Samsung Electronics Co., Ltd. (SAMSUNG) income statement

KSC · Technology · Consumer Electronics · 128,881 employees · CEO Tae-Moon Roh

Price: ₩225,000.00 -3.02%
Market cap: ₩1300T
Enterprise value: ₩1230T
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-02-04 EPS est. ₩16,033.25

Samsung Electronics Co., Ltd. (SAMSUNG) reported revenue of ₩195T for Q3 '26 (+126.9% year on year), operating income of ₩107T (55.0% of revenue) and net income of ₩75.1T. Over the last four quarters revenue was ₩594T.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	₩67.8T	₩71.9T	₩74.1T	₩79.1T	₩75.8T	₩79.1T	₩74.6T	₩86.1T	₩93.8T	₩134T	₩171T	₩195T
Cost of revenue	₩46.7T	₩46.5T	₩44.9T	₩49.7T	₩47.9T	₩51.6T	₩49.1T	₩52.6T	₩51.5T	₩52.7T	₩52.2T	₩0
Gross profit	₩21.1T	₩25.4T	₩29.2T	₩29.4T	₩27.9T	₩27.5T	₩25.5T	₩33.5T	₩42.3T	₩81.2T	₩119T	₩0
Research & development	₩7.55T	₩7.82T	₩8.05T	₩8.88T	₩10.3T	₩9.03T	₩9.02T	₩8.88T	₩10.8T	₩11.3T	₩16T	₩0
Other operating expenses	₩0	₩0	₩0	₩0	₩0	₩0	₩629B	₩2.77T	-₩3.4T	₩0	₩0	₩87.8T
Operating expenses	₩18.3T	₩18.8T	₩18.7T	₩20.2T	₩21.4T	₩20.8T	₩20.8T	₩21.3T	₩22.3T	₩24T	₩29.8T	₩87.8T
Operating income	₩2.82T	₩6.61T	₩10.4T	₩9.17T	₩6.49T	₩6.68T	₩4.68T	₩12.2T	₩20.1T	₩57.2T	₩89.5T	₩107T
Interest income	₩1T	₩1.17T	₩1.18T	₩1.23T	₩1.24T	₩1.24T	₩1.05T	₩1.17T	₩1.13T	₩1.23T	₩1.61T	₩0
Interest expense	₩72.4B	₩243B	₩195B	₩245B	₩221B	₩176B	₩149B	₩116B	₩165B	₩278B	₩197B	₩0
Other non-operating income (gains on investments, FX ...)	-₩561B	-₩1.13T	-₩1.15T	-₩1.21T	-₩1.48T	-₩2.53T	-₩1.08T	-₩1.38T	₩4.98T	-₩1.87T	₩0	₩0
Total non-operating income	₩700B	₩1.1T	₩1.15T	₩1.15T	₩1.41T	₩2.47T	₩1.08T	₩1.38T	₩955B	₩1.6T	₩4.95T	-₩8.91T
Income before tax	₩3.52T	₩7.71T	₩11.6T	₩10.3T	₩7.91T	₩9.15T	₩5.76T	₩13.5T	₩21T	₩58.8T	₩94.4T	₩98.5T
Income tax	-₩2.82T	₩952B	₩1.75T	₩220B	₩153B	₩929B	₩640B	₩1.32T	₩1.39T	₩11.6T	₩22.8T	₩23.4T
Net income	₩6.02T	₩6.62T	₩9.64T	₩9.78T	₩7.58T	₩8.03T	₩4.93T	₩12T	₩19.3T	₩47.2T	₩71.6T	₩75.1T
EPS (basic)	₩886.81	₩974.73	₩1,419.57	₩1,439.79	₩1,115.42	₩1,191.68	₩737.00	₩1,802.00	₩2,980.93	₩6,992.86	₩10,811.00	₩11,311.00
EPS (diluted)	₩886.81	₩974.73	₩1,419.57	₩1,439.79	₩1,115.42	₩1,191.68	₩737.00	₩1,801.00	₩2,981.93	₩6,992.86	₩10,719.00	₩11,311.00
Shares (basic, weighted)	6.79B	6.79B	6.79B	7.01B	6.76B	6.74B	6.74B	6.74B	6.74B	6.75B	6.68B	6.64B
Shares (diluted, weighted)	6.79B	6.79B	6.79B	7.01B	6.76B	6.74B	6.74B	6.74B	6.74B	6.75B	6.68B	6.64B
Depreciation & amortization	₩9.83T	₩9.95T	₩10.1T	₩11.1T	₩11.5T	₩11.5T	₩11.4T	₩11.8T	₩12.2T	₩12.4T	₩12.1T	₩0
EBITDA	₩13.2T	₩17.7T	₩21.7T	₩21.4T	₩19.5T	₩20.7T	₩17.1T	₩25.4T	₩27.3T	₩71.5T	₩102T	₩107T

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩202T	₩240T	₩244T	₩230T	₩237T	₩280T	₩302T	₩259T	₩301T	₩334T
Cost of revenue	₩123T	₩132T	₩135T	₩151T	₩149T	₩171T	₩192T	₩183T	₩189T	₩205T
Gross profit	₩79.2T	₩108T	₩108T	₩79.4T	₩88.2T	₩109T	₩110T	₩76.2T	₩112T	₩129T
Research & development	₩14.1T	₩16.4T	₩18.4T	₩19.9T	₩21.1T	₩22.4T	₩24.9T	₩28.3T	₩35T	₩37.7T
Other operating expenses	-₩1.4T	₩0	₩0	₩0	₩0	-₩2.17T	₩0	₩0	₩0	₩0
Operating expenses	₩49.9T	₩53.9T	₩49.6T	₩51.6T	₩52.2T	₩57.3T	₩66.6T	₩69.6T	₩79.2T	₩85.2T
Operating income	₩29.2T	₩53.6T	₩58.9T	₩27.8T	₩36T	₩51.6T	₩43.4T	₩6.57T	₩32.7T	₩43.6T
Interest income	₩1.5T	₩1.61T	₩2.3T	₩2.66T	₩1.97T	₩1.28T	₩2.72T	₩4.36T	₩4.82T	₩4.59T
Interest expense	₩588B	₩655B	₩675B	₩693B	₩583B	₩432B	₩763B	₩930B	₩904B	₩606B
Other non-operating income (gains on investments, FX ...)	-₩2.06T	-₩3T	-₩2.41T	-₩2.94T	-₩428B	-₩1.42T	-₩2.74T	-₩4.48T	-₩4.96T	-₩6.49T
Total non-operating income	₩1.47T	₩2.55T	₩2.27T	₩2.66T	₩351B	₩1.72T	₩3.06T	₩4.44T	₩4.8T	₩5.88T
Income before tax	₩30.7T	₩56.2T	₩61.2T	₩30.4T	₩36.3T	₩53.4T	₩46.4T	₩11T	₩37.5T	₩49.5T
Income tax	₩7.99T	₩14T	₩16.8T	₩8.69T	₩9.94T	₩13.4T	-₩9.21T	-₩4.48T	₩3.08T	₩4.27T
Net income	₩22.4T	₩41.3T	₩43.9T	₩21.5T	₩26.1T	₩39.2T	₩54.7T	₩14.5T	₩33.6T	₩44.3T
EPS (basic)	₩3,159.34	₩5,997.00	₩6,461.00	₩3,165.92	₩3,841.03	₩5,777.37	₩8,057.22	₩2,131.00	₩4,950.00	₩6,711.61
EPS (diluted)	₩3,159.34	₩5,997.00	₩6,461.00	₩3,165.92	₩3,841.03	₩5,777.37	₩8,057.22	₩2,130.74	₩4,950.00	₩6,711.61
Shares (basic, weighted)	7.1B	6.89B	6.79B	6.79B	6.79B	6.79B	6.79B	6.79B	6.79B	6.74B
Shares (diluted, weighted)	7.1B	6.89B	6.79B	6.79B	6.79B	6.79B	6.79B	6.79B	6.79B	6.74B
Depreciation & amortization	₩20.7T	₩22.1T	₩26.5T	₩29.6T	₩30.3T	₩34.2T	₩39.1T	₩38.7T	₩42.6T	₩46.9T
EBITDA	₩52T	₩78.8T	₩87.8T	₩60.3T	₩66.8T	₩87.3T	₩85.2T	₩49.7T	₩80.3T	₩97T

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01