Satellogic Inc. (SATL) income statement
NASDAQ · Industrials · Aerospace & Defense · 154 employees · CEO Emiliano Kargieman
- Price
- $3.32 -11.23%
- Market cap
- $475M
- Enterprise value
- $459M
- Last report
- Q2 '26 filed 2026-08-06
- Next report
- 2026-11-10 EPS est. -$0.01
Satellogic Inc. (SATL) reported revenue of $15.9M for Q2 '26 (+258.5% year on year), operating income of $266K (1.7% of revenue) and net income of -$20M. Over the last four quarters revenue was $31.9M.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.2M | $5.69M | $3.33M | $3.5M | $3.02M | $3.02M | $3.39M | $4.44M | $3.63M | $6.25M | $6.11M | $15.9M | |
| Cost of revenue | $6.47M | $1.9M | $1.31M | $1.25M | $1.24M | $1.24M | $1.24M | $1.19M | $1.17M | $1.28M | $1.45M | $2.82M | |
| Gross profit | -$5.27M | $3.8M | $2.02M | $2.25M | $1.79M | $1.79M | $2.15M | $3.25M | $2.46M | $4.97M | $4.66M | $13.1M | |
| Research & development | $2.17M | $2.66M | $4.39M | $138K | $4.94M | $4.94M | $2.49M | $2.33M | $2.63M | $2.93M | $3.08M | $3.07M | |
| Sales & marketing | $0 | $415K | $0 | $0 | $2.12M | $2.12M | $0 | $0 | $0 | $0 | $0 | $0 | |
| General & administrative | $5.87M | $7.77M | $0 | $13.2M | $7.14M | $7.14M | $6.49M | $5.41M | $8.5M | $7.45M | $6.58M | $0 | |
| Other operating expenses | $4.85M | $7.89M | $2.85M | $3.59M | -$954K | -$954K | $2.69M | $1.8M | -$585K | $1.73M | $1.36M | $1.15M | |
| Operating expenses | $12.9M | $18.7M | $16.6M | $16.9M | $13.3M | $13.3M | $11.7M | $9.54M | $10.5M | $12.1M | $11M | $12.8M | |
| Operating income | -$18.2M | -$14.9M | -$14.6M | -$14.7M | -$11.5M | -$11.5M | -$9.52M | -$6.29M | -$8.08M | -$7.14M | -$6.36M | $266K | |
| Interest income | $427K | $324K | $204K | $364K | $202K | $324K | $177K | $288K | $281K | $846K | $960K | $1M | |
| Interest expense | $38K | $73K | $0 | $2K | $0 | $73K | $0 | $3K | $9K | $1K | $3K | $0 | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | $3.07M | $0 | $0 | $22.4M | $404K | -$12.2M | -$37.5M | $112M | $18.4M | |
| Total non-operating income | $4.61M | $4.28M | $853K | -$3.07M | -$29.5M | -$29.5M | -$22.4M | -$407K | $12.2M | $37.5M | -$112M | -$18.4M | |
| Income before tax | -$13.6M | -$10.7M | -$13.7M | -$17.7M | -$41M | -$41M | -$31.9M | -$6.69M | $4.09M | $30.4M | -$118M | -$18.1M | |
| Income tax | $4.07M | $2.89M | $1.43M | $355K | $535K | $535K | $715K | -$40K | $119K | -$121K | $40K | $1.94M | |
| Net income | -$17.6M | -$13.5M | -$15.2M | -$18.1M | -$41.5M | -$41.5M | -$32.6M | -$6.65M | $3.97M | $30.5M | -$118M | -$20M | |
| EPS (basic) | -$0.20 | -$0.15 | -$0.19 | -$0.20 | -$0.45 | -$0.45 | -$0.34 | -$0.06 | $0.04 | $0.32 | -$0.84 | -$0.13 | |
| EPS (diluted) | -$0.20 | -$0.15 | -$0.18 | -$0.20 | -$0.45 | -$0.45 | -$0.34 | -$0.06 | $0.03 | $0.24 | -$0.84 | -$0.13 | |
| Shares (basic, weighted) | 89.7M | 89.7M | 89.9M | 90.7M | 91.6M | 91.2M | 96.7M | 103M | 106M | 109M | 141M | 151M | |
| Shares (diluted, weighted) | 89.7M | 89.7M | 90.5M | 90.7M | 91.8M | 91.2M | 96.7M | 103M | 131M | 134M | 141M | 151M | |
| Depreciation & amortization | $5.42M | $3.23M | $2.85M | $3.1M | $3.58M | $3.13M | $2.69M | $1.85M | $1.5M | $1.7M | $1.39M | $1.15M | |
| EBITDA | -$12.7M | -$11.7M | -$11.8M | -$14.6M | -$7.89M | -$8.33M | -$29.2M | -$4.84M | $5.59M | $32.1M | -$117M | -$17M |
| Income statement | Trend | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Revenue | $0 | $0 | $4.25M | $6.01M | $10.1M | $12.9M | $17.7M | |
| Cost of revenue | $0 | $0 | $1.88M | $3.28M | $5.06M | $5.02M | $12.6M | |
| Gross profit | $0 | $0 | $2.37M | $2.73M | $5.02M | $7.85M | $5.09M | |
| Research & development | $6.37M | $5.92M | $9.64M | $13.1M | $10.7M | $14.4M | $5M | |
| Sales & marketing | $0 | $115K | $0 | $0 | $0 | $0 | $0 | |
| General & administrative | $8.24M | $8M | $46.6M | $55.9M | $33.8M | $30.5M | $33.7M | |
| Other operating expenses | $6.09M | $8.37M | $14.8M | $24.6M | $29.9M | $15.1M | -$2.6M | |
| Operating expenses | $20.7M | $22.4M | $71M | $93.6M | $74.4M | $60.1M | $36.1M | |
| Operating income | -$20.7M | -$22.4M | -$68.6M | -$90.9M | -$69.4M | -$52.2M | -$31M | |
| Interest income | $398K | $78.6K | $36K | $1.16M | $1.9M | $1.04M | $1.59M | |
| Interest expense | $4.47M | $7.52M | $8.73M | $1.6M | $51K | $71K | $13K | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $19.2M | -$60.4M | -$17.5M | $61.1M | $0 | |
| Total non-operating income | $15K | $1.03M | -$27.9M | $58.8M | $17.5M | -$61.2M | $26.9M | |
| Income before tax | -$20.7M | -$21.4M | -$96.5M | -$32.1M | -$51.9M | -$113M | -$4.11M | |
| Income tax | $83K | $148K | -$232K | $4.57M | $9.08M | $2.86M | $673K | |
| Net income | -$20.8M | -$21.5M | -$96.3M | -$36.6M | -$61M | -$116M | -$4.78M | |
| EPS (basic) | -$0.30 | -$2.26 | -$1.40 | -$0.44 | -$0.68 | -$1.28 | -$0.04 | |
| EPS (diluted) | -$0.30 | -$2.26 | -$1.40 | -$0.44 | -$0.68 | -$1.28 | -$0.18 | |
| Shares (basic, weighted) | 68.8M | 50.3M | 68.8M | 83.2M | 89.5M | 91.2M | 109M | |
| Shares (diluted, weighted) | 68.8M | 50.3M | 68.8M | 83.8M | 89.5M | 91.2M | 134M | |
| Depreciation & amortization | $4.24M | $3.47M | $10.7M | $14.3M | $17.3M | $12.7M | $7.74M | |
| EBITDA | -$16.5M | -$18.9M | -$77.1M | -$16.1M | -$34.6M | -$101M | -$23.3M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31
Data as of 2026-11-02