Sumitomo Electric Industries (SUMIELEC) income statement
JPX · Consumer Cyclical · Auto - Parts · 302,972 employees · CEO Masayoshi Matsumoto
- Price
- ¥1,660.00 -6.21%
- Market cap
- ¥5.18T
- Enterprise value
- ¥5.66T
- Last report
- Q2 '27 filed 2026-09-30
- Next report
- 2027-02-04 EPS est. ¥28.97
Sumitomo Electric Industries (SUMIELEC) reported revenue of ¥1.43T for Q2 '27 (+17.1% year on year), operating income of ¥123B (8.5% of revenue) and net income of ¥93B. Over the last four quarters revenue was ¥5.5T.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.15T | ¥1.18T | ¥1.12T | ¥1.13T | ¥1.19T | ¥1.24T | ¥1.15T | ¥1.23T | ¥1.31T | ¥1.42T | ¥1.33T | ¥1.43T | |
| Cost of revenue | ¥934B | ¥956B | ¥925B | ¥928B | ¥964B | ¥983B | ¥942B | ¥982B | ¥1.04T | ¥1.11T | ¥1.07T | ¥1.14T | |
| Gross profit | ¥215B | ¥225B | ¥191B | ¥205B | ¥229B | ¥256B | ¥207B | ¥243B | ¥272B | ¥312B | ¥260B | ¥290B | |
| Research & development | ¥0 | ¥142B | ¥0 | ¥0 | ¥0 | ¥156B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Sales & marketing | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥114B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| General & administrative | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | -¥47.5B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other operating expenses | ¥0 | -¥142B | ¥0 | ¥0 | ¥0 | -¥80.5B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Operating expenses | ¥134B | ¥147B | ¥137B | ¥139B | ¥141B | ¥142B | ¥147B | ¥150B | ¥154B | ¥165B | ¥163B | ¥167B | |
| Operating income | ¥81B | ¥78.3B | ¥53.3B | ¥66B | ¥87.5B | ¥114B | ¥60.3B | ¥92.7B | ¥118B | ¥147B | ¥97.1B | ¥123B | |
| Interest income | ¥702M | ¥958M | ¥812M | ¥912M | ¥864M | ¥1.16B | ¥859M | ¥1B | ¥1.03B | ¥1.02B | ¥1.38B | ¥993M | |
| Interest expense | ¥7.43B | ¥7.99B | ¥7.99B | ¥7.92B | ¥7.21B | ¥6.63B | ¥6.01B | ¥5.92B | ¥5.7B | ¥6.08B | ¥5.45B | ¥5.93B | |
| Other non-operating income (gains on investments, FX ...) | -¥4.85B | -¥33.3B | -¥13B | -¥6.19B | ¥7.95B | -¥1.93B | -¥6.91B | -¥10.1B | -¥9.58B | -¥84.1B | ¥0 | ¥0 | |
| Total non-operating income | -¥2.58B | ¥25.3B | ¥4.99B | -¥1.73B | -¥15.2B | -¥4.71B | ¥898M | ¥4.2B | ¥3.88B | ¥78B | ¥5.32B | ¥11.4B | |
| Income before tax | ¥78.4B | ¥104B | ¥58.3B | ¥64.3B | ¥72.4B | ¥109B | ¥61.2B | ¥96.9B | ¥122B | ¥225B | ¥102B | ¥134B | |
| Income tax | ¥20.5B | ¥26.9B | ¥21B | ¥14.9B | ¥24.5B | ¥21.8B | ¥20.3B | ¥26.7B | ¥33.2B | ¥23.8B | ¥33.4B | ¥39.2B | |
| Net income | ¥50.5B | ¥72.5B | ¥31.8B | ¥44B | ¥37.9B | ¥80.1B | ¥35.1B | ¥62.8B | ¥79.3B | ¥192B | ¥66.4B | ¥93B | |
| EPS (basic) | ¥16.19 | ¥23.25 | ¥10.18 | ¥14.10 | ¥12.16 | ¥25.67 | ¥11.26 | ¥20.14 | ¥25.41 | ¥61.64 | ¥21.29 | ¥29.80 | |
| EPS (diluted) | ¥16.19 | ¥23.25 | ¥10.18 | ¥14.10 | ¥12.16 | ¥25.67 | ¥11.26 | ¥20.14 | ¥25.41 | ¥61.64 | ¥21.29 | ¥29.80 | |
| Shares (basic, weighted) | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | |
| Shares (diluted, weighted) | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | |
| Depreciation & amortization | ¥51.9B | ¥52.5B | ¥52.9B | ¥49.8B | ¥52.9B | ¥51.3B | ¥51.5B | ¥51.4B | ¥54.1B | ¥55.8B | ¥55.9B | ¥53.6B | |
| EBITDA | ¥138B | ¥164B | ¥119B | ¥122B | ¥132B | ¥167B | ¥119B | ¥154B | ¥182B | ¥287B | ¥153B | ¥176B |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥2.81T | ¥3.08T | ¥3.18T | ¥3.11T | ¥2.92T | ¥3.37T | ¥4.01T | ¥4.4T | ¥4.68T | ¥5.11T | |
| Cost of revenue | ¥2.28T | ¥2.51T | ¥2.59T | ¥2.55T | ¥2.39T | ¥2.79T | ¥3.34T | ¥3.64T | ¥3.8T | ¥4.08T | |
| Gross profit | ¥530B | ¥575B | ¥585B | ¥553B | ¥531B | ¥574B | ¥670B | ¥768B | ¥880B | ¥1.03T | |
| Research & development | ¥115B | ¥118B | ¥130B | ¥125B | ¥119B | ¥123B | ¥128B | ¥142B | ¥156B | ¥0 | |
| Sales & marketing | ¥73.7B | ¥81B | ¥86.7B | ¥85.8B | ¥84.9B | ¥103B | ¥0 | ¥0 | ¥114B | ¥0 | |
| General & administrative | ¥252B | ¥263B | ¥267B | ¥278B | ¥274B | ¥289B | ¥0 | ¥0 | ¥370B | ¥0 | |
| Other operating expenses | -¥61.1B | -¥59.6B | -¥64.6B | -¥63.3B | -¥60.7B | -¥63.8B | -¥128B | -¥142B | -¥80.5B | ¥0 | |
| Operating expenses | ¥380B | ¥402B | ¥418B | ¥426B | ¥417B | ¥452B | ¥493B | ¥541B | ¥559B | ¥616B | |
| Operating income | ¥151B | ¥173B | ¥166B | ¥127B | ¥114B | ¥122B | ¥177B | ¥227B | ¥321B | ¥418B | |
| Interest income | ¥1.15B | ¥1.18B | ¥1.19B | ¥1.27B | ¥918M | ¥1.02B | ¥1.53B | ¥2.79B | ¥3.74B | ¥3.91B | |
| Interest expense | ¥4.83B | ¥5.51B | ¥6.9B | ¥7.43B | ¥5.4B | ¥5.56B | ¥16.1B | ¥29.3B | ¥29.7B | ¥23.7B | |
| Other non-operating income (gains on investments, FX ...) | -¥22.1B | -¥25.7B | -¥22B | -¥13.4B | -¥1.82B | -¥43.3B | -¥35.1B | -¥41.2B | -¥13.2B | -¥111B | |
| Total non-operating income | ¥17.3B | ¥20.2B | ¥15.1B | ¥5.98B | -¥3.59B | ¥37.7B | ¥19B | ¥11.9B | -¥16.6B | ¥87B | |
| Income before tax | ¥168B | ¥193B | ¥181B | ¥133B | ¥110B | ¥160B | ¥196B | ¥239B | ¥304B | ¥505B | |
| Income tax | ¥41.4B | ¥53.3B | ¥51.2B | ¥44.8B | ¥41.6B | ¥50.2B | ¥64.2B | ¥69.6B | ¥82.2B | ¥104B | |
| Net income | ¥108B | ¥120B | ¥118B | ¥72.7B | ¥56.3B | ¥96.3B | ¥113B | ¥150B | ¥194B | ¥370B | |
| EPS (basic) | ¥34.40 | ¥38.57 | ¥37.85 | ¥23.31 | ¥18.06 | ¥30.87 | ¥36.11 | ¥48.00 | ¥62.12 | ¥118.45 | |
| EPS (diluted) | ¥34.31 | ¥38.22 | ¥37.85 | ¥23.31 | ¥18.06 | ¥30.87 | ¥36.11 | ¥48.00 | ¥62.12 | ¥118.45 | |
| Shares (basic, weighted) | 3.13B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | |
| Shares (diluted, weighted) | 3.14B | 3.15B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | 3.12B | |
| Depreciation & amortization | ¥133B | ¥144B | ¥151B | ¥165B | ¥169B | ¥181B | ¥196B | ¥206B | ¥207B | ¥210B | |
| EBITDA | ¥283B | ¥317B | ¥339B | ¥305B | ¥285B | ¥347B | ¥409B | ¥474B | ¥541B | ¥739B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02