PerpEquities

Samsung Electro-Mechanics Co., Ltd. (SAMSUNGEM) income statement

KSC · Technology · Hardware, Equipment & Parts · 12,173 employees · CEO Chang Duckhyun

Price
₩1,196,000.00 -7.50%
Market cap
₩86.9T
Enterprise value
₩86.7T
Last report
Q3 '26 filed 2026-09-30
Next report
2027-01-27 EPS est. ₩8,663.38

Samsung Electro-Mechanics Co., Ltd. (SAMSUNGEM) reported revenue of ₩3.76T for Q3 '26 (+30.3% year on year), operating income of ₩691B (18.4% of revenue) and net income of ₩485B. Over the last four quarters revenue was ₩13.3T.

Income statement

Income statementTrendQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
Revenue₩2.31T₩2.62T₩2.58T₩2.62T₩2.49T₩2.74T₩2.78T₩2.89T₩2.9T₩3.21T₩3.46T₩3.76T
Cost of revenue₩1.92T₩2.15T₩2.07T₩2.09T₩2.05T₩2.23T₩2.22T₩2.29T₩2.3T₩2.55T₩2.63T₩0
Gross profit₩381B₩475B₩519B₩528B₩439B₩509B₩565B₩601B₩603B₩660B₩832B₩0
Research & development₩134B₩135B₩153B₩149B₩146B₩143B₩170B₩172B₩174B₩194B₩0₩0
Sales & marketing₩17.3B₩15.7B₩17B₩15.7B₩16.2B₩19.6B₩19.4B₩16.8B₩22.2B₩23.3B₩21.8B₩0
General & administrative₩51.9B₩48.4B₩48.7B₩52.2B₩55.6B₩49.3B₩48.6B₩45.5B₩51B₩47.2B₩56.6B₩0
Other operating expenses₩67.3B₩92.8B₩88.5B₩85.9B₩107B-₩20.9M₩115B₩106B₩116B₩115B₩204B₩3.07T
Operating expenses₩271B₩290B₩307B₩292B₩324B₩308B₩352B₩340B₩363B₩380B₩391B₩3.07T
Operating income₩114B₩184B₩211B₩225B₩115B₩201B₩213B₩260B₩240B₩281B₩440B₩691B
Interest income₩16B₩14.7B₩19B₩19.3B₩19.2B₩18.7B₩17.7B₩17B₩19B₩20B₩22.8B₩0
Interest expense₩1.57B₩16.9B₩20.2B₩23.4B₩12.3B₩22.7B₩22.9B₩18.3B₩12.5B₩29.3B₩30.5B₩0
Other non-operating income (gains on investments, FX ...)₩56B-₩61.4B-₩44.2B₩426K-₩29.4B-₩364M₩18.7B-₩39.7B-₩41.9B-₩65B₩12.8B₩0
Total non-operating income-₩47.7B₩38.5B₩22.6B-₩82B₩83.2B-₩26.8B-₩41.6B₩21.4B₩29.4B₩35.8B-₩7.1B-₩81.2B
Income before tax₩66.5B₩222B₩234B₩143B₩198B₩174B₩171B₩282B₩269B₩316B₩433B₩610B
Income tax₩12.2B₩33B₩48.9B₩16.4B₩34.2B₩32.2B₩34.2B₩56.8B₩40.9B₩63.7B₩105B₩125B
Net income₩43.4B₩183B₩172B₩115B₩208B₩134B₩130B₩220B₩223B₩249B₩316B₩485B
EPS (basic)₩574.86₩2,423.00₩2,282.50₩1,524.00₩2,758.39₩1,770.17₩1,717.00₩2,910.00₩2,949.29₩3,298.17₩4,177.55₩6,039.38
EPS (diluted)₩574.86₩2,423.00₩2,282.50₩1,524.00₩2,758.39₩1,770.17₩1,717.00₩2,910.00₩2,949.29₩3,298.17₩4,177.55₩6,039.38
Shares (basic, weighted)75.5M75.5M75.5M77.6M75.5M77.6M77.6M75.5M75.5M77.6M80.7M80.3M
Shares (diluted, weighted)75.5M75.5M75.5M77.6M75.5M77.6M77.6M75.5M75.5M77.6M80.7M80.3M
Depreciation & amortization₩188B₩196B₩210B₩213B₩222B₩221B₩229B₩237B₩238B₩241B₩255B₩0
EBITDA₩246B₩441B₩465B₩438B₩337B₩422B₩423B₩537B₩520B₩587B₩696B₩691B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpenCash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01