Schrödinger, Inc. (SDGR) income statement
NASDAQ · Technology · Software - Application · 850 employees · CEO Ramy Farid
- Price
- $27.14 -9.50%
- Market cap
- $2.03B
- Enterprise value
- $1.85B
- Last report
- Q2 '26 filed 2026-08-05
- Next report
- 2026-11-04 EPS est. -$0.67
Schrödinger, Inc. (SDGR) reported revenue of $58.9M for Q2 '26 (+7.5% year on year), operating income of -$41.5M (-70.6% of revenue) and net income of $5.98M. Over the last four quarters revenue was $259M.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $42.6M | $74.1M | $36.6M | $47.3M | $35.3M | $88.3M | $59.6M | $54.8M | $54.3M | $87.2M | $58.6M | $58.9M | |
| Cost of revenue | $18.9M | $16.6M | $17.7M | $16M | $17.6M | $24.2M | $28.4M | $28.6M | $26.3M | $29.9M | $29M | $26.5M | |
| Gross profit | $23.6M | $57.6M | $18.9M | $31.3M | $17.7M | $64.1M | $31.1M | $26.2M | $28M | $57.3M | $29.5M | $32.4M | |
| Research & development | $46.8M | $51.5M | $50.6M | $50.8M | $51M | $49.4M | $45.8M | $43.1M | $42.8M | $41.4M | $43.8M | $41M | |
| Sales & marketing | $9.11M | $9.95M | $10.2M | $9.69M | $10.3M | $9.7M | $10.4M | $10.7M | $9.52M | $10.3M | $11.6M | $10.3M | |
| General & administrative | $23.9M | $25.7M | $25.5M | $23.5M | $24.8M | $25.8M | $25.8M | $25.2M | $21.7M | $22.7M | $22.9M | $22.7M | |
| Operating expenses | $79.8M | $87.2M | $86.3M | $84.1M | $86.2M | $84.8M | $82M | $79.1M | $74M | $74.5M | $78.3M | $74M | |
| Operating income | -$56.2M | -$29.6M | -$67.4M | -$52.7M | -$68.4M | -$20.7M | -$50.9M | -$52.9M | -$45.9M | -$17.2M | -$48.8M | -$41.5M | |
| Other non-operating income (gains on investments, FX ...) | $8.72M | $1.89M | -$13.2M | $1.24M | -$30.2M | $18.5M | $8.89M | -$10M | -$13.3M | -$50.1M | $10.8M | -$48.9M | |
| Total non-operating income | -$8.72M | -$1.89M | $13.2M | -$1.24M | $30.2M | -$18.5M | -$8.89M | $10M | $13.3M | $50.1M | -$10.8M | $48.9M | |
| Income before tax | -$64.9M | -$31.5M | -$54.3M | -$54M | -$38.2M | -$39.3M | -$59.8M | -$42.9M | -$32.6M | $33M | -$59.6M | $7.35M | |
| Income tax | -$2.89M | -$842K | $456K | $83K | -$90K | $963K | $28K | $287K | $162K | $462K | $408K | $1.37M | |
| Net income | -$62M | -$30.7M | -$54.7M | -$54M | -$38.1M | -$40.2M | -$59.8M | -$43.2M | -$32.8M | $32.5M | -$60M | $5.98M | |
| EPS (basic) | -$0.86 | -$0.43 | -$0.76 | -$0.74 | -$0.52 | -$0.55 | -$0.82 | -$0.59 | -$0.45 | $0.44 | -$0.81 | $0.08 | |
| EPS (diluted) | -$0.86 | -$0.43 | -$0.76 | -$0.74 | -$0.52 | -$0.55 | -$0.82 | -$0.59 | -$0.45 | $0.44 | -$0.81 | $0.08 | |
| Shares (basic, weighted) | 71.9M | 72.1M | 72.3M | 72.7M | 72.8M | 72.7M | 73.1M | 73.4M | 73.6M | 73.4M | 74M | 74.7M | |
| Shares (diluted, weighted) | 71.9M | 72.1M | 72.3M | 72.7M | 72.8M | 72.7M | 73.1M | 73.4M | 73.6M | 73.4M | 74M | 75.8M | |
| Depreciation & amortization | $1.27M | $1.35M | $1.44M | $1.4M | $1.56M | $1.76M | $1.59M | $1.53M | $1.47M | $1.44M | $1.48M | $1.49M | |
| EBITDA | -$63.6M | -$30.2M | -$52.8M | -$52.6M | -$36.7M | -$37.5M | -$58.2M | -$41.4M | -$31.2M | $34.4M | -$58.1M | $8.84M |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $55.7M | $66.6M | $85.5M | $108M | $138M | $181M | $217M | $208M | $256M | |
| Cost of revenue | $15.9M | $23.7M | $36.5M | $44.6M | $72.3M | $79.9M | $76M | $75.5M | $113M | |
| Gross profit | $39.8M | $42.9M | $49.1M | $63.5M | $65.6M | $101M | $141M | $132M | $143M | |
| Research & development | $27.7M | $34.5M | $39.4M | $64.7M | $90.9M | $126M | $182M | $202M | $173M | |
| Sales & marketing | $16.7M | $17.8M | $21.4M | $17.8M | $22.2M | $30.6M | $37.2M | $39.9M | $41M | |
| General & administrative | $14.4M | $18.6M | $27M | $41.9M | $64M | $90.8M | $99.1M | $99.7M | $95.4M | |
| Operating expenses | $58.8M | $70.9M | $87.8M | $124M | $177M | $248M | $318M | $341M | $310M | |
| Operating income | -$19M | -$28M | -$38.7M | -$60.9M | -$111M | -$147M | -$177M | -$209M | -$167M | |
| Interest income | $359K | $433K | $1.88M | $2.25M | $1.06M | $3.95M | $0 | $0 | $0 | |
| Interest expense | $0 | $0 | $0 | $0 | $0 | $3K | $0 | $0 | $0 | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | $0 | -$10.6M | $2.3M | -$220M | -$23.6M | -$64.6M | |
| Total non-operating income | $1.96M | -$379K | $12.7M | $34.6M | $10.6M | -$2.31M | $220M | $23.6M | $64.6M | |
| Income before tax | -$17.1M | -$28.3M | -$26M | -$26.3M | -$101M | -$149M | $42.9M | -$186M | -$102M | |
| Income tax | $332K | $77K | -$291K | $345K | $411K | $63K | $2.2M | $1.41M | $939K | |
| Net income | -$17.4M | -$28.4M | -$24.6M | -$24.5M | -$100M | -$149M | $40.7M | -$187M | -$103M | |
| EPS (basic) | -$3.07 | -$0.59 | -$0.41 | -$0.44 | -$1.43 | -$2.10 | $0.57 | -$2.57 | -$1.41 | |
| EPS (diluted) | -$3.07 | -$0.59 | -$0.41 | -$0.44 | -$1.43 | -$2.10 | $0.54 | -$2.57 | -$1.41 | |
| Shares (basic, weighted) | 5.67M | 48.5M | 63.3M | 60M | 70.6M | 71.2M | 71.8M | 72.7M | 73.4M | |
| Shares (diluted, weighted) | 5.67M | 48.5M | 63.3M | 60M | 70.6M | 71.2M | 75M | 72.7M | 73.4M | |
| Depreciation & amortization | $1.69M | $2.89M | $3.64M | $3.66M | $2.85M | $4.34M | $5.55M | $6.16M | $6.02M | |
| EBITDA | -$17.3M | -$25.1M | -$35.1M | -$57.3M | -$98M | -$145M | $48.5M | -$180M | -$96.3M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02