SK Innovation Co., Ltd. (SKINNOV) income statement

KSC · Energy · Oil & Gas Refining & Marketing · 2,064 employees · CEO Yong Jang

Price: ₩131,400.00 +1.15%
Market cap: ₩22.2T
Enterprise value: ₩49.4T
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-02-09 EPS est. ₩7,903.04

SK Innovation Co., Ltd. (SKINNOV) reported revenue of ₩28.8T for Q3 '26 (+40.1% year on year), operating income of ₩3.7T (12.9% of revenue) and net income of ₩2.64T. Over the last four quarters revenue was ₩101T.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	₩19.5T	₩18.9T	₩18.8T	₩17.7T	₩19.4T	₩21.1T	₩19.3T	₩20.5T	₩19.3T	₩24.2T	₩29.2T	₩28.8T
Cost of revenue	₩18.8T	₩17.3T	₩18.1T	₩17.2T	₩18.2T	₩20.2T	₩18.8T	₩19.1T	₩18.4T	₩21.1T	₩24.7T	₩0
Gross profit	₩694B	₩1.54T	₩668B	₩485B	₩1.25T	₩931B	₩499B	₩1.44T	₩892B	₩3.07T	₩4.42T	₩0
Research & development	₩62.1B	₩124B	₩95.2B	₩147B	₩113B	₩121B	₩118B	₩40.4B	₩86.7B	₩110B	₩0	₩0
Sales & marketing	₩234B	₩159B	₩190B	₩188B	₩292B	₩216B	₩248B	₩233B	₩281B	₩203B	₩238B	₩0
General & administrative	₩224B	₩957B	₩921B	₩969B	₩239B	₩1.15T	₩1.19T	₩192B	₩346B	₩172B	₩200B	₩0
Other operating expenses	₩341B	₩466B	₩20B	-₩208B	₩444B	-₩171B	-₩391B	₩405B	₩646B	₩504B	₩499B	₩25.1T
Operating expenses	₩861B	₩842B	₩826B	₩909B	₩1.09T	₩976B	₩916B	₩871B	₩1.27T	₩989B	₩936B	₩25.1T
Operating income	-₩168B	₩586B	-₩158B	-₩423B	₩78.6B	-₩44.6B	-₩418B	₩573B	-₩381B	₩2.08T	₩3.49T	₩3.7T
Interest income	₩117B	₩74.7B	₩98.8B	₩257B	₩102B	₩135B	₩85.2B	₩84.3B	₩106B	₩109B	₩115B	₩0
Interest expense	₩297B	₩332B	₩361B	₩383B	₩445B	₩455B	₩401B	₩381B	₩294B	₩476B	₩377B	₩0
Other non-operating income (gains on investments, FX ...)	-₩172B	₩187B	-₩23B	₩191K	₩856B	-₩976B	-₩916B	₩124B	₩4.39T	₩0	₩0	₩0
Total non-operating income	₩115B	-₩607B	-₩370B	-₩306B	-₩1.22T	-₩288B	-₩843B	-₩505B	-₩3.96T	-₩688B	-₩2.92T	-₩190B
Income before tax	-₩52.6B	₩18.2B	-₩528B	-₩730B	-₩1.14T	-₩332B	-₩1.26T	₩69B	-₩4.36T	₩1.39T	₩570B	₩3.51T
Income tax	-₩50.2B	₩116B	₩112B	-₩141B	-₩93.8B	-₩207B	-₩229B	₩163B	-₩683B	₩499B	₩521B	₩873B
Net income	-₩81.8B	-₩72.6B	-₩573B	-₩617B	-₩998B	-₩229B	-₩772B	-₩108B	-₩2.24T	₩964B	₩215B	₩2.64T
EPS (basic)	-₩847.70	-₩753.00	-₩5,938.64	-₩6,664.21	-₩8,458.44	-₩1,539.18	-₩5,191.30	-₩686.00	-₩13,398.49	₩5,729.00	₩1,283.64	₩15,183.00
EPS (diluted)	-₩847.70	-₩753.00	-₩5,938.64	-₩6,664.21	-₩7,584.52	-₩1,539.18	-₩5,191.30	-₩686.00	-₩13,398.49	₩5,531.00	₩1,246.74	₩15,183.00
Shares (basic, weighted)	96.5M	91.2M	96.5M	92.5M	118M	149M	149M	157M	157M	158M	170M	174M
Shares (diluted, weighted)	96.5M	91.2M	96.5M	92.5M	130M	149M	149M	157M	157M	158M	175M	174M
Depreciation & amortization	₩532B	₩563B	₩590B	₩583B	₩719B	₩796B	₩797B	₩824B	₩819B	₩773B	₩766B	₩0
EBITDA	₩749B	₩962B	₩455B	₩160B	₩798B	₩898B	₩1.3T	₩1.27T	-₩502B	₩2.86T	₩4.25T	₩3.7T

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩39.5T	₩46.3T	₩54.5T	₩49.9T	₩34.2T	₩46.8T	₩78.1T	₩77.3T	₩74.7T	₩80.3T
Cost of revenue	₩34.6T	₩40.9T	₩50.5T	₩46.7T	₩34.6T	₩42.6T	₩71T	₩72.3T	₩70.7T	₩76.5T
Gross profit	₩4.96T	₩5.36T	₩3.98T	₩3.13T	-₩478B	₩4.19T	₩7.03T	₩5.01T	₩4.04T	₩3.77T
Research & development	₩145B	₩291B	₩234B	₩228B	₩254B	₩363B	₩418B	₩417B	₩480B	₩368B
Sales & marketing	₩710B	₩739B	₩543B	₩484B	₩533B	₩481B	₩622B	₩789B	₩829B	₩982B
General & administrative	₩348B	₩510B	₩416B	₩389B	₩412B	₩426B	₩648B	₩855B	₩777B	₩973B
Other operating expenses	-₩16.6B	₩3.03B	-₩28.9B	₩760B	₩892B	₩1.17T	₩1.42T	₩1.05T	₩1.64T	₩1.71T
Operating expenses	₩1.73T	₩2.12T	₩1.86T	₩1.86T	₩2.09T	₩2.44T	₩3.11T	₩3.31T	₩3.72T	₩4.04T
Operating income	₩3.23T	₩3.23T	₩2.12T	₩1.27T	-₩2.42T	₩1.74T	₩3.92T	₩1.69T	₩23B	-₩270B
Interest income	₩85.5B	₩76B	₩88.3B	₩98.2B	₩58.3B	₩54.8B	₩206B	₩395B	₩420B	₩411B
Interest expense	₩253B	₩206B	₩260B	₩341B	₩354B	₩423B	₩718B	₩1.14T	₩1.52T	₩1.53T
Other non-operating income (gains on investments, FX ...)	₩552B	₩64.9B	-₩449B	₩272B	-₩43.1B	₩937B	₩342B	₩407B	₩453B	₩0
Total non-operating income	-₩805B	-₩63B	₩39.3B	₩0	-₩338B	-₩923B	-₩1.06T	-₩762B	-₩2.4T	-₩5.6T
Income before tax	₩2.42T	₩3.23T	₩2.4T	₩376B	-₩2.76T	₩818B	₩2.86T	₩932B	-₩2.38T	-₩5.87T
Income tax	₩702B	₩1.08T	₩705B	₩311B	-₩598B	₩374B	₩965B	₩377B	-₩7.36B	-₩955B
Net income	₩1.67T	₩2.1T	₩1.65T	₩65.8B	-₩2.17T	₩292B	₩1.57T	₩256B	-₩2.26T	-₩3.35T
EPS (basic)	₩17,345.00	₩21,832.00	₩17,667.00	₩703.30	-₩24,267.00	₩3,329.29	₩18,252.00	₩2,808.00	-₩21,541.00	-₩21,501.00
EPS (diluted)	₩17,345.00	₩21,832.00	₩17,667.00	₩703.30	-₩24,267.00	₩3,328.83	₩18,251.00	₩2,808.41	-₩21,541.00	-₩21,501.00
Shares (basic, weighted)	96.4M	96.4M	93.5M	93.5M	89.5M	87.7M	86M	91.2M	105M	157M
Shares (diluted, weighted)	96.4M	96.4M	93.5M	93.5M	89.5M	87.7M	86M	91.2M	105M	157M
Depreciation & amortization	₩914B	₩900B	₩927B	₩1.21T	₩1.37T	₩1.51T	₩1.79T	₩2.03T	₩2.45T	₩3.24T
EBITDA	₩4.14T	₩4.12T	₩3.57T	₩2.32T	-₩1.05T	₩3.26T	₩5.37T	₩3.32T	₩2.02T	₩2.97T

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02