PerpEquities

Transocean Ltd. (RIG) financials

NYSE · Energy · Oil & Gas Drilling · 5,220 employees · CEO Keelan I. Adamson

Price
$6.94 +3.74%
Market cap
$7.75B
Enterprise value
$12.4B
Last report
Q2 '26 filed 2026-08-07
Next report
2026-11-02 EPS est. $0.02
Revenue (TTM)$4.12B+8.5% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)22.2%+25.4 pp vs a year agoOperating income $913M
Net income (TTM)-$1.66B-10.2% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$904M+136.0% vs a year agoCapex $91M
Diluted EPS (TTM)-$1.83+1.6% vs a year agoSum of the last 4 quarters
Net cash-$4.61B+20.2% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$7.75B
EV $12.4B
Revenue
$4.12B
Trailing 12 months
Revenue growth
-1%
FY2026 consensus
Profit margin
-40.2%
Net income / revenue, TTM
P/E
-3.8×
Forward 29.0× (FY2026)
P/S
1.9×
Price / sales, TTM
EV / EBITDA
-26.6×
TTM
Free cash flow
$904M
Trailing 12 months
Net income
-$1.66B
Trailing 12 months
Revenue estimate
$3.94B
FY2026 consensus
Earnings
2026-11-02
Revenue est. $944M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-05): revenue beat by 1.0%, EPS beat by 1,427.5%Revenue $966M vs $957M expected (+1.0%); EPS $0.15 vs $0.01 (+1,427.5%).
  • Revenue growth slowing: -2.2% year on yearQ2 '26 revenue $966M, against an average of 13.0% over the four quarters before.
  • Operating margin 22.2% (TTM), +25.4 pp on a year agoOperating income grew 854.5% while revenue grew 8.5%.
  • Capex 2.2% of revenue (a year ago 4.5%)$91M invested in the last 4 quarters (-46.8% on a year earlier). Free cash flow $904M.
  • Diluted share count up 35.4% in a year1.2B diluted shares in Q2 '26, 888M a year earlier.
  • Net debt $4.61BCash + short-term investments $509M, debt incl. leases $5.12B; a year ago net debt $5.78B.

Last quarter: Q2 '26

Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '26Year agoChange
Revenue$966M$988M-2.2%
Gross margin37.1%82.3%-45.2 pp
Operating income$152M$165M-7.9%
Operating margin15.7%16.7%-1.0 pp
Net income$170M-$938M+118.1%
Diluted EPS$0.14-$1.06+113.2%
Operating cash flow$236M$128M+84.4%
Capex$24M$24M0.0%
Free cash flow$212M$104M+103.8%
R&D$0$0–
Stock-based compensation$7M$8M-12.5%

Reported vs consensus

2026-08-05
ActualConsensusvs consensus
Revenue$966M$957M+1.0%
EPS (as estimated)$0.15$0.01+1,427.5%

From the report of 2026-08-05 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ4 '18y/yShareTTMTTM y/y12 quarters
Oil And Gas Service$748M–100.0%$3.02B–

Revenue by region

share of total
SegmentQ4 '18y/yShareTTMTTM y/y12 quarters
United States$344M-15.7%35.6%$1.61B-32.0%
BRAZIL$167M-24.4%17.3%$858M-24.7%
NORWAY$177M+26.4%18.3%$696M-27.0%
Other Geographical$171M-21.9%17.7%$847M-11.5%
AUSTRALIA$107M–11.1%––

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$995M
Capex
-$91M
Buybacks
$0
Dividends
$0
Acquisitions
$40M
Net debt issued
-$1.41B
Stock-based compensation
$34M
Free cash flow
$904M
Returned to shareholders / FCF
-0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-3.8×––
EV / EBITDA-26.6×15.5× 4 of 5 years9.0× – 23.9×
EV / Sales3.0×3.3×2.2× – 4.2×
Price / FCF8.6×9.2× 3 of 5 years4.8× – 16.5×
Price / Book0.9×0.3×0.2× – 0.5×
FCF yield11.7%5.8%-8.4% – 20.9%
Return on invested capital6.4%1.1%-0.6% – 4.7%
Return on equity-20.2%-12.2%-36.0% – -5.0%

Analysts

Consensus target $7.00 (+0.9%)
range $7.00 – $7.00 · rating Buy

Strong buy0
Buy25
Hold25
Sell14
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$3.94B-0.7%$0.24+107.9%29.0×6
FY2027$3.94B0.0%$0.31+27.9%22.7×7
FY2028$4.03B+2.5%$0.42+37.4%16.5×6
FY2029$3.78B-6.4%$0.15-64.3%46.3×3
FY2030$3.7B-2.1%$0.10-33.3%69.4×2

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 257 figures Transocean Ltd. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$283M$253M+11.9%$242M$255M-5.1%
Accounts Receivable, Allowance for Credit Loss, Current$2M$2M0.0%$2M$2M0.0%
Accrual for Taxes Other than Income Taxes, Current$28M2025-12-31$39M-28.2%$28M$39M-28.2%
Accrued Employee Benefits, Current$166M2025-12-31$136M+22.1%$166M$136M+22.1%
Accrued Income Taxes, Current$9M$8M+12.5%$22M$31M-29.0%
Accrued Income Taxes, Noncurrent$90M2025-12-31$65M+38.5%$90M$65M+38.5%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$5.15B$6.21B-17.1%$4.87B$6.59B-26.0%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$140M-$141M+0.7%-$146M-$138M-5.8%
Additional Paid in Capital$15.6B$15B+4.3%$15.6B$14.9B+4.9%
Adjustments to Additional Paid in Capital, Warrant Issued–––$16M$16M0.0%
Amortization of Debt Issuance Costs and Discounts$10M$12M-16.7%$48M$53M-9.4%
Amortization of Intangible Assets–––$4M2024-12-31$52M-92.3%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$7M$8M-12.5%$35M$47M-25.5%
Assets$15.2B$17.8B-14.8%$15.6B$19.4B-19.3%
Assets for Plan Benefits, Defined Benefit Plan$78M2025-12-31$73M+6.8%$78M$73M+6.8%
Assets, Current$1.91B$2B-4.4%$2.08B$2.45B-15.1%
Capital Expenditures Incurred but Not yet Paid–––$20M$23M-13.0%
Capitalized Contract Cost, Amortization$25M$42M-40.5%$158M$138M+14.5%
Capitalized Contract Cost, Net$80M$208M-61.5%$136M$224M-39.3%
Cash Acquired from Acquisition–––$5M2024-12-31$7M-28.6%
Cash and Cash Equivalents, at Carrying Value$509M$377M+35.0%$620M$560M+10.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$795M$772M+3.0%$997M$941M+6.0%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$180M$81M+122.2%$56M-$54M+203.7%
Class of Warrant or Right, Exercise Price of Warrants or Rights$3.712026-03-13––$3.71$3.710.0%
Class of Warrant or Right, Number of Securities Called by Warrants or Rights22.2M2025-12-3122.2M0.0%22.2M22.2M0.0%
Common Stock, Capital Shares Reserved for Future Issuance82.9M2025-12-3122.5M+268.4%82.9M22.5M+268.4%
Common Stock, Par or Stated Value Per Share–––$0.102023-12-31$0.100.0%
Common Stock, Par or Stated Value Per Share$0.10$0.100.0%$0.10$0.100.0%
Common Stock, Shares Authorized1.45B1.2B+20.0%1.2B1.06B+13.8%
Common Stock, Shares, Issued1.3B1.2B+8.3%1.2B941M+28.0%
Common Stock, Shares, Outstanding1.12B902M+23.8%1.1B876M+25.8%
Common Stock, Value, Issued$112M$90M+24.4%$110M$87M+26.4%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$171M-$938M+118.2%-$2.92B-$473M-518.0%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$22M2025-12-31$48M-54.2%-$2.92B-$473M-518.0%
Contract with Customer, Liability$190M$359M-47.1%$273M$443M-38.4%
Contract with Customer, Liability, Current$120M$222M-45.9%$181M$231M-21.6%
Contract with Customer, Liability, Noncurrent$70M$137M-48.9%$92M$212M-56.6%
Contract with Customer, Liability, Revenue Recognized$45M$68M-33.8%$260M$243M+7.0%
Cost of Goods and Services Sold$608M$599M+1.5%$2.41B$2.2B+9.4%
Costs and Expenses$812M$823M-1.3%$3.26B$3.15B+3.4%
Current Income Tax Expense (Benefit)–––$78M$31M+151.6%
Debt and Lease Obligation$5.12B$6.55B-21.9%$5.66B$6.88B-17.8%
Debt Conversion, Converted Instrument, Amount–––$434M2023-12-31$112M+287.5%
Debt Conversion, Converted Instrument, Shares Issued–––73.3M––
Debt Instrument, Convertible, Number of Equity Instruments–––$201M––
Debt, Current$397M$666M-40.4%$445M$686M-35.1%
Deferred Income Tax Assets, Net$70M$48M+45.8%$61M$45M+35.6%
Deferred Income Tax Expense (Benefit)$0-$172M+100.0%-$111M-$42M-164.3%
Deferred Income Tax Liabilities, Net$340M$345M-1.4%$404M$499M-19.0%
Deferred Tax Asset, Interest Carryforward$54M2025-12-31$87M-37.9%$54M$87M-37.9%
Deferred Tax Assets, Deferred Income$6M2025-12-31$22M-72.7%$6M$22M-72.7%
Deferred Tax Assets, Net of Valuation Allowance$766M2025-12-31$768M-0.3%$766M$768M-0.3%
Deferred Tax Assets, Operating Loss Carryforwards$1.99B2025-12-31$1.54B+28.8%$1.99B$1.54B+28.8%
Deferred Tax Assets, Operating Loss Carryforwards, Not Subject to Expiration$1.57B2025-12-31$1.24B+26.5%$1.57B$1.24B+26.5%
Deferred Tax Assets, Operating Loss Carryforwards, Subject to Expiration$563M2025-12-31$437M+28.8%$563M$437M+28.8%
Deferred Tax Assets, Other$69M2025-12-31$69M0.0%$69M$69M0.0%
Deferred Tax Assets, Property, Plant and Equipment$1.03B2025-12-31$1.05B-1.8%$1.03B$1.05B-1.8%
Deferred Tax Assets, Tax Credit Carryforwards, Foreign$5M2025-12-31$5M0.0%$5M$5M0.0%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Employee Compensation$11M2025-12-31$12M-8.3%$11M$12M-8.3%
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Accrued Liabilities$33M2025-12-31$20M+65.0%$33M$20M+65.0%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30

Data as of 2026-11-02