PerpEquities

Snap Inc. (SNAP) financials

NYSE · Communication Services · Internet Content & Information · 5,261 employees · CEO Evan T. Spiegel

Price
$5.34 -5.99%
Market cap
$9.03B
Enterprise value
$8.92B
Last report
Q2 '26 filed 2026-08-04
Next report
2026-11-04 EPS est. $0.00
Revenue (TTM)$6.35B+12.6% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-5.1%+6.5 pp vs a year agoOperating income -$324M
Net income (TTM)-$311M+43.0% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$706M+79.8% vs a year agoCapex $214M
Diluted EPS (TTM)-$0.19+43.1% vs a year agoSum of the last 4 quarters
Net cash$1.82B+239.8% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$9.03B
EV $8.92B
Revenue
$6.35B
Trailing 12 months
Revenue growth
+15%
FY2026 consensus
Profit margin
-4.9%
Net income / revenue, TTM
P/E
-28.9×
Forward -113.5× (FY2026)
P/S
1.4×
Price / sales, TTM
EV / EBITDA
900.1×
TTM
Free cash flow
$706M
Trailing 12 months
Net income
-$311M
Trailing 12 months
Revenue estimate
$6.82B
FY2026 consensus
Earnings
2026-11-04
Revenue est. $1.73B
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-03): revenue beat by 3.9%, EPS beat by 17.9%Revenue $1.6B vs $1.54B expected (+3.9%); EPS -$0.10 vs -$0.12 (+17.9%).
  • Revenue growth accelerating: 18.9% year on yearQ2 '26 revenue $1.6B, against an average of 10.2% over the four quarters before.
  • Operating margin -5.1% (TTM), +6.5 pp on a year agoOperating income grew 50.5% while revenue grew 12.6%.
  • Capex 3.4% of revenue (a year ago 3.4%)$214M invested in the last 4 quarters (+9.9% on a year earlier). Free cash flow $706M.
  • Diluted share count up 0.0% in a year1.68B diluted shares in Q2 '26, 1.67B a year earlier.
  • Net cash $1.82BCash + short-term investments $2.66B, debt incl. leases $844M; a year ago net debt $1.3B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$1.6B$1.34B+18.9%
Gross margin58.2%51.4%+6.8 pp
Operating income-$171M-$260M+34.3%
Operating margin-10.7%-19.3%+8.6 pp
Net income-$164M-$263M+37.6%
Diluted EPS-$0.10-$0.16+37.5%
Operating cash flow$176M$88.5M+99.1%
Capex$55.7M$64.7M-13.9%
Free cash flow$121M$23.8M+406.6%
R&D$542M$443M+22.3%
Stock-based compensation$263M$252M+4.5%

Reported vs consensus

2026-08-03
ActualConsensusvs consensus
Revenue$1.6B$1.54B+3.9%
EPS (as estimated)-$0.10-$0.12+17.9%

From the report of 2026-08-03 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
Advertising Revenue$1.28B+9.3%80.2%$5.33B–
Other Revenue$316M+84.7%19.8%$1.02B–

Revenue by region

share of total
SegmentQ2 '26y/yShareTTMTTM y/y12 quarters
North America$905M+12.5%56.6%$3.59B+6.6%
Rest Of World$340M+18.9%21.3%$1.47B+16.2%
Europe$354M+39.2%22.1%$1.28B+28.5%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$919M
Capex
-$214M
Buybacks
$593M
Dividends
$0
Acquisitions
-$65M
Net debt issued
-$1.48B
Stock-based compensation
$1.03B
Free cash flow
$706M
Returned to shareholders / FCF
-84.1%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-28.9×––
EV / EBITDA900.1×––
EV / Sales1.4×7.0×2.9× – 18.0×
Price / FCF12.8×297.4×31.6× – 784.6×
Price / Book4.6×9.9×5.6× – 19.3×
FCF yield7.8%1.0%0.1% – 3.2%
Return on invested capital-5.2%-14.2%-20.3% – -8.2%
Return on equity-14.6%-34.3%-55.4% – -12.9%

Analysts

Consensus target $7.37 (+38.0%)
range $5.00 – $16.00 · rating Hold

Strong buy0
Buy28
Hold40
Sell5
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$6.82B+14.9%-$0.05+82.6%-113.5×27
FY2027$7.54B+10.7%$0.15+415.1%36.0×27
FY2028$8.17B+8.3%$0.26+76.8%20.4×27
FY2029$8.6B+5.3%$0.41+56.2%13.1×12
FY2030$9.03B+5.1%$0.48+16.1%11.2×12

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 214 figures Snap Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$177M$117M+51.8%$220M$173M+26.9%
Accounts Receivable, after Allowance for Credit Loss, Current$1.24B$1.16B+6.2%$1.37B$1.35B+1.8%
Accrued Liabilities, Current$1.05B$954M+10.5%$972M$1.01B-3.7%
Accrued Professional Fees, Current$71.4M2025-12-31$69.6M+2.6%$71.4M$69.6M+2.6%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$370M2025-12-31$329M+12.6%$370M$329M+12.6%
Accumulated Other Comprehensive Income (Loss), Net of Tax$8.74M$24.8M-64.7%$26.7M$2.69M+890.8%
Additional Paid in Capital$17.1B$16.1B+6.3%$16.6B$15.6B+6.3%
Advertising Expense–––$23.6M$57.7M-59.1%
Amortization of Debt Issuance Costs and Discounts-$967K-$550K-75.8%$6.88M$9.39M-26.7%
Amortization of Intangible Assets$10.7M$12.1M-11.6%$45.5M$60M-24.2%
Assets$7.47B$7.4B+1.0%$7.68B$7.94B-3.3%
Assets, Current$4.21B$4.28B-1.8%$4.58B$4.91B-6.6%
Capital Expenditures Incurred but Not yet Paid–––$32.5M$29.3M+10.9%
Cash and Cash Equivalents, at Carrying Value$959M$926M+3.6%$1.03B$1.05B-1.5%
Cash and Cash Equivalents, Fair Value Disclosure$1.03B2025-12-31$1.05B-1.5%$1.03B$1.05B-1.5%
Cash Equivalents, at Carrying Value$1.03B2025-12-31$1.05B-1.5%$1.03B$1.05B-1.5%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$960M$929M+3.4%$1.03B$1.05B-1.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect-$103M$12.9M-899.9%-$18.8M-$732M+97.4%
Common Stock, Shares, Outstanding1.73B1.73B-0.1%1.76B1.74B+1.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$170M-$250M+32.1%-$436M-$702M+37.8%
Contract with Customer, Liability, Current$207M$140M+47.9%$145M$113M+28.8%
Contractual Obligation$2.6B$4.3B-39.5%$3.42B$4.94B-30.7%
Contractual Obligation, to be Paid, after Year Five$437M2025-12-31$423M+3.3%$437M$423M+3.3%
Contractual Obligation, to be Paid, Year Five$98.4M2025-12-31$84.3M+16.7%$98.4M$84.3M+16.7%
Contractual Obligation, to be Paid, Year Four$99.2M2025-12-31$87.2M+13.8%$99.2M$87.2M+13.8%
Contractual Obligation, to be Paid, Year One$1.61B2025-12-31$1.46B+10.3%$1.61B$1.46B+10.3%
Contractual Obligation, to be Paid, Year Three$104M2025-12-31$1.05B-90.1%$104M$1.05B-90.1%
Contractual Obligation, to be Paid, Year Two$1.08B2025-12-31$1.84B-41.4%$1.08B$1.84B-41.4%
Cost of Revenue$668M$653M+2.2%$2.67B$2.47B+7.9%
Costs and Expenses$1.77B$1.6B+10.3%$6.46B$6.15B+5.1%
Current Federal Tax Expense (Benefit)–––$0$5.22M-100.0%
Current Foreign Tax Expense (Benefit)–––$1.93M$13.3M-85.5%
Current Income Tax Expense (Benefit)–––$6.56M$25.3M-74.1%
Current State and Local Tax Expense (Benefit)–––$4.63M$6.81M-32.0%
Debt and Equity Securities, Gain (Loss)$129K$1.21M-89.3%-$16.9M-$8.46M-100.2%
Debt Instrument, Face Amount$3.47B$3.51B-1.1%$3.47B$3.69B-5.9%
Debt Instrument, Repurchase Amount$550M2025-08-31––$418M2024-05-31––
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net-$109M2025-12-31$19.9M-647.7%-$109M$19.9M-647.7%
Debt Instrument, Unamortized Discount (Premium), Net-$104M-$105M+1.8%–––
Debt Securities, Available-for-sale$1.7B$2B-15.0%$1.9B$2.32B-18.0%
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax–––$5.21M2024-12-31––
Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax–––$3.3M2024-12-31––
Debt Securities, Available-for-sale, Allowance for Credit Loss$02025-12-31$0–$0$0–
Debt Securities, Available-for-sale, Amortized Cost–––$2.32B2024-12-31––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$800M$1B-20.0%$900M$1.1B-18.2%
Deferred Federal Income Tax Expense (Benefit)–––$1.54M$1.6M-3.3%
Deferred Foreign Income Tax Expense (Benefit)–––$189K-$2.29M+108.2%
Deferred Income Tax Expense (Benefit)–––$2.79M$330K+746.1%
Deferred State and Local Income Tax Expense (Benefit)–––$1.06M$1.03M+3.3%
Deferred Tax Assets, Goodwill and Intangible Assets$199M2025-12-31$140M+42.6%$199M$140M+42.6%
Deferred Tax Assets, Gross$4.95B2025-12-31$4.83B+2.6%$4.95B$4.83B+2.6%
Deferred Tax Assets, in Process Research and Development$441M2025-12-31$599M-26.4%$441M$599M-26.4%
Deferred Tax Assets, Net–––$422K2024-12-31$1.01M-58.0%
Deferred Tax Assets, Operating Loss Carryforwards$2.87B2025-12-31$2.76B+3.9%$2.87B$2.76B+3.9%
Deferred Tax Assets, Other$98M2025-12-31$68M+44.2%$98M$68M+44.2%
Deferred Tax Assets, Tax Credit Carryforwards$1.17B2025-12-31$1.06B+10.3%$1.17B$1.06B+10.3%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost$23.7M2025-12-31$58.2M-59.3%$23.7M$58.2M-59.3%
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities$23.2M2025-12-31$16.4M+41.5%$23.2M$16.4M+41.5%
Deferred Tax Assets, Valuation Allowance$4.81B2025-12-31$4.68B+2.8%$4.81B$4.68B+2.8%
Deferred Tax Liabilities, Gross$148M2025-12-31$150M-1.3%$148M$150M-1.3%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-02