Sungrow Power Supply Co., Ltd. (SUNGROW) income statement
SHZ · Industrials · Electrical Equipment & Parts · 19,006 employees · CEO Ren Xian Cao
- Price
- CN¥71.54 +9.57%
- Market cap
- CN¥148B
- Enterprise value
- CN¥151B
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-27
Sungrow Power Supply Co., Ltd. (SUNGROW) reported revenue of CN¥18B for Q3 '26 (-21.5% year on year), operating income of CN¥1.92B (10.7% of revenue) and net income of CN¥1.34B. Over the last four quarters revenue was CN¥71.6B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥25.8B | CN¥12.6B | CN¥18.4B | CN¥18.9B | CN¥27.9B | CN¥19B | CN¥24.5B | CN¥22.9B | CN¥22.8B | CN¥15.6B | CN¥15.4B | CN¥18B | |
| Cost of revenue | CN¥20.6B | CN¥8.37B | CN¥12.7B | CN¥13.2B | CN¥21B | CN¥12.3B | CN¥16.8B | CN¥14.7B | CN¥17.6B | CN¥10.4B | CN¥9.55B | CN¥12.7B | |
| Gross profit | CN¥5.22B | CN¥4.24B | CN¥5.72B | CN¥5.68B | CN¥6.93B | CN¥6.69B | CN¥7.65B | CN¥8.2B | CN¥5.23B | CN¥5.18B | CN¥5.8B | CN¥5.29B | |
| Research & development | CN¥705M | CN¥656M | CN¥830M | CN¥890M | CN¥787M | CN¥799M | CN¥1.24B | CN¥1.1B | CN¥1.03B | CN¥0 | CN¥1.06B | CN¥1.17B | |
| Sales & marketing | CN¥713M | CN¥736M | CN¥931M | CN¥1.11B | CN¥784M | CN¥961M | CN¥1.25B | CN¥0 | -CN¥1.76B | CN¥0 | CN¥0 | CN¥0 | |
| General & administrative | CN¥266M | CN¥227M | CN¥278M | CN¥308M | CN¥344M | CN¥333M | CN¥465M | CN¥1.74B | -CN¥398M | CN¥1.39B | CN¥0 | CN¥0 | |
| Other operating expenses | CN¥392M | CN¥130M | CN¥216M | CN¥284M | CN¥498M | CN¥19.2M | -CN¥104M | CN¥397M | CN¥4.65B | CN¥1.22B | CN¥177M | CN¥351M | |
| Operating expenses | CN¥2.08B | CN¥1.75B | CN¥2.26B | CN¥2.59B | CN¥2.41B | CN¥2.11B | CN¥2.85B | CN¥3.24B | CN¥3.53B | CN¥2.61B | CN¥2.96B | CN¥3.37B | |
| Operating income | CN¥3.14B | CN¥2.49B | CN¥3.46B | CN¥3.09B | CN¥4.52B | CN¥4.58B | CN¥4.8B | CN¥4.96B | CN¥1.7B | CN¥2.57B | CN¥2.84B | CN¥1.92B | |
| Interest income | CN¥204M | CN¥147M | CN¥216M | CN¥167M | CN¥135M | CN¥252M | CN¥211M | CN¥239M | CN¥96.8M | CN¥0 | CN¥426M | CN¥258M | |
| Interest expense | CN¥94.2M | CN¥83.9M | CN¥108M | CN¥119M | CN¥81.3M | CN¥77.2M | CN¥114M | CN¥82.4M | CN¥73.8M | CN¥47.5M | CN¥55.5M | CN¥77.9M | |
| Other non-operating income (gains on investments, FX ...) | CN¥316M | -CN¥166M | CN¥191M | -CN¥368M | CN¥243M | CN¥14M | CN¥571M | -CN¥295M | -CN¥48.9M | -CN¥138M | CN¥0 | CN¥0 | |
| Total non-operating income | -CN¥13.3M | CN¥812K | -CN¥7.52M | -CN¥11.3M | -CN¥1.87M | -CN¥13.5M | CN¥1.64M | CN¥249M | -CN¥24.8M | CN¥90.8M | CN¥844M | -CN¥413M | |
| Income before tax | CN¥3.13B | CN¥2.49B | CN¥3.45B | CN¥3.08B | CN¥4.52B | CN¥4.56B | CN¥4.81B | CN¥5.21B | CN¥1.68B | CN¥2.66B | CN¥3.68B | CN¥1.5B | |
| Income tax | CN¥851M | CN¥387M | CN¥515M | CN¥399M | CN¥979M | CN¥769M | CN¥769M | CN¥1.09B | CN¥101M | CN¥412M | CN¥770M | CN¥214M | |
| Net income | CN¥2.22B | CN¥2.1B | CN¥2.86B | CN¥2.64B | CN¥3.44B | CN¥3.83B | CN¥3.91B | CN¥4.15B | CN¥1.58B | CN¥2.29B | CN¥2.97B | CN¥1.34B | |
| EPS (basic) | CN¥1.49 | CN¥1.01 | CN¥1.38 | CN¥1.28 | CN¥1.66 | CN¥1.85 | CN¥1.89 | CN¥2.02 | CN¥0.77 | CN¥1.12 | CN¥1.44 | CN¥0.65 | |
| EPS (diluted) | CN¥1.49 | CN¥1.01 | CN¥1.38 | CN¥1.28 | CN¥1.66 | CN¥1.85 | CN¥1.89 | CN¥2.02 | CN¥0.77 | CN¥1.11 | CN¥1.44 | CN¥0.65 | |
| Shares (basic, weighted) | 1.49B | 1.49B | 2.07B | 2.07B | 2.07B | 2.07B | 2.07B | 2.05B | 2.06B | 2.05B | 2.06B | 2.06B | |
| Shares (diluted, weighted) | 1.49B | 1.49B | 2.07B | 2.07B | 2.07B | 2.07B | 2.07B | 2.05B | 2.06B | 2.06B | 2.06B | 2.06B | |
| Depreciation & amortization | CN¥195M | CN¥189M | CN¥189M | CN¥244M | CN¥244M | CN¥268M | CN¥268M | CN¥337M | CN¥0 | CN¥0 | CN¥347M | CN¥0 | |
| EBITDA | CN¥3.02B | CN¥2.85B | CN¥3.46B | CN¥3.7B | CN¥4.52B | CN¥4.83B | CN¥4.5B | CN¥5.59B | CN¥1.75B | CN¥2.71B | CN¥3.19B | CN¥1.92B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥6B | CN¥8.89B | CN¥10.4B | CN¥13B | CN¥19.3B | CN¥24.1B | CN¥40.3B | CN¥72.3B | CN¥77.9B | CN¥89.2B | |
| Cost of revenue | CN¥4.55B | CN¥6.49B | CN¥7.84B | CN¥9.96B | CN¥14.9B | CN¥19B | CN¥30.8B | CN¥53.8B | CN¥55.3B | CN¥60.8B | |
| Gross profit | CN¥1.46B | CN¥2.4B | CN¥2.53B | CN¥3.04B | CN¥4.38B | CN¥5.09B | CN¥9.45B | CN¥18.4B | CN¥22.6B | CN¥28.4B | |
| Research & development | CN¥262M | CN¥352M | CN¥482M | CN¥636M | CN¥806M | CN¥1.16B | CN¥1.69B | CN¥2.45B | CN¥3.16B | CN¥4.17B | |
| Sales & marketing | CN¥279M | CN¥511M | CN¥684M | CN¥904M | CN¥954M | CN¥1.53B | CN¥3.07B | CN¥2.7B | CN¥3.56B | CN¥1.78B | |
| General & administrative | CN¥412M | CN¥233M | CN¥266M | CN¥324M | CN¥370M | CN¥453M | CN¥580M | CN¥852M | CN¥1.16B | CN¥874M | |
| Other operating expenses | -CN¥108M | CN¥157M | CN¥181M | CN¥129M | CN¥82.5M | CN¥46.9M | -CN¥24.5M | CN¥953M | CN¥1.13B | CN¥5.27B | |
| Operating expenses | CN¥845M | CN¥1.25B | CN¥1.61B | CN¥1.99B | CN¥2.21B | CN¥3.19B | CN¥5.31B | CN¥6.95B | CN¥9.01B | CN¥12.1B | |
| Operating income | CN¥613M | CN¥1.15B | CN¥912M | CN¥1.05B | CN¥2.17B | CN¥1.9B | CN¥4.14B | CN¥11.5B | CN¥13.6B | CN¥16.3B | |
| Interest income | CN¥28M | CN¥22.4M | CN¥93.9M | CN¥58.7M | CN¥81.7M | CN¥155M | CN¥77.8M | CN¥89.6M | CN¥257M | CN¥393M | |
| Interest expense | CN¥31.4M | CN¥53.8M | CN¥90M | CN¥121M | CN¥121M | CN¥163M | CN¥266M | CN¥319M | CN¥535M | CN¥347M | |
| Other non-operating income (gains on investments, FX ...) | CN¥13.8M | -CN¥64.6M | CN¥103M | -CN¥412K | -CN¥36M | CN¥239M | CN¥585M | -CN¥23.9M | CN¥28.7M | -CN¥312M | |
| Total non-operating income | CN¥55.6M | CN¥16.5M | CN¥10.2M | -CN¥16.1M | CN¥13.2M | -CN¥4.91M | -CN¥7.18M | -CN¥6.49M | -CN¥19.9M | -CN¥35.3M | |
| Income before tax | CN¥668M | CN¥1.16B | CN¥923M | CN¥1.03B | CN¥2.18B | CN¥1.89B | CN¥4.13B | CN¥11.5B | CN¥13.5B | CN¥16.3B | |
| Income tax | CN¥122M | CN¥147M | CN¥105M | CN¥120M | CN¥206M | CN¥189M | CN¥438M | CN¥1.85B | CN¥2.28B | CN¥2.73B | |
| Net income | CN¥554M | CN¥1.02B | CN¥810M | CN¥893M | CN¥1.95B | CN¥1.58B | CN¥3.59B | CN¥9.44B | CN¥11B | CN¥13.5B | |
| EPS (basic) | CN¥0.41 | CN¥0.71 | CN¥0.56 | CN¥0.61 | CN¥1.34 | CN¥1.08 | CN¥1.73 | CN¥4.54 | CN¥5.32 | CN¥6.55 | |
| EPS (diluted) | CN¥0.41 | CN¥0.71 | CN¥0.56 | CN¥0.61 | CN¥1.34 | CN¥1.08 | CN¥1.73 | CN¥4.55 | CN¥5.32 | CN¥6.53 | |
| Shares (basic, weighted) | 1.35B | 1.44B | 1.45B | 1.46B | 1.46B | 1.47B | 1.48B | 1.49B | 2.07B | 2.06B | |
| Shares (diluted, weighted) | 1.35B | 1.44B | 1.45B | 1.46B | 1.46B | 1.47B | 1.48B | 1.49B | 2.07B | 2.06B | |
| Depreciation & amortization | CN¥55.6M | CN¥127M | CN¥147M | CN¥226M | CN¥243M | CN¥347M | CN¥468M | CN¥678M | CN¥865M | CN¥1.16B | |
| EBITDA | CN¥654M | CN¥1.34B | CN¥956M | CN¥1.27B | CN¥2.45B | CN¥2.01B | CN¥4.02B | CN¥12.2B | CN¥14.4B | CN¥17.8B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02