Sino Biopharmaceutical Limited (SINOBIOPHARM) income statement
HKSE · Healthcare · Medical - Pharmaceuticals · 22,838 employees · CEO S. Y. Tse
- Price
- HK$4.86 +0.83%
- Market cap
- HK$86.5B
- Enterprise value
- CN¥75.5B
- Last report
- Q2 '26 filed 2026-06-30
- Next report
- 2027-04-01
Sino Biopharmaceutical Limited (SINOBIOPHARM) reported revenue of CN¥9.72B for Q2 '26 (+10.6% year on year), operating income of CN¥3.42B (35.2% of revenue) and net income of CN¥1.72B. Over the last four quarters revenue was CN¥33.7B.
Income statement
| Income statement | Trend | Q1 '23 | Q2 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥7.14B | CN¥7.14B | CN¥7.94B | CN¥7.94B | CN¥6.5B | CN¥6.5B | CN¥8.79B | CN¥8.79B | CN¥7.13B | CN¥7.13B | CN¥9.72B | CN¥9.72B | |
| Cost of revenue | CN¥1.63B | CN¥1.63B | CN¥1.42B | CN¥1.42B | CN¥1.25B | CN¥1.25B | CN¥1.54B | CN¥1.54B | CN¥1.31B | CN¥1.31B | CN¥1.65B | CN¥1.65B | |
| Gross profit | CN¥6.01B | CN¥6.01B | CN¥6.51B | CN¥6.51B | CN¥5.25B | CN¥5.25B | CN¥7.25B | CN¥7.25B | CN¥5.82B | CN¥5.82B | CN¥8.07B | CN¥8.07B | |
| Research & development | CN¥1.18B | CN¥1.18B | CN¥1.29B | CN¥1.29B | CN¥1.26B | CN¥1.26B | CN¥1.59B | CN¥1.59B | CN¥1.42B | CN¥1.42B | CN¥1.54B | CN¥1.54B | |
| Sales & marketing | CN¥2.69B | CN¥2.69B | CN¥2.9B | CN¥2.9B | CN¥2.14B | CN¥2.14B | CN¥3.22B | CN¥3.22B | CN¥2.27B | CN¥2.27B | CN¥2.63B | CN¥2.63B | |
| General & administrative | CN¥531M | CN¥531M | CN¥526M | CN¥526M | CN¥515M | CN¥515M | CN¥547M | CN¥547M | CN¥525M | CN¥525M | CN¥485M | CN¥485M | |
| Other operating expenses | -CN¥125M | -CN¥125M | CN¥0 | CN¥0 | CN¥146M | CN¥146M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Operating expenses | CN¥4.28B | CN¥4.28B | CN¥4.71B | CN¥4.71B | CN¥4.06B | CN¥4.06B | CN¥5.37B | CN¥5.37B | CN¥4.22B | CN¥4.22B | CN¥4.65B | CN¥4.65B | |
| Operating income | CN¥1.56B | CN¥1.56B | CN¥1.8B | CN¥1.8B | CN¥1.34B | CN¥1.34B | CN¥1.88B | CN¥1.88B | CN¥1.6B | CN¥1.6B | CN¥3.42B | CN¥3.42B | |
| Interest income | CN¥3.08M | CN¥3.08M | CN¥0 | CN¥0 | CN¥449M | CN¥449M | CN¥928M | CN¥928M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Other non-operating income (gains on investments, FX ...) | CN¥46.9M | CN¥46.9M | CN¥66.8M | CN¥66.8M | CN¥489M | CN¥489M | CN¥177M | CN¥177M | CN¥154M | CN¥154M | CN¥113M | CN¥113M | |
| Total non-operating income | -CN¥39.2M | -CN¥39.2M | CN¥5.34M | CN¥5.34M | -CN¥507M | -CN¥507M | CN¥1.1B | CN¥1.1B | -CN¥1.11B | -CN¥1.11B | CN¥251M | CN¥251M | |
| Income before tax | CN¥1.53B | CN¥1.53B | CN¥1.81B | CN¥1.81B | CN¥832M | CN¥832M | CN¥2.98B | CN¥2.98B | CN¥488M | CN¥488M | CN¥3.67B | CN¥3.67B | |
| Income tax | CN¥249M | CN¥249M | CN¥307M | CN¥307M | CN¥60.6M | CN¥60.6M | CN¥491M | CN¥491M | CN¥324M | CN¥324M | CN¥598M | CN¥598M | |
| Net income | CN¥629M | CN¥629M | CN¥1.51B | CN¥1.51B | CN¥241M | CN¥241M | CN¥1.69B | CN¥1.69B | -CN¥523M | -CN¥523M | CN¥1.72B | CN¥1.72B | |
| EPS (basic) | CN¥0.03 | CN¥0.03 | CN¥0.04 | CN¥0.04 | CN¥0.01 | CN¥0.01 | CN¥0.09 | CN¥0.09 | -CN¥0.03 | -CN¥0.03 | CN¥0.10 | CN¥0.10 | |
| EPS (diluted) | CN¥0.03 | CN¥0.03 | CN¥0.04 | CN¥0.04 | CN¥0.01 | CN¥0.01 | CN¥0.09 | CN¥0.09 | -CN¥0.03 | -CN¥0.03 | CN¥0.10 | CN¥0.10 | |
| Shares (basic, weighted) | 18.6B | 18.6B | 18.5B | 18.4B | 17.2B | 17.2B | 18B | 18B | 18B | 18B | 18B | 18B | |
| Shares (diluted, weighted) | 18.6B | 18.6B | 18.5B | 18.4B | 18.2B | 18.2B | 18B | 18B | 18B | 18B | 18B | 18B | |
| Depreciation & amortization | CN¥315M | CN¥315M | CN¥255M | CN¥255M | CN¥305M | CN¥305M | CN¥288M | CN¥288M | CN¥318M | CN¥318M | CN¥273M | CN¥273M | |
| EBITDA | CN¥1.83B | CN¥1.83B | CN¥1.99B | CN¥1.99B | CN¥1.15B | CN¥1.15B | CN¥1.99B | CN¥1.99B | CN¥1.76B | CN¥1.76B | CN¥3.58B | CN¥3.58B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | CN¥13.5B | CN¥14.8B | CN¥20.9B | CN¥24.2B | CN¥23.6B | CN¥26.9B | CN¥26B | CN¥26.2B | CN¥28.9B | CN¥31.8B | |
| Cost of revenue | CN¥2.95B | CN¥3.09B | CN¥4.2B | CN¥4.93B | CN¥5.18B | CN¥5.33B | CN¥4.49B | CN¥4.99B | CN¥5.34B | CN¥5.71B | |
| Gross profit | CN¥10.7B | CN¥11.7B | CN¥16.7B | CN¥19.3B | CN¥18.5B | CN¥21.5B | CN¥21.5B | CN¥21.2B | CN¥23.5B | CN¥26.1B | |
| Research & development | CN¥1.37B | CN¥1.6B | CN¥2.09B | CN¥2.4B | CN¥2.63B | CN¥3.75B | CN¥4.33B | CN¥4.47B | CN¥5.23B | CN¥6.04B | |
| Sales & marketing | CN¥5.45B | CN¥5.92B | CN¥8.08B | CN¥9.32B | CN¥8.97B | CN¥10.5B | CN¥9.81B | CN¥9.19B | CN¥10.1B | CN¥11B | |
| General & administrative | CN¥1.09B | CN¥987M | CN¥2.19B | CN¥2.59B | CN¥2.66B | CN¥2.19B | CN¥1.9B | CN¥1.87B | CN¥2.08B | CN¥2.14B | |
| Other operating expenses | CN¥0 | -CN¥33.9M | CN¥13.6M | -CN¥198M | CN¥17.9M | CN¥0 | -CN¥88.7M | CN¥0 | CN¥0 | CN¥0 | |
| Operating expenses | CN¥7.87B | CN¥8.47B | CN¥12.4B | CN¥14.1B | CN¥14.3B | CN¥16.5B | CN¥16B | CN¥15.5B | CN¥17.4B | CN¥19.2B | |
| Operating income | CN¥2.86B | CN¥3.22B | CN¥4.32B | CN¥5.2B | CN¥4.19B | CN¥5.16B | CN¥5.59B | CN¥5.67B | CN¥6.14B | CN¥6.95B | |
| Interest income | CN¥38.9M | CN¥83.1M | CN¥163M | CN¥258M | CN¥194M | CN¥162M | CN¥196M | CN¥187M | CN¥500M | CN¥617M | |
| Interest expense | CN¥76.6M | CN¥77.9M | CN¥153M | CN¥230M | CN¥323M | CN¥309M | CN¥429M | CN¥495M | CN¥295M | CN¥271M | |
| Other non-operating income (gains on investments, FX ...) | CN¥0 | -CN¥1.01B | -CN¥7.26B | -CN¥723M | CN¥93.3M | CN¥0 | -CN¥165M | CN¥181M | CN¥0 | CN¥662M | |
| Total non-operating income | CN¥342M | CN¥971M | CN¥7.11B | CN¥493M | CN¥821M | CN¥13.5B | -CN¥371M | -CN¥260M | -CN¥858M | -CN¥10.2M | |
| Income before tax | CN¥3.2B | CN¥4.2B | CN¥11.4B | CN¥5.69B | CN¥5.01B | CN¥18.6B | CN¥5.21B | CN¥5.41B | CN¥5.28B | CN¥6.94B | |
| Income tax | CN¥475M | CN¥542M | CN¥696M | CN¥903M | CN¥672M | CN¥1.96B | CN¥697M | CN¥797M | CN¥493M | CN¥1.63B | |
| Net income | CN¥1.64B | CN¥2.17B | CN¥9.05B | CN¥2.76B | CN¥2.77B | CN¥14.6B | CN¥2.54B | CN¥2.33B | CN¥3.5B | CN¥2.34B | |
| EPS (basic) | CN¥0.10 | CN¥0.13 | CN¥0.49 | CN¥0.15 | CN¥0.15 | CN¥0.78 | CN¥0.11 | CN¥0.10 | CN¥0.10 | CN¥0.13 | |
| EPS (diluted) | CN¥0.10 | CN¥0.13 | CN¥0.49 | CN¥0.15 | CN¥0.15 | CN¥0.73 | CN¥0.12 | CN¥0.10 | CN¥0.10 | CN¥0.13 | |
| Shares (basic, weighted) | 16.7B | 16.7B | 18.5B | 18.8B | 18.8B | 18.8B | 18.6B | 18.5B | 17.2B | 18.1B | |
| Shares (diluted, weighted) | 16.7B | 16.7B | 18.5B | 18.8B | 18.8B | 19.3B | 19B | 18.5B | 18.3B | 18.1B | |
| Depreciation & amortization | CN¥317M | CN¥343M | CN¥1.18B | CN¥1.47B | CN¥1.65B | CN¥993M | CN¥1.05B | CN¥1.07B | CN¥1.32B | CN¥1.21B | |
| EBITDA | CN¥3.39B | CN¥4.62B | CN¥5.6B | CN¥7.37B | CN¥5.75B | CN¥19.9B | CN¥6.69B | CN¥6.98B | CN¥6.49B | CN¥7.5B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02 · Amounts in CNY as reported; price and market cap in HKD.