PerpEquities

Sunac China Holdings Limited (SUNAC) financials

HKSE · Real Estate · Real Estate - Development · 29,143 employees · CEO Mengde Wang

Price
HK$0.42 0.00%
Market cap
HK$8.25B
Enterprise value
CN¥205B
Last report
Q2 '26 filed 2026-06-30
Next report
2027-03-26
Revenue (TTM)CN¥42.1B-29.4% vs a year agoLast 2 half-years; bars = each half-year
Operating margin (TTM)-1.2%+14.4 pp vs a year agoOperating income -CN¥508M
Net income (TTM)-CN¥11.9B+49.5% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-CN¥1.04B-154.6% vs a year agoCapex CN¥237M
Diluted EPS (TTM)-CN¥0.72+71.1% vs a year agoSum of the last 2 half-years
Net cash-CN¥198B+20.6% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
HK$8.25B
EV CN¥205B
Revenue
CN¥42.1B
Trailing 12 months
Revenue growth
–
Next fiscal year
Profit margin
-28.2%
Net income / revenue, TTM
P/E
-0.5×
P/S
0.2×
Price / sales, TTM
EV / EBITDA
8.6×
TTM
Free cash flow
-CN¥1.04B
Trailing 12 months
Net income
-CN¥11.9B
Trailing 12 months
Revenue estimate
–
Next fiscal year
Earnings
2027-03-26
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth accelerating: -14.8% year on yearQ2 '26 revenue CN¥17B, against an average of -44.6% over the four half-years before.
  • Operating margin -1.2% (TTM), +14.4 pp on a year agoOperating income grew 94.5% while revenue grew -29.4%.
  • Capex 0.6% of revenue (a year ago 0.4%)CN¥237M invested in the last 2 half-years (-11.4% on a year earlier). Free cash flow -CN¥1.04B.
  • Diluted share count up 59.8% in a year16.2B diluted shares in Q2 '26, 10.2B a year earlier.
  • Net debt CN¥198BCash + short-term investments CN¥10.4B, debt incl. leases CN¥208B; a year ago net debt CN¥249B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
RevenueCN¥17BCN¥20B-14.8%
Gross margin-17.2%-10.4%-6.7 pp
Operating income-CN¥7.8B-CN¥8.04B+2.9%
Operating margin-45.8%-40.2%-5.6 pp
Net income-CN¥12.4B-CN¥12.8B+3.4%
Diluted EPS-CN¥0.76-CN¥1.26+39.7%
Operating cash flow-CN¥1.2B-CN¥3.7B+67.7%
CapexCN¥139MCN¥125M+10.9%
Free cash flow-CN¥1.34B-CN¥3.83B+65.1%
R&DCN¥0CN¥0–
Stock-based compensationCN¥0CN¥0–

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 2 half-years

cash flow statement
Operating cash flow
-CN¥808M
Capex
-CN¥237M
Buybacks
CN¥0
Dividends
CN¥0
Acquisitions
CN¥642M
Net debt issued
-CN¥4.65B
Stock-based compensation
CN¥0
Free cash flow
-CN¥1.04B
Returned to shareholders / FCF
0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-0.5×––
EV / EBITDA8.6×49.9× 3 of 5 years7.7× – 82.0×
EV / Sales4.9×3.0×1.8× – 4.7×
Price / FCF-6.7×2.3× 2 of 5 years1.3× – 3.4×
Price / Book0.2×0.4×0.1× – 0.5×
FCF yield-15.0%-51.6%-225.8% – 78.4%
Return on invested capital-0.1%-4.0%-10.7% – -0.1%
Return on equity-37.9%-41.2%-63.4% – -12.8%

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02 · Amounts in CNY as reported; price and market cap in HKD.