Skyworks Solutions, Inc. (SWKS) income statement
NASDAQ · Technology · Semiconductors · 10,000 employees · CEO Philip G. Brace
- Price
- $87.58 -2.07%
- Market cap
- $13.2B
- Enterprise value
- $13.1B
- Last report
- Q3 '26 filed 2026-07-28
- Next report
- 2026-11-03 EPS est. $1.27
Skyworks Solutions, Inc. (SWKS) reported revenue of $935M for Q3 '26 (-3.1% year on year), operating income of $48.5M (5.2% of revenue) and net income of $33.9M. Over the last four quarters revenue was $4.01B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.22B | $1.2B | $1.05B | $906M | $1.03B | $1.07B | $953M | $965M | $1.1B | $1.04B | $944M | $935M | |
| Cost of revenue | $741M | $695M | $626M | $541M | $595M | $627M | $562M | $564M | $653M | $608M | $558M | $560M | |
| Gross profit | $478M | $507M | $420M | $364M | $430M | $442M | $392M | $401M | $448M | $427M | $385M | $375M | |
| Research & development | $147M | $153M | $154M | $161M | $164M | $176M | $187M | $199M | $223M | $203M | $212M | $208M | |
| General & administrative | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $120M | $0 | |
| Other operating expenses | $4M | $16.4M | -$100K | $1.8M | $133M | $1.8M | $19.8M | $1.7M | $1.8M | $0 | $11.1M | $20M | |
| Operating expenses | $224M | $248M | $231M | $234M | $370M | $261M | $294M | $290M | $337M | $312M | $343M | $327M | |
| Operating income | $254M | $258M | $189M | $130M | $59.4M | $181M | $97.3M | $111M | $111M | $115M | $42.1M | $48.5M | |
| Interest expense | $12.4M | $10M | $7.1M | $6.6M | $6.9M | $6.8M | $6.8M | $6.6M | $6.9M | $6.3M | $7.5M | $5.9M | |
| Other non-operating income (gains on investments, FX ...) | -$4.6M | -$3.4M | -$10.8M | -$9.6M | -$5.9M | -$16.1M | -$11.9M | -$8M | -$17.9M | -$800K | $10.8M | -$6.2M | |
| Total non-operating income | -$7.8M | -$6.6M | $3.7M | $3M | -$1M | $9.3M | $5.1M | $1.4M | $11M | -$5.5M | $3.3M | $300K | |
| Income before tax | $246M | $252M | $193M | $133M | $58.4M | $190M | $102M | $112M | $122M | $110M | $45.4M | $48.8M | |
| Income tax | $1.4M | $20.4M | $9.6M | $12.5M | -$2.1M | $28.4M | $33.7M | $7M | -$19.4M | $30.5M | $9.8M | $14.9M | |
| Net income | $245M | $231M | $183M | $121M | $60.5M | $162M | $68.7M | $105M | $141M | $79.2M | $35.6M | $33.9M | |
| EPS (basic) | $1.54 | $1.45 | $1.14 | $0.75 | $0.38 | $1.01 | $0.43 | $0.70 | $0.95 | $0.53 | $0.24 | $0.22 | |
| EPS (diluted) | $1.53 | $1.44 | $1.14 | $0.75 | $0.37 | $1.00 | $0.43 | $0.70 | $0.94 | $0.53 | $0.24 | $0.22 | |
| Shares (basic, weighted) | 159M | 160M | 160M | 160M | 160M | 160M | 159M | 150M | 154M | 150M | 150M | 150M | |
| Shares (diluted, weighted) | 161M | 161M | 161M | 161M | 162M | 161M | 159M | 150M | 155M | 151M | 151M | 151M | |
| Depreciation & amortization | $143M | $113M | $111M | $112M | $115M | $116M | $114M | $116M | $117M | $117M | $112M | $117M | |
| EBITDA | $402M | $375M | $311M | $252M | $181M | $313M | $223M | $235M | $246M | $233M | $144M | $171M |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.29B | $3.65B | $3.87B | $3.38B | $3.36B | $5.11B | $5.49B | $4.77B | $4.18B | $4.09B | |
| Cost of revenue | $1.62B | $1.81B | $1.92B | $1.77B | $1.74B | $2.6B | $2.88B | $2.67B | $2.46B | $2.4B | |
| Gross profit | $1.67B | $1.84B | $1.95B | $1.6B | $1.61B | $2.51B | $2.6B | $2.11B | $1.72B | $1.68B | |
| Research & development | $312M | $355M | $405M | $424M | $464M | $532M | $618M | $607M | $632M | $786M | |
| Other operating expenses | $38.2M | $28.2M | $19.1M | $29.4M | $25.6M | $44.9M | $130M | $61.5M | $151M | $25.1M | |
| Operating expenses | $547M | $588M | $631M | $652M | $721M | $900M | $1.08B | $982M | $1.08B | $1.18B | |
| Operating income | $1.12B | $1.25B | $1.32B | $952M | $892M | $1.61B | $1.53B | $1.13B | $637M | $500M | |
| Interest income | $0 | $0 | $0 | $18.8M | $9.6M | $1.2M | $0 | $0 | $0 | $0 | |
| Interest expense | $0 | $0 | $0 | $0 | $0 | $13.4M | $47.9M | $64.4M | $30.7M | $27.1M | |
| Other non-operating income (gains on investments, FX ...) | -$4.8M | -$600K | -$800K | -$9M | $100K | $600K | $2.5M | -$18.2M | -$29.7M | -$53.8M | |
| Total non-operating income | $81.9M | $3.2M | $12.8M | $9M | -$100K | -$14M | -$50.4M | -$46.2M | -$1M | $26.7M | |
| Income before tax | $1.2B | $1.26B | $1.33B | $961M | $892M | $1.6B | $1.48B | $1.08B | $636M | $527M | |
| Income tax | $205M | $247M | $414M | $107M | $76.9M | $100M | $201M | $96M | $40.4M | $49.6M | |
| Net income | $995M | $1.01B | $918M | $854M | $815M | $1.5B | $1.28B | $983M | $596M | $477M | |
| EPS (basic) | $5.27 | $5.48 | $5.07 | $4.92 | $4.84 | $9.07 | $7.85 | $6.17 | $3.72 | $3.09 | |
| EPS (diluted) | $5.18 | $5.41 | $5.01 | $4.89 | $4.80 | $8.97 | $7.81 | $6.13 | $3.69 | $3.08 | |
| Shares (basic, weighted) | 189M | 184M | 181M | 174M | 169M | 165M | 162M | 159M | 160M | 154M | |
| Shares (diluted, weighted) | 192M | 187M | 183M | 175M | 170M | 167M | 163M | 160M | 162M | 155M | |
| Depreciation & amortization | $248M | $255M | $299M | $372M | $364M | $437M | $690M | $614M | $451M | $463M | |
| EBITDA | $1.37B | $1.51B | $1.62B | $1.33B | $1.26B | $2.05B | $2.21B | $1.76B | $1.12B | $1.02B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-03, 10-Q 2026-04-03, 10-Q 2026-01-02, 10-K 2025-10-03, 10-Q 2025-06-27, 10-Q 2025-03-28, 10-Q 2024-12-27, 10-K 2024-09-27, 10-Q 2024-06-28
Data as of 2026-11-02