SoftBank Group Corp. (SOFTBANK) income statement
JPX · Communication Services · Telecommunications Services · 73,677 employees · CEO Masayoshi Son
- Price
- ¥4,481.00 -5.96%
- Market cap
- ¥25.5T
- Enterprise value
- ¥49.6T
- Last report
- Q1 '27 filed 2026-06-30
- Next report
- 2026-11-10 EPS est. -¥20.99
SoftBank Group Corp. (SOFTBANK) reported revenue of ¥2.02T for Q1 '27 (+10.9% year on year), operating income of -¥233B (-11.6% of revenue) and net income of ¥347B. Over the last four quarters revenue was ¥8T.
Income statement
| Income statement | Trend | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥1.67T | ¥1.77T | ¥1.75T | ¥1.7T | ¥1.77T | ¥1.83T | ¥1.94T | ¥1.82T | ¥1.92T | ¥1.98T | ¥2.08T | ¥2.02T | |
| Cost of revenue | ¥769B | ¥842B | ¥877B | ¥781B | ¥838B | ¥899B | ¥972B | ¥866B | ¥911B | ¥958B | ¥1.05T | ¥966B | |
| Gross profit | ¥900B | ¥933B | ¥877B | ¥921B | ¥931B | ¥934B | ¥969B | ¥955B | ¥1.01T | ¥1.02T | ¥1.03T | ¥1.05T | |
| Research & development | ¥99.7B | ¥125B | ¥138B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| General & administrative | ¥706B | ¥770B | ¥859B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other operating expenses | -¥103B | -¥125B | -¥134B | ¥0 | -¥201B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Operating expenses | ¥702B | ¥770B | ¥862B | ¥720B | ¥512B | ¥773B | ¥818B | ¥758B | ¥859B | ¥949B | ¥1.46T | ¥1.29T | |
| Operating income | ¥194B | ¥163B | ¥18.4B | ¥201B | ¥418B | ¥160B | ¥151B | ¥196B | ¥147B | ¥76.1B | -¥424B | -¥233B | |
| Interest income | ¥0 | ¥0 | ¥0 | ¥38.8B | ¥31.8B | ¥0 | ¥22.8B | ¥16.7B | ¥25.6B | ¥28.8B | ¥0 | ¥22.8B | |
| Interest expense | ¥156B | ¥132B | ¥129B | ¥138B | ¥146B | ¥149B | ¥149B | ¥165B | ¥175B | ¥202B | ¥229B | ¥329B | |
| Other non-operating income (gains on investments, FX ...) | ¥770B | -¥1.14T | ¥95.5B | -¥162B | ¥201B | ¥202B | -¥431B | -¥661B | -¥3.03T | -¥609B | -¥2.62T | ¥0 | |
| Total non-operating income | -¥925B | ¥1.01T | -¥225B | ¥24.8B | ¥817B | -¥351B | ¥282B | ¥493B | ¥2.85T | ¥407B | ¥2.39T | ¥822B | |
| Income before tax | -¥731B | ¥1.17T | -¥206B | ¥226B | ¥1.24T | -¥190B | ¥434B | ¥690B | ¥3T | ¥483B | ¥1.97T | ¥589B | |
| Income tax | ¥57.7B | ¥186B | -¥535B | ¥215B | ¥8.54B | -¥10.5B | -¥112B | ¥126B | ¥240B | ¥69.7B | ¥67.2B | ¥70.2B | |
| Net income | -¥931B | ¥950B | ¥231B | -¥179B | ¥1.18T | -¥369B | ¥517B | ¥418B | ¥2.5T | ¥249B | ¥1.83T | ¥347B | |
| EPS (basic) | -¥158.89 | ¥161.34 | ¥38.58 | -¥30.59 | ¥201.18 | -¥64.78 | ¥88.96 | ¥72.93 | ¥438.30 | ¥42.76 | ¥320.04 | ¥60.08 | |
| EPS (diluted) | -¥158.89 | ¥160.71 | ¥38.58 | -¥30.59 | ¥200.81 | -¥64.78 | ¥88.96 | ¥72.82 | ¥437.07 | ¥42.62 | ¥319.61 | ¥59.85 | |
| Shares (basic, weighted) | 5.86B | 5.86B | 5.86B | 5.86B | 5.85B | 5.78B | 5.77B | 5.73B | 5.7B | 5.7B | 5.7B | 5.7B | |
| Shares (diluted, weighted) | 5.86B | 5.87B | 5.86B | 5.86B | 5.85B | 5.78B | 5.77B | 5.73B | 5.71B | 5.7B | 5.7B | 5.7B | |
| Depreciation & amortization | ¥212B | ¥220B | ¥217B | ¥212B | ¥206B | ¥219B | ¥230B | ¥216B | ¥222B | ¥229B | ¥252B | ¥244B | |
| EBITDA | -¥364B | ¥1.52T | ¥140B | ¥575B | ¥423B | ¥177B | ¥813B | ¥1.07T | ¥3.4T | ¥914B | ¥2.45T | ¥11.2B |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | ¥8.9T | ¥9.16T | ¥6.09T | ¥5.63T | ¥5.63T | ¥6.22T | ¥6.57T | ¥6.76T | ¥7.24T | ¥7.8T | |
| Cost of revenue | ¥5.47T | ¥5.53T | ¥3.57T | ¥2.75T | ¥2.75T | ¥2.96T | ¥3.24T | ¥3.21T | ¥3.49T | ¥3.78T | |
| Gross profit | ¥3.43T | ¥3.63T | ¥2.53T | ¥2.87T | ¥2.87T | ¥3.27T | ¥3.33T | ¥3.54T | ¥3.75T | ¥4.02T | |
| Research & development | ¥64.5B | ¥137B | ¥167B | ¥167B | ¥178B | ¥201B | ¥319B | ¥440B | ¥0 | ¥0 | |
| General & administrative | ¥2.28T | ¥2.55T | ¥1.87T | ¥0 | ¥2.27T | ¥2.55T | ¥2.7T | ¥2.98T | ¥3.02T | ¥4.02T | |
| Other operating expenses | -¥64.5B | -¥137B | -¥167B | ¥0 | -¥178B | -¥201B | -¥319B | -¥440B | ¥0 | ¥0 | |
| Operating expenses | ¥2.28T | ¥2.55T | ¥1.87T | ¥2.28T | ¥2.27T | ¥2.55T | ¥2.7T | ¥2.98T | ¥3.02T | ¥4.02T | |
| Operating income | ¥1.14T | ¥1.02T | ¥660B | ¥596B | ¥603B | ¥714B | ¥633B | ¥560B | ¥730B | -¥4.79B | |
| Interest income | ¥0 | ¥6.12B | ¥18.5B | ¥7.05B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Interest expense | ¥467B | ¥516B | ¥342B | ¥301B | ¥307B | ¥383B | ¥556B | ¥556B | ¥582B | ¥772B | |
| Other non-operating income (gains on investments, FX ...) | -¥39B | ¥115B | -¥1.36T | -¥4.77T | -¥5.37T | ¥1.2T | ¥546B | -¥53.8B | -¥1.56T | -¥6.91T | |
| Total non-operating income | -¥428B | -¥631B | ¥1.02T | ¥5.07T | ¥5.07T | -¥1.58T | -¥1.1T | -¥502B | ¥975B | ¥6.14T | |
| Income before tax | ¥713B | ¥385B | ¥1.68T | ¥5.67T | ¥5.67T | -¥870B | -¥469B | ¥57.8B | ¥1.7T | ¥6.13T | |
| Income tax | -¥207B | -¥853B | ¥237B | ¥1.3T | ¥1.3T | ¥593B | ¥321B | -¥151B | ¥102B | ¥503B | |
| Net income | ¥1.43T | ¥1.04T | ¥1.41T | ¥4.96T | ¥4.99T | -¥1.71T | -¥970B | -¥228B | ¥1.15T | ¥5T | |
| EPS (basic) | ¥98.30 | ¥116.69 | ¥158.52 | ¥605.96 | ¥729.67 | -¥249.86 | -¥163.09 | -¥42.75 | ¥195.20 | ¥873.51 | |
| EPS (diluted) | ¥96.94 | ¥113.55 | ¥157.07 | ¥609.32 | ¥657.03 | -¥249.86 | -¥157.24 | -¥42.75 | ¥194.85 | ¥872.47 | |
| Shares (basic, weighted) | 8.87B | 8.72B | 8.7B | 8.18B | 6.84B | 6.84B | 6.17B | 5.86B | 5.81B | 5.71B | |
| Shares (diluted, weighted) | 8.87B | 8.73B | 8.72B | 8.3B | 7.59B | 6.84B | 6.17B | 5.86B | 5.82B | 5.71B | |
| Depreciation & amortization | ¥1.47T | ¥1.59T | ¥1.69T | ¥825B | ¥851B | ¥852B | ¥893B | ¥859B | ¥867B | ¥919B | |
| EBITDA | ¥2.65T | ¥2.49T | ¥3.72T | ¥6.19T | ¥6.83T | ¥365B | ¥980B | ¥1.47T | ¥3.15T | ¥7.83T |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01