Riot Platforms, Inc. (RIOT) financials
NASDAQ · Financial Services · Financial - Capital Markets · 816 employees · CEO Jason Les
- Price
- $12.81 -6.77%
- Market cap
- $4.81B
- Enterprise value
- $4.61B
- Last report
- Q2 '26 filed 2026-08-10
- Next report
- 2026-11-04 EPS est. -$0.34
Revenue (TTM)$675M+24.5% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-89.1%-68.1 pp vs a year agoOperating income -$601M
Net income (TTM)-$1.32B-1,295.9% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$883M+40.3% vs a year agoCapex $390M
Diluted EPS (TTM)-$3.72-765.1% vs a year agoSum of the last 4 quarters
Net cash$192M+140.3% vs a year agoCash + short-term investments - debt
Valuation & key figures
- Market cap
- $4.81B EV $4.61B
- Revenue
- $675M Trailing 12 months
- Revenue growth
- +5% FY2026 consensus
- Profit margin
- -196.3% Net income / revenue, TTM
- P/E
- -3.5× Forward -4.7× (FY2026)
- P/S
- 7.1× Price / sales, TTM
- EV / EBITDA
- -21.5× TTM
- Free cash flow
- -$883M Trailing 12 months
- Net income
- -$1.32B Trailing 12 months
- Revenue estimate
- $680M FY2026 consensus
- Earnings
- 2026-11-04 Revenue est. $160M
- Dividend
- – No dividend
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-08-10): revenue beat by 12.9%, EPS missed by 124.2%Revenue $174M vs $154M expected (+12.9%); EPS -$0.68 vs -$0.30 (-124.2%).
- Revenue growth slowing: 13.9% year on yearQ2 '26 revenue $174M, against an average of 60.5% over the four quarters before.
- Operating margin -89.1% (TTM), -68.1 pp on a year agoOperating income grew -427.1% while revenue grew 24.5%.
- Capex 57.9% of revenue (a year ago 179.2%)$390M invested in the last 4 quarters (-59.8% on a year earlier). Free cash flow -$883M.
- Diluted share count down 9.1% in a year348M diluted shares in Q2 '26, 383M a year earlier.
- Net cash $192MCash + short-term investments $471M, debt incl. leases $279M; a year ago net debt $477M.
Last quarter: Q2 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q2 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $174M | $153M | +13.9% |
| Gross margin | 23.7% | -13.9% | +37.6 pp |
| Operating income | -$239M | -$97.2M | -146.5% |
| Operating margin | -137.4% | -63.5% | -73.9 pp |
| Net income | -$237M | $219M | -208.1% |
| Diluted EPS | -$0.68 | $0.58 | -217.2% |
| Operating cash flow | -$90.1M | -$231M | +61.0% |
| Capex | $60.7M | $60.4M | +0.6% |
| Free cash flow | -$151M | -$292M | +48.3% |
| R&D | $0 | $0 | – |
| Stock-based compensation | $35.6M | $30.1M | +18.1% |
Reported vs consensus
2026-08-10| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $174M | $154M | +12.9% |
| EPS (as estimated) | -$0.68 | -$0.30 | -124.2% |
From the report of 2026-08-10 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Bitcoin Mining Segment | $114M | -19.3% | 71.1% | $518M | -2.6% | |
| Engineering Segment | $46.2M | +196.2% | 28.9% | $145M | +106.9% |
Margins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- -$492M
- Capex
- -$390M
- Buybacks
- -$6.22M
- Dividends
- $0
- Acquisitions
- $0
- Net debt issued
- -$2.4M
- Stock-based compensation
- $141M
- Free cash flow
- -$883M
- Returned to shareholders / FCF
- -0.7%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | -3.5× | 25.5× 1 of 5 years | 25.5× – 25.5× |
| EV / EBITDA | -21.5× | 83.0× 2 of 5 years | 9.7× – 156.3× |
| EV / Sales | 6.8× | 6.6× | 1.0× – 8.4× |
| Price / FCF | -5.4× | – | – |
| Price / Book | 2.0× | 1.2× | 0.4× – 1.5× |
| FCF yield | -18.4% | -37.1% | -74.5% – -14.4% |
| Return on invested capital | -19.7% | -10.7% | -41.7% – 4.0% |
| Return on equity | -48.4% | -13.5% | -44.3% – 3.5% |
Analysts
Consensus target $32.33 (+152.4%)
range $24.00 – $40.00 · rating Buy
Strong buy0
Buy18
Hold1
Sell0
Strong sell0
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2026 | $680M | +5.0% | -$2.73 | -40.0% | -4.7× | 8 |
| FY2027 | $775M | +13.9% | -$1.23 | +54.8% | -10.4× | 9 |
| FY2028 | $1.19B | +53.2% | -$0.71 | +42.2% | -18.0× | 9 |
| FY2029 | $2.18B | +83.5% | $1.43 | +300.5% | 9.0× | 3 |
| FY2030 | $3.54B | +62.3% | $1.21 | -15.3% | 10.6× | 3 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 247 figures Riot Platforms, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| Accounts Payable, Current | $18.1M | $18.1M | +0.4% | $23.4M | $17.6M | +33.0% |
| Accounts Receivable, after Allowance for Credit Loss, Current | $42.4M | $25.4M | +66.9% | $29.8M | $27.1M | +9.8% |
| Accounts Receivable, Credit Loss Expense (Reversal) | – | – | – | $300K | $100K | +200.0% |
| Accrued Insurance, Current | $248K | $4.93M | -95.0% | $40K | $11.7M | -99.7% |
| Accrued Liabilities and Other Liabilities | $101M | – | – | – | – | – |
| Accrued Liabilities, Current | $143M2025-12-31 | $75.7M | +88.8% | $143M | $75.7M | +88.8% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $618M | $566M | +9.2% | $605M | $446M | +35.6% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | $221K2025-09-30 | $189K | +16.9% | $222K2024-12-31 | $150K | +48.0% |
| Allowance for Doubtful Accounts, Premiums and Other Receivables | $4.7M2025-12-31 | $2.9M | +62.1% | $4.7M | $2.9M | +62.1% |
| Amortization of Debt Issuance Costs | $864K | $1.12M | -23.1% | $4.3M | $250K | +1,618.0% |
| Amortization of Intangible Assets | $900K | $1M | -10.0% | $3.9M | $5.8M | -32.8% |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 72.5M | 1.23M | +5,795.4% | 67.4M | 63K | +106,819.5% |
| Asset Impairment Charges | – | – | – | $9.41M2020-12-31 | – | – |
| AssetAcquisitionContingentConsiderationLiability | $8.2M | $9.21M | -11.0% | $8.2M | $26.9M | -69.5% |
| Assets | $3.26B | $4.29B | -23.8% | $3.94B | $3.94B | 0.0% |
| Assets, Current | $726M | $516M | +40.6% | $449M | $599M | -25.1% |
| Business Acquisition, Pro Forma Net Income (Loss) | – | – | – | $122M2024-12-31 | -$41.3M | +394.9% |
| Business Acquisition, Pro Forma Revenue | – | – | – | $424M2024-12-31 | $331M | +28.0% |
| Business Combination, Acquisition Related Costs | $02025-12-31 | $2.46M | -100.0% | $187K | $5.54M | -96.6% |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | $100K2025-09-30 | – | – | -$18.1M | $2.5M | -822.8% |
| Business Combination, Contingent Consideration, Liability | $8.2M2025-12-31 | $26.9M | -69.5% | $8.2M | $26.9M | -69.5% |
| Capital Expenditures Incurred but Not yet Paid | -$81K | -$6.55M | +98.8% | – | – | – |
| Cash and Cash Equivalents, at Carrying Value | $471M | $255M | +84.6% | $234M | $278M | -16.0% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $549M | $330M | +66.2% | $310M | $351M | -11.8% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Excluding Exchange Rate Effect | $266M | $92.4M | +188.3% | -$41.5M | -$246M | +83.1% |
| Common Stock, No Par Value | $0.00 | $0.00 | – | $0.00 | $0.00 | – |
| Common Stock, Shares Authorized | 680M | 680M | 0.0% | 680M | 680M | 0.0% |
| Common Stock, Shares, Issued | 378M | 363M | +4.1% | 372M | 345M | +7.7% |
| Common Stock, Shares, Outstanding | 378M | 363M | +4.1% | 372M | 345M | +7.7% |
| Common Stock, Value, Issued | $4.28B | $4.06B | +5.4% | $4.21B | $3.83B | +9.9% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | -$237M | $219M | -208.1% | -$663M | $109M | -706.0% |
| Contract with Customer, Asset, after Allowance for Credit Loss, Current | $19.9M | $6.5M | +207.0% | $8.31M | $6.48M | +28.2% |
| Contract with Customer, Liability, Current | $65.6M | $21.6M | +203.9% | $37.1M | $9.64M | +284.9% |
| Contract with Customer, Performance Obligation Satisfied in Previous Period | $100K | $100K | 0.0% | $1.1M | $3.5M | -68.6% |
| Costs and Expenses | $414M | -$63.2M | +755.0% | $1.27B | $223M | +469.2% |
| CryptoAssetCost | $1.03B | $1.25B | -17.3% | $1.54B | $1.09B | +40.5% |
| CryptoAssetFairValue | $666M | $2.07B | -67.8% | $1.58B | $1.65B | -4.8% |
| CryptoAssetFairValueNoncurrent | $325M | $1.71B | -81.0% | $1.23B | $1.65B | -25.8% |
| CryptoAssetFairValueRestricted | $341M | $354M | -3.7% | $348M | – | – |
| CryptoAssetFairValueUnrestricted | $325M | $1.71B | -81.0% | $1.23B | $1.65B | -25.8% |
| CryptoAssetMining | $114M | $141M | -19.3% | $576M | $321M | +79.5% |
| CryptoAssetNumberOfRestrictedUnits | 5,821 item | 3,300 item | +76.4% | 3,977 item | – | – |
| CryptoAssetNumberOfUnits | 11,380 item | 19,273 item | -41.0% | 18,005 item | 17,722 item | +1.6% |
| CryptoAssetNumberOfUnrestrictedUnits | 5,559 item | 15,973 item | -65.2% | 14,028 item | – | – |
| CryptoAssetPurchase | – | – | – | $578M2024-12-31 | – | – |
| CryptoAssetRealizedAndUnrealizedGainLossOperatingAndNonoperating | -$74.6M | $471M | -115.8% | -$116M | $457M | -125.3% |
| CryptoAssetSale | $443M | – | – | $535M | $9.52M | +5,526.0% |
| Current Federal, State and Local, Tax Expense (Benefit) | – | – | – | $150K | -$744K | +120.2% |
| Current Income Tax Expense (Benefit) | -$105K | $320K | -132.8% | -$150K | $744K | -120.2% |
| Current State and Local Tax Expense (Benefit) | – | – | – | $150K | -$744K | +120.2% |
| Debt Issuance Costs, Gross | $12.9M2025-12-31 | $15.1M | -14.7% | $12.9M | $15.1M | -14.7% |
| Debt Securities, Available-for-sale | $5.81M2025-09-30 | $5.17M | +12.5% | $5.35M2024-12-31 | $4.71M | +13.5% |
| Debt Securities, Available-for-sale, Amortized Cost | $5.81M2025-09-30 | $5.13M | +13.4% | $5.27M2024-12-31 | – | – |
| Debt Securities, Available-for-sale, Unrealized Gain (Loss) | -$221K2025-12-31 | $33K | -769.7% | -$222K | $72K | -408.3% |
| Debt Securities, Gain (Loss) | – | – | – | -$5.76M | – | – |
| Deferred Federal Income Tax Expense (Benefit) | – | – | – | $5.05M2023-12-31 | $12.5M | -59.8% |
| Deferred Federal, State and Local, Tax Expense (Benefit) | – | – | – | $5.05M2023-12-31 | $12.5M | -59.8% |
| Deferred Income | $02025-12-31 | – | – | $0 | – | – |
| Deferred Income Tax Expense (Benefit) | – | – | – | -$5.05M2023-12-31 | -$12.5M | +59.8% |
| Deferred Income Tax Liabilities, Net | $55.8M2025-12-31 | $215M | -74.0% | $55.8M | $215M | -74.0% |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02