SK hynix Inc. (KRX common shares) (SKHYNIX) income statement

KSC · Technology · Semiconductors · 34,549 employees · CEO Noh-Jung Kwak

Price: ₩1,418,000.00 -7.08%
Market cap: ₩1000T
Enterprise value: ₩994T
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-01-28 EPS est. ₩110,785.64

SK hynix Inc. (KRX common shares) (SKHYNIX) reported revenue of ₩105T for Q3 '26 (+327.9% year on year), operating income of ₩83.3T (79.7% of revenue) and net income of ₩39.8T. Over the last four quarters revenue was ₩269T.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	₩11.3T	₩12.4T	₩16.4T	₩17.6T	₩19.8T	₩17.6T	₩22.2T	₩24.4T	₩32.8T	₩52.6T	₩79.3T	₩105T
Cost of revenue	₩9.08T	₩7.63T	₩8.93T	₩8.4T	₩9.4T	₩7.54T	₩10.2T	₩10.4T	₩10.3T	₩10.9T	₩13.5T	₩0
Gross profit	₩2.23T	₩4.79T	₩7.5T	₩9.17T	₩10.4T	₩10.1T	₩12T	₩14T	₩22.6T	₩41.7T	₩65.8T	₩105T
Research & development	₩967B	₩1T	₩1.06T	₩1.11T	₩1.26T	₩1.47T	₩1.48T	₩1.52T	₩2T	₩2.45T	₩3.36T	₩0
Sales & marketing	₩310B	₩273B	₩277B	₩305B	₩353B	₩322B	₩331B	₩291B	₩353B	₩334B	₩0	₩0
General & administrative	₩161B	₩123B	₩130B	₩125B	₩143B	₩112B	₩217B	₩116B	₩176B	₩103B	₩0	₩0
Other operating expenses	₩441B	₩508B	₩556B	₩605B	₩525B	₩756B	₩747B	₩718B	₩882B	₩1.18T	₩33.9B	₩21.3T
Operating expenses	₩1.88T	₩1.91T	₩2.03T	₩2.14T	₩2.28T	₩2.66T	₩2.77T	₩2.65T	₩3.41T	₩4.07T	₩5.27T	₩21.3T
Operating income	₩346B	₩2.89T	₩5.47T	₩7.03T	₩8.08T	₩7.44T	₩9.21T	₩11.4T	₩19.2T	₩37.6T	₩60.5T	₩83.3T
Interest income	₩66.2B	₩80.3B	₩84.4B	₩81.8B	₩98.4B	₩106B	₩91.3B	₩126B	₩171B	₩189B	₩304B	₩0
Interest expense	₩432B	₩403B	₩370B	₩315B	₩264B	₩258B	₩221B	₩229B	₩217B	₩167B	₩154B	₩0
Other non-operating income (gains on investments, FX ...)	₩1.82T	₩111B	₩56.9B	-₩164B	-₩1.77T	-₩2.12T	₩270B	-₩3.64T	₩1.3T	-₩14.2T	₩0	₩0
Total non-operating income	-₩2.22T	-₩513B	-₩416B	-₩151B	₩1.5T	₩1.86T	-₩490B	₩3.41T	-₩1.52T	₩14T	₩62.2T	-₩32.6T
Income before tax	-₩1.87T	₩2.37T	₩5.05T	₩6.88T	₩9.58T	₩9.3T	₩8.72T	₩14.8T	₩17.7T	₩51.6T	₩123T	₩50.7T
Income tax	-₩495B	₩456B	₩932B	₩1.13T	₩1.57T	₩1.19T	₩1.73T	₩2.19T	₩2.41T	₩11.3T	₩28.8T	₩10.9T
Net income	-₩1.36T	₩1.92T	₩4.12T	₩5.75T	₩8T	₩8.11T	₩7T	₩12.6T	₩15.2T	₩40.3T	₩93.9T	₩39.8T
EPS (basic)	-₩1,964.70	₩2,788.37	₩5,983.41	₩8,350.32	₩11,611.00	₩11,756.00	₩10,135.00	₩18,242.00	₩21,813.44	₩57,175.00	₩131,640.00	₩54,120.00
EPS (diluted)	-₩1,964.52	₩2,788.13	₩5,937.92	₩7,924.00	₩11,611.00	₩11,411.00	₩9,579.99	₩17,850.00	₩21,472.41	₩56,670.00	₩131,640.00	₩54,120.00
Shares (basic, weighted)	688M	688M	689M	689M	689M	690M	690M	690M	698M	705M	713M	735M
Shares (diluted, weighted)	688M	689M	710M	710M	689M	690M	712M	706M	709M	712M	713M	735M
Depreciation & amortization	₩3.25T	₩3.19T	₩3.13T	₩3.08T	₩3.17T	₩3.35T	₩3.45T	₩3.56T	₩3.57T	₩3.73T	₩4.03T	₩0
EBITDA	₩1.78T	₩5.97T	₩8.54T	₩10.3T	₩13T	₩12.9T	₩12.4T	₩18.6T	₩21.4T	₩55.5T	₩64.6T	₩83.3T

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩17.2T	₩30.1T	₩40.4T	₩27T	₩31.9T	₩43T	₩44.6T	₩32.8T	₩66.2T	₩97.1T
Cost of revenue	₩10.8T	₩12.7T	₩15.2T	₩18.8T	₩21.1T	₩24T	₩29T	₩33.3T	₩34.4T	₩38.5T
Gross profit	₩6.4T	₩17.4T	₩25.2T	₩8.14T	₩10.8T	₩19T	₩15.6T	-₩533B	₩31.8T	₩58.7T
Research & development	₩1.74T	₩1.98T	₩2.28T	₩2.86T	₩3.11T	₩3.55T	₩4.47T	₩3.75T	₩4.44T	₩6.47T
Sales & marketing	₩391B	₩420B	₩554B	₩594B	₩537B	₩826B	₩1.44T	₩1.02T	₩1.17T	₩1.3T
General & administrative	₩130B	₩198B	₩226B	₩327B	₩391B	₩321B	₩761B	₩663B	₩562B	₩620B
Other operating expenses	₩869B	₩1.09T	₩1.36T	₩1.68T	₩1.76T	₩1.84T	₩2.14T	₩1.76T	₩2.19T	₩3.1T
Operating expenses	₩3.13T	₩3.69T	₩4.42T	₩5.45T	₩5.8T	₩6.54T	₩8.82T	₩7.2T	₩8.36T	₩11.5T
Operating income	₩3.28T	₩13.7T	₩20.8T	₩2.72T	₩5.01T	₩12.4T	₩6.81T	-₩7.73T	₩23.5T	₩47.2T
Interest income	₩34.2B	₩54.3B	₩62.5B	₩30.1B	₩27.9B	₩22.4B	₩89.6B	₩216B	₩345B	₩494B
Interest expense	₩120B	₩124B	₩94.6B	₩245B	₩253B	₩262B	₩576B	₩1.5T	₩1.36T	₩924B
Other non-operating income (gains on investments, FX ...)	-₩59.8B	₩158B	-₩592B	₩41.1B	-₩1.48T	-₩1.27T	₩2.27T	₩2.46T	-₩1.76T	-₩4.18T
Total non-operating income	-₩60.3B	-₩282B	₩497B	-₩287B	₩1.22T	₩1.01T	-₩2.81T	-₩3.93T	₩418B	₩3.26T
Income before tax	₩3.22T	₩13.4T	₩21.3T	₩2.43T	₩6.24T	₩13.4T	₩4T	-₩11.7T	₩23.9T	₩50.5T
Income tax	₩256B	₩2.8T	₩5.8T	₩424B	₩1.48T	₩3.8T	₩1.76T	-₩2.52T	₩4.09T	₩7.52T
Net income	₩2.95T	₩10.6T	₩15.5T	₩2.01T	₩4.76T	₩9.6T	₩2.23T	-₩9.11T	₩19.8T	₩42.9T
EPS (basic)	₩4,184.00	₩15,073.00	₩22,255.00	₩2,932.70	₩6,951.89	₩13,989.00	₩3,242.31	-₩13,244.00	₩28,720.00	₩62,044.00
EPS (diluted)	₩4,184.00	₩15,072.00	₩22,255.00	₩2,932.33	₩6,950.49	₩13,984.00	₩3,241.58	-₩13,243.82	₩28,419.00	₩60,378.00
Shares (basic, weighted)	706M	706M	698M	684M	684M	686M	688M	688M	689M	690M
Shares (diluted, weighted)	706M	706M	698M	684M	684M	687M	688M	688M	710M	706M
Depreciation & amortization	₩4.46T	₩5.03T	₩6.43T	₩8.62T	₩9.77T	₩10.7T	₩14.2T	₩13.7T	₩12.6T	₩13.9T
EBITDA	₩7.79T	₩18.6T	₩27.9T	₩11.3T	₩16.3T	₩24.3T	₩18.7T	₩3.48T	₩37.8T	₩65.3T

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01