525M	CN¥689M	CN¥588M	CN¥522M	CN¥459M	CN¥442M	CN¥353M
Research & development	CN¥552M	CN¥183M	CN¥220M	CN¥185M	CN¥480M	CN¥170M	CN¥199M	CN¥197M	CN¥189M	CN¥115M	CN¥65.2M	CN¥82.6M
Sales & marketing	CN¥17.5M	CN¥15.3M	CN¥19.2M	CN¥15.1M	CN¥18.9M	CN¥14.2M	CN¥15.5M	CN¥0	CN¥0	CN¥12.5M	CN¥0	CN¥0
General & administrative	CN¥189M	CN¥154M	CN¥182M	CN¥176M	CN¥151M	CN¥154M	CN¥152M	CN¥204M	CN¥39.5M	CN¥158M	CN¥0	CN¥0
Other operating expenses	CN¥183M	-CN¥9.72M	-CN¥28.1M	CN¥62M	CN¥12.6M	CN¥18.2M	CN¥30.3M	CN¥16.1M	CN¥51.9M	CN¥12.1M	CN¥67.9M	CN¥18.3M
Operating expenses	CN¥941M	CN¥342M	CN¥394M	CN¥439M	CN¥663M	CN¥356M	CN¥397M	CN¥417M	CN¥281M	CN¥298M	CN¥47.2M	CN¥235M
Operating income	CN¥223M	CN¥215M	CN¥301M	CN¥174M	CN¥231M	CN¥170M	CN¥293M	CN¥171M	CN¥241M	CN¥162M	CN¥395M	CN¥119M
Interest income	CN¥25M	CN¥21.9M	CN¥43M	CN¥25.8M	CN¥23.8M	CN¥16.2M	CN¥55.2M	CN¥13.4M	CN¥15.7M	CN¥11.8M	CN¥41.9M	CN¥23.3M
Interest expense	CN¥50.6M	CN¥49.1M	CN¥43.7M	CN¥42.4M	CN¥40.2M	CN¥32.1M	CN¥32.3M	CN¥31M	CN¥29.7M	CN¥27.9M	CN¥27.1M	CN¥28.3M
Other non-operating income (gains on investments, FX ...)	-CN¥47.2M	CN¥13.7M	CN¥31.6M	-CN¥63.4M	CN¥118M	CN¥11.9M	CN¥44.8M	-CN¥17.2M	-CN¥50.7M	-CN¥60.9M	CN¥0	CN¥0
Total non-operating income	-CN¥7.59M	-CN¥213K	-CN¥2.11M	-CN¥607K	CN¥1.05M	-CN¥511K	-CN¥2.52M	-CN¥3.34M	CN¥21M	CN¥33M	-CN¥116M	CN¥16.7M
Income before tax	CN¥216M	CN¥215M	CN¥299M	CN¥174M	CN¥232M	CN¥169M	CN¥290M	CN¥168M	CN¥262M	CN¥195M	CN¥279M	CN¥135M
Income tax	CN¥29.7M	CN¥30.4M	CN¥34.8M	CN¥25M	CN¥65.5M	CN¥26.1M	CN¥36.6M	CN¥26.1M	CN¥245M	CN¥31.4M	CN¥73.7M	CN¥32.3M
Net income	CN¥153M	CN¥148M	CN¥230M	CN¥135M	CN¥144M	CN¥118M	CN¥209M	CN¥115M	CN¥6.38M	CN¥129M	CN¥186M	CN¥89.1M
EPS (basic)	CN¥0.07	CN¥0.07	CN¥0.11	CN¥0.06	CN¥0.07	CN¥0.06	CN¥0.11	CN¥0.05	CN¥0.00	CN¥0.06	CN¥0.09	CN¥0.04
EPS (diluted)	CN¥0.07	CN¥0.07	CN¥0.11	CN¥0.06	CN¥0.07	CN¥0.06	CN¥0.11	CN¥0.05	CN¥0.00	CN¥0.06	CN¥0.09	CN¥0.04
Shares (basic, weighted)	2.11B	2.12B	2.11B	2.11B	2.11B	1.97B	1.97B	2.09B	2.09B	2.15B	2.09B	2.09B
Shares (diluted, weighted)	2.11B	2.12B	2.11B	2.11B	2.11B	1.97B	1.97B	2.09B	2.09B	2.15B	2.09B	2.09B
Depreciation & amortization	CN¥196M	CN¥189M	CN¥189M	CN¥183M	CN¥183M	CN¥180M	CN¥180M	CN¥167M	CN¥167M	CN¥0	CN¥153M	CN¥0
EBITDA	CN¥466M	CN¥391M	CN¥459M	CN¥421M	CN¥296M	CN¥337M	CN¥427M	CN¥355M	CN¥459M	CN¥223M	CN¥548M	CN¥119M

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥9.62B	CN¥12B	CN¥15.7B	CN¥16.9B	CN¥17.8B	CN¥24.3B	CN¥35.2B	CN¥39.4B	CN¥35.2B	CN¥30.7B
Cost of revenue	CN¥8.2B	CN¥10.4B	CN¥13.6B	CN¥14.8B	CN¥15.6B	CN¥21.6B	CN¥32.7B	CN¥36.2B	CN¥32.4B	CN¥28.5B
Gross profit	CN¥1.42B	CN¥1.63B	CN¥2.08B	CN¥2.17B	CN¥2.22B	CN¥2.67B	CN¥2.48B	CN¥3.21B	CN¥2.76B	CN¥2.2B
Research & development	CN¥315M	CN¥260M	CN¥452M	CN¥501M	CN¥536M	CN¥767M	CN¥1.1B	CN¥1.2B	CN¥1.07B	CN¥725M
Sales & marketing	CN¥45.7M	CN¥50.2M	CN¥52.9M	CN¥35.8M	CN¥39M	CN¥53.2M	CN¥66M	CN¥65.2M	CN¥68.4M	CN¥0
General & administrative	CN¥637M	CN¥466M	CN¥516M	CN¥524M	CN¥512M	CN¥604M	CN¥650M	CN¥675M	CN¥663M	CN¥608M
Other operating expenses	-CN¥50.6M	CN¥212M	CN¥290M	CN¥285M	CN¥72.6M	CN¥99.5M	CN¥1.25B	CN¥300M	CN¥36.8M	CN¥49.8M
Operating expenses	CN¥947M	CN¥988M	CN¥1.31B	CN¥1.35B	CN¥1.16B	CN¥1.52B	CN¥3.07B	CN¥2.24B	CN¥1.84B	CN¥1.38B
Operating income	CN¥472M	CN¥643M	CN¥767M	CN¥821M	CN¥1.06B	CN¥1.14B	-CN¥587M	CN¥966M	CN¥922M	CN¥812M
Interest income	CN¥30.9M	CN¥27.3M	CN¥38.6M	CN¥45.1M	CN¥64.2M	CN¥44.5M	CN¥61.6M	CN¥91.5M	CN¥113M	CN¥69.9M
Interest expense	CN¥204M	CN¥192M	CN¥233M	CN¥247M	CN¥218M	CN¥191M	CN¥225M	CN¥244M	CN¥202M	CN¥135M
Other non-operating income (gains on investments, FX ...)	-CN¥131M	-CN¥89.8M	-CN¥103M	-CN¥135M	CN¥28.2M	-CN¥3.54M	-CN¥579M	-CN¥14.3M	CN¥108M	-CN¥212M
Total non-operating income	CN¥21.7M	-CN¥5.96M	CN¥1.48M	-CN¥9.13M	-CN¥3.09M	-CN¥9.95M	-CN¥26.8M	-CN¥12.6M	-CN¥1.88M	CN¥76.9M
Income before tax	CN¥494M	CN¥637M	CN¥769M	CN¥812M	CN¥1.06B	CN¥1.13B	-CN¥614M	CN¥953M	CN¥920M	CN¥889M
Income tax	CN¥78.8M	CN¥84.5M	CN¥94.3M	CN¥90.7M	CN¥107M	CN¥124M	CN¥38.2M	CN¥124M	CN¥156M	CN¥334M
Net income	CN¥233M	CN¥418M	CN¥573M	CN¥622M	CN¥833M	CN¥909M	-CN¥743M	CN¥730M	CN¥657M	CN¥448M
EPS (basic)	CN¥0.14	CN¥0.20	CN¥0.27	CN¥0.30	CN¥0.40	CN¥0.43	-CN¥0.35	CN¥0.35	CN¥0.31	CN¥0.21
EPS (diluted)	CN¥0.14	CN¥0.20	CN¥0.27	CN¥0.30	CN¥0.40	CN¥0.43	-CN¥0.35	CN¥0.35	CN¥0.31	CN¥0.21
Shares (basic, weighted)	1.66B	2.09B	2.11B	2.11B	2.11B	2.11B	2.11B	2.09B	2.12B	2.09B
Shares (diluted, weighted)	1.66B	2.09B	2.12B	2.11B	2.11B	2.11B	2.11B	2.09B	2.12B	2.09B
Depreciation & amortization	CN¥588M	CN¥655M	CN¥715M	CN¥752M	CN¥798M	CN¥824M	CN¥806M	CN¥774M	CN¥744M	CN¥693M
EBITDA	CN¥1.19B	CN¥1.39B	CN¥1.59B	CN¥1.71B	CN¥1.83B	CN¥1.97B	CN¥798M	CN¥1.75B	CN¥1.56B	CN¥1.72B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01