Synopsys (SNPS) income statement
NASDAQ · Technology · Software - Infrastructure · 28,000 employees · CEO Sassine Ghazi
- Price
- $467.61 -4.61%
- Market cap
- $89.6B
- Enterprise value
- $96.8B
- Last report
- Q3 '26 filed 2026-08-26
- Next report
- 2026-12-09 EPS est. $4.12
Synopsys (SNPS) reported revenue of $2.48B for Q3 '26 (+42.4% year on year), operating income of $357M (14.4% of revenue) and net income of $546M. Over the last four quarters revenue was $9.42B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.6B | $1.51B | $1.45B | $1.53B | $1.64B | $1.46B | $1.6B | $1.74B | $2.25B | $2.41B | $2.28B | $2.48B | |
| Cost of revenue | $332M | $279M | $300M | $291M | $375M | $270M | $318M | $381M | $655M | $637M | $630M | $679M | |
| Gross profit | $1.27B | $1.23B | $1.15B | $1.24B | $1.26B | $1.19B | $1.29B | $1.36B | $1.6B | $1.77B | $1.65B | $1.8B | |
| Research & development | $488M | $526M | $493M | $509M | $555M | $553M | $554M | $625M | $747M | $715M | $700M | $720M | |
| Sales & marketing | $229M | $219M | $210M | $211M | $219M | $209M | $215M | $259M | $390M | $396M | $382M | $386M | |
| General & administrative | $112M | $131M | $115M | $150M | $172M | $167M | $136M | $281M | $186M | $183M | $172M | $177M | |
| Other operating expenses | $6.65M | $3.53M | $4.56M | $4.06M | $4.09M | $4M | $4M | $28.6M | $156M | $274M | $155M | $157M | |
| Operating expenses | $836M | $879M | $822M | $875M | $950M | $934M | $909M | $1.19B | $1.48B | $1.57B | $1.41B | $1.44B | |
| Operating income | $431M | $353M | $332M | $360M | $311M | $252M | $376M | $165M | $121M | $203M | $236M | $357M | |
| Interest income | $9.8M | $52.6M | $11.6M | $15.7M | $35.7M | $55.4M | $89.9M | $131M | $20.7M | $17.4M | $12.9M | $18.5M | |
| Interest expense | $260K | $1.32M | $7.07M | $11.7M | $15.8M | $10.7M | $94.3M | $147M | $195M | $163M | $133M | $133M | |
| Other non-operating income (gains on investments, FX ...) | $20.6M | -$106M | -$16.5M | -$43.5M | -$27.8M | -$50M | -$114M | -$171M | -$590M | -$38.7M | $83.7M | -$460M | |
| Total non-operating income | -$20.8M | $105M | $9.46M | $31.8M | $12.1M | $39.3M | $19.8M | $24M | $395M | -$124M | -$217M | $326M | |
| Income before tax | $410M | $457M | $342M | $392M | $323M | $291M | $396M | $189M | $517M | $79.1M | $19.3M | $684M | |
| Income tax | $63.2M | $22.9M | $45.4M | -$30.7M | $62.1M | -$6.29M | $47.2M | -$53M | $68.1M | $14.3M | $2.41M | $138M | |
| Net income | $349M | $449M | $292M | $408M | $1.11B | $296M | $345M | $243M | $449M | $64.7M | $17.1M | $546M | |
| EPS (basic) | $2.30 | $2.95 | $1.91 | $2.66 | $7.24 | $1.91 | $2.25 | $1.51 | $2.42 | $0.40 | $0.09 | $2.85 | |
| EPS (diluted) | $2.26 | $2.89 | $1.88 | $2.61 | $7.14 | $1.89 | $2.24 | $1.50 | $2.39 | $0.40 | $0.09 | $2.84 | |
| Shares (basic, weighted) | 152M | 152M | 153M | 153M | 154M | 154M | 155M | 160M | 160M | 160M | 191M | 192M | |
| Shares (diluted, weighted) | 155M | 155M | 156M | 156M | 156M | 156M | 156M | 162M | 162M | 162M | 192M | 192M | |
| Depreciation & amortization | $67.1M | $62.9M | $61M | $56.3M | $115M | $47.9M | $48.9M | $114M | $449M | $451M | $456M | $455M | |
| EBITDA | $477M | $522M | $410M | $460M | $454M | $350M | $539M | $450M | $1.16B | $692M | $609M | $1.27B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $2.42B | $2.72B | $3.12B | $3.36B | $3.69B | $4.2B | $4.62B | $5.32B | $6.13B | $7.05B | |
| Cost of revenue | $543M | $654M | $736M | $753M | $795M | $862M | $898M | $1.03B | $1.25B | $1.62B | |
| Gross profit | $1.88B | $2.07B | $2.39B | $2.61B | $2.89B | $3.34B | $3.72B | $4.29B | $4.88B | $5.43B | |
| Research & development | $857M | $909M | $1.08B | $1.14B | $1.28B | $1.5B | $1.59B | $1.85B | $2.08B | $2.48B | |
| Sales & marketing | $502M | $549M | $623M | $633M | $632M | $712M | $643M | $725M | $859M | $1.07B | |
| General & administrative | $166M | $189M | $237M | $229M | $284M | $323M | $314M | $377M | $568M | $770M | |
| Other operating expenses | $37.1M | $68.2M | $54.6M | $88.5M | $74.9M | $67.3M | $22.9M | $62.4M | $16.2M | $193M | |
| Operating expenses | $1.56B | $1.72B | $2.02B | $2.09B | $2.27B | $2.61B | $2.57B | $3.01B | $3.53B | $4.52B | |
| Operating income | $317M | $348M | $360M | $520M | $620M | $735M | $1.15B | $1.27B | $1.36B | $915M | |
| Interest income | $3.72M | $7.24M | $5.32M | $6.86M | $3.56M | $74M | $0 | $36.7M | $67M | $278M | |
| Interest expense | $3.77M | $7.3M | $15.6M | $11.7M | $5.14M | $3.37M | $1.7M | $2.7M | $36.8M | $447M | |
| Other non-operating income (gains on investments, FX ...) | -$15.9M | -$42.8M | -$18.9M | -$36.9M | -$23.2M | -$74.1M | $43.6M | -$34.9M | -$195M | -$925M | |
| Total non-operating income | $12.2M | $35.5M | $3.32M | $25.3M | $18M | $70.7M | -$45.3M | $32.2M | $158M | $478M | |
| Income before tax | $330M | $383M | $364M | $546M | $638M | $806M | $1.1B | $1.31B | $1.51B | $1.39B | |
| Income tax | $62.7M | $247M | -$69M | $13.1M | -$25.3M | $49.2M | $139M | $90.2M | $99.7M | $56M | |
| Net income | $267M | $137M | $433M | $532M | $664M | $758M | $985M | $1.23B | $2.26B | $1.33B | |
| EPS (basic) | $1.76 | $0.91 | $2.90 | $3.55 | $4.40 | $4.96 | $6.44 | $8.08 | $14.78 | $8.13 | |
| EPS (diluted) | $1.73 | $0.88 | $2.82 | $3.45 | $4.27 | $4.81 | $6.29 | $7.92 | $14.51 | $8.04 | |
| Shares (basic, weighted) | 152M | 150M | 149M | 150M | 151M | 153M | 153M | 152M | 153M | 160M | |
| Shares (diluted, weighted) | 155M | 155M | 153M | 154M | 156M | 157M | 156M | 155M | 156M | 162M | |
| Depreciation & amortization | $207M | $189M | $209M | $202M | $210M | $204M | $228M | $247M | $295M | $660M | |
| EBITDA | $540M | $580M | $588M | $759M | $853M | $1.01B | $1.33B | $1.56B | $1.85B | $2.5B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-Q 2026-01-31, 10-K 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-Q 2025-01-31, 10-K 2024-10-31, 10-Q 2024-07-31
Data as of 2026-11-01