Silicon Motion Technology Corporation (SIMO) financials

NASDAQ · Technology · Semiconductors · 2,009 employees · CEO Wallace C. Kou

Price: $208.65 -8.39%
Market cap: $7B
Enterprise value: $7.28B
Last report: Q3 '26 filed 2026-10-29
Next report: 2027-02-02 EPS est. $5.06

Revenue (TTM)$1.63B+104.5% vs a year agoLast 4 quarters; bars = each quarter

Operating margin (TTM)21.3%+11.4 pp vs a year agoOperating income $348M

Net income (TTM)$316M+227.7% vs a year agoAfter tax, incl. non-operating gains

Free cash flow (TTM)-$407M-9,058.9% vs a year agoCapex $56.7M

Diluted EPS (TTM)$37.20+374.5% vs a year agoSum of the last 4 quarters

Net cash-$281M-241.3% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap: $7B
Revenue: $1.63B
Revenue growth: +119%
Profit margin: 19.4%
P/E: 5.6×
P/S: 4.3×
EV / EBITDA: 17.8×
Free cash flow: -$407M
Net income: $316M
Revenue estimate: $1.94B
Earnings: 2027-02-02
Dividend: $2.00

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

Last report (2026-10-28): revenue beat by 5.9%, EPS beat by 31.8%Revenue $560M vs $529M expected (+5.9%); EPS $4.35 vs $3.30 (+31.8%).
Revenue growth accelerating: 131.8% year on yearQ3 '26 revenue $561M, against an average of 73.0% over the four quarters before.
Operating margin 21.3% (TTM), +11.4 pp on a year agoOperating income grew 340.0% while revenue grew 104.5%.
12.6% of pre-tax profit is non-operatingPre-tax income $398M vs operating income $348M (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
Capex 3.5% of revenue (a year ago 7.3%)$56.7M invested in the last 4 quarters (-2.4% on a year earlier). Free cash flow -$407M = -128.7% of net income.
Diluted share count up 1.6% in a year8.53M diluted shares in Q3 '26, 8.4M a year earlier.
Net debt $281MCash + short-term investments $846M, debt incl. leases $1.13B; a year ago net cash $199M.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

	Q3 '26	Year ago	Change
Revenue	$561M	$242M	+131.8%
Gross margin	53.6%	48.6%	+5.0 pp
Operating income	$163M	$29.2M	+456.9%
Operating margin	29.0%	12.1%	+16.9 pp
Net income	$65.4M	$39.1M	+67.2%
Diluted EPS	$7.68	$4.64	+65.5%
Operating cash flow	-$257M	$26.9M	-1,054.3%
Capex	$23M	$20.1M	+14.4%
Free cash flow	-$280M	$6.77M	-4,230.1%
R&D	$116M	$69.5M	+67.0%
Stock-based compensation	$0	$5.52M	-100.0%

Reported vs consensus

2026-10-28

	Actual	Consensus	vs consensus
Revenue	$560M	$529M	+5.9%
EPS (as estimated)	$4.35	$3.30	+31.8%

From the report of 2026-10-28 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement

Operating cash flow: -$350M
Capex: -$56.7M
Buybacks: $0
Dividends: -$67.6M
Acquisitions: $37
Net debt issued: $1.19B
Stock-based compensation: $27.6M
Free cash flow: -$407M
Returned to shareholders / FCF: -16.6%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years

	Now	5y average	Where today sits in the 5-year range
P/E (TTM)	5.6×	15.6×	5.1× – 37.5×
EV / EBITDA	17.8×	10.9×	3.4× – 20.2×
EV / Sales	4.5×	2.1×	0.7× – 3.2×
Price / FCF	-17.2×	52.7×	20.1× – 123.6×
Price / Book	1.6×	2.8×	0.9× – 5.0×
FCF yield	-5.8%	2.9%	0.8% – 5.0%
Return on invested capital	11.9%	14.7%	4.3% – 28.7%
Return on equity	32.3%	17.5%	7.2% – 30.4%

Analysts

Consensus target $347.00 (+66.3%)
range $310.00 – $400.00 · rating Buy

Strong buy0

Buy25

Hold4

Sell2

Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal year	Revenue	Growth	EPS	Growth	P/E at today's price	Analysts (EPS)
FY2026	$1.94B	+119.5%	$13.38	-8.4%	15.6×	7
FY2027	$2.73B	+40.3%	$20.38	+52.4%	10.2×	8
FY2028	$3.33B	+22.2%	$25.50	+25.1%	8.2×	6
FY2029	$3.89B	+16.8%	$30.00	+17.7%	7.0×	3

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Income statementRevenue, costs, operating income, net income and EPSOpen Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02