SK hynix Inc. (NASDAQ ADR) (SKHY) income statement

NASDAQ · Technology · Semiconductors · 47,639 employees · CEO Noh-Jung Kwak

Price: $149.21 -7.95%
Market cap: $1.06T
Enterprise value: ₩994T
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-01-28

SK hynix Inc. (NASDAQ ADR) (SKHY) reported revenue of ₩104T for Q3 '26 (+326.3% year on year), operating income of ₩83T (79.7% of revenue) and net income of ₩39.6T. Over the last four quarters revenue was ₩269T.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	₩11.3T	₩12.4T	₩16.4T	₩17.6T	₩19.8T	₩17.6T	₩22.2T	₩24.4T	₩32.8T	₩52.6T	₩79.3T	₩104T
Cost of revenue	₩9.08T	₩7.63T	₩8.93T	₩8.4T	₩9.4T	₩7.54T	₩10.2T	₩10.4T	₩10.3T	₩10.9T	₩13.3T	₩0
Gross profit	₩2.23T	₩4.79T	₩7.5T	₩9.17T	₩10.4T	₩10.1T	₩12T	₩14T	₩22.6T	₩41.7T	₩66T	₩0
Research & development	₩967B	₩1T	₩1.06T	₩1.11T	₩1.26T	₩1.47T	₩1.48T	₩1.52T	₩2T	₩2.45T	₩0	₩0
Sales & marketing	₩310B	₩273B	₩277B	₩305B	₩353B	₩322B	₩331B	₩291B	₩353B	₩334B	₩374B	₩0
General & administrative	₩161B	₩123B	₩130B	₩125B	₩143B	₩112B	₩217B	₩116B	₩176B	₩103B	₩196B	₩0
Other operating expenses	₩441B	₩508B	₩556B	₩605B	₩525B	₩756B	₩747B	₩718B	₩882B	₩1.18T	₩3.58T	₩21.2T
Operating expenses	₩1.88T	₩1.91T	₩2.03T	₩2.14T	₩2.28T	₩2.66T	₩2.77T	₩2.65T	₩3.41T	₩4.07T	₩5.45T	₩21.2T
Operating income	₩346B	₩2.89T	₩5.47T	₩7.03T	₩8.08T	₩7.44T	₩9.21T	₩11.4T	₩19.2T	₩37.6T	₩60.5T	₩83T
Interest income	₩66.2B	₩80.3B	₩84.4B	₩81.8B	₩98.4B	₩106B	₩91.3B	₩126B	₩171B	₩189B	₩311B	₩0
Interest expense	₩432B	₩403B	₩370B	₩315B	₩264B	₩258B	₩221B	₩229B	₩217B	₩167B	₩158B	₩0
Other non-operating income (gains on investments, FX ...)	₩1.82T	₩111B	₩56.9B	-₩164B	-₩1.77T	-₩2.12T	₩270B	-₩3.64T	₩1.3T	-₩14.2T	₩214B	₩0
Total non-operating income	-₩2.22T	-₩513B	-₩416B	-₩151B	₩1.5T	₩1.86T	-₩490B	₩3.41T	-₩1.52T	₩14T	₩62.2T	-₩32.5T
Income before tax	-₩1.87T	₩2.37T	₩5.05T	₩6.88T	₩9.58T	₩9.3T	₩8.72T	₩14.8T	₩17.7T	₩51.6T	₩123T	₩50.5T
Income tax	-₩495B	₩456B	₩932B	₩1.13T	₩1.57T	₩1.19T	₩1.73T	₩2.19T	₩2.41T	₩11.3T	₩28.8T	₩10.9T
Net income	-₩1.36T	₩1.92T	₩4.12T	₩5.75T	₩8T	₩8.11T	₩7T	₩12.6T	₩15.2T	₩40.3T	₩93.8T	₩39.6T
EPS (basic)	-₩196.47	₩278.84	₩598.34	₩835.03	₩1,161.10	₩1,175.60	₩1,013.50	₩1,824.20	₩2,181.34	₩5,717.50	₩13,228.50	₩5,392.50
EPS (diluted)	-₩196.45	₩278.81	₩593.79	₩792.40	₩1,161.10	₩1,141.10	₩958.00	₩1,785.00	₩2,147.24	₩5,667.00	₩13,147.80	₩5,392.50
Shares (basic, weighted)	6.88B	6.88B	6.89B	6.89B	6.89B	6.9B	6.9B	6.9B	6.98B	7.05B	7.13B	7.35B
Shares (diluted, weighted)	6.88B	6.89B	7.1B	7.1B	6.89B	6.9B	7.12B	7.06B	7.09B	7.12B	7.13B	7.35B
Depreciation & amortization	₩3.25T	₩3.19T	₩3.13T	₩3.08T	₩3.17T	₩3.35T	₩3.45T	₩3.56T	₩3.57T	₩3.73T	₩4.03T	₩0
EBITDA	₩1.78T	₩5.97T	₩8.54T	₩10.3T	₩13T	₩12.9T	₩12.4T	₩18.6T	₩21.4T	₩55.5T	₩64.6T	₩83T

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩17.2T	₩30.1T	₩40.4T	₩27T	₩31.9T	₩43T	₩44.6T	₩32.8T	₩66.2T	₩97.1T
Cost of revenue	₩10.8T	₩12.7T	₩15.2T	₩18.8T	₩21.1T	₩24T	₩29T	₩33.3T	₩34.4T	₩38.5T
Gross profit	₩6.4T	₩17.4T	₩25.2T	₩8.14T	₩10.8T	₩19T	₩15.6T	-₩533B	₩31.8T	₩58.7T
Research & development	₩1.74T	₩1.98T	₩2.28T	₩2.86T	₩3.11T	₩3.55T	₩4.47T	₩3.75T	₩4.44T	₩6.47T
Sales & marketing	₩391B	₩420B	₩554B	₩594B	₩537B	₩826B	₩1.44T	₩1.02T	₩1.17T	₩1.3T
General & administrative	₩130B	₩198B	₩226B	₩327B	₩391B	₩321B	₩761B	₩663B	₩562B	₩620B
Other operating expenses	₩869B	₩1.09T	₩1.36T	₩1.68T	₩1.76T	₩1.84T	₩2.14T	₩1.76T	₩2.19T	₩3.1T
Operating expenses	₩3.13T	₩3.69T	₩4.42T	₩5.45T	₩5.8T	₩6.54T	₩8.82T	₩7.2T	₩8.36T	₩11.5T
Operating income	₩3.28T	₩13.7T	₩20.8T	₩2.72T	₩5.01T	₩12.4T	₩6.81T	-₩7.73T	₩23.5T	₩47.2T
Interest income	₩34.2B	₩54.3B	₩62.5B	₩30.1B	₩27.9B	₩22.4B	₩89.6B	₩216B	₩345B	₩494B
Interest expense	₩120B	₩124B	₩94.6B	₩245B	₩253B	₩262B	₩576B	₩1.5T	₩1.36T	₩924B
Other non-operating income (gains on investments, FX ...)	-₩59.8B	₩158B	-₩592B	₩41.1B	-₩1.48T	-₩1.27T	₩2.27T	₩2.46T	-₩1.76T	-₩4.18T
Total non-operating income	-₩60.3B	-₩282B	₩497B	-₩287B	₩1.22T	₩1.01T	-₩2.81T	-₩3.93T	₩418B	₩3.26T
Income before tax	₩3.22T	₩13.4T	₩21.3T	₩2.43T	₩6.24T	₩13.4T	₩4T	-₩11.7T	₩23.9T	₩50.5T
Income tax	₩256B	₩2.8T	₩5.8T	₩424B	₩1.48T	₩3.8T	₩1.76T	-₩2.52T	₩4.09T	₩7.52T
Net income	₩2.95T	₩10.6T	₩15.5T	₩2.01T	₩4.76T	₩9.6T	₩2.23T	-₩9.11T	₩19.8T	₩42.9T
EPS (basic)	₩418.40	₩1,507.30	₩2,225.50	₩293.27	₩695.19	₩1,398.90	₩324.23	-₩1,324.40	₩2,872.00	₩6,204.40
EPS (diluted)	₩418.40	₩1,507.20	₩2,225.50	₩293.23	₩695.05	₩1,398.40	₩324.16	-₩1,324.38	₩2,841.90	₩6,037.80
Shares (basic, weighted)	7.06B	7.06B	6.98B	6.84B	6.84B	6.86B	6.88B	6.88B	6.89B	6.9B
Shares (diluted, weighted)	7.06B	7.06B	6.98B	6.84B	6.84B	6.87B	6.88B	6.88B	7.1B	7.06B
Depreciation & amortization	₩4.46T	₩5.03T	₩6.43T	₩8.62T	₩9.77T	₩10.7T	₩14.2T	₩13.7T	₩12.6T	₩13.9T
EBITDA	₩7.79T	₩18.6T	₩27.9T	₩11.3T	₩16.3T	₩24.3T	₩18.7T	₩3.48T	₩37.8T	₩65.3T

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01 · Amounts in KRW as reported; price and market cap in USD.