Recruit Holdings Co., Ltd. (RECRUIT) income statement

JPX · Communication Services · Internet Content & Information · 45,586 employees · CEO Hisayuki Idekoba

Price: ¥17,970.00 -6.41%
Market cap: ¥25T
Enterprise value: ¥24.3T
Last report: Q1 '27 filed 2026-06-30
Next report: 2026-11-11 EPS est. ¥141.46

Recruit Holdings Co., Ltd. (RECRUIT) reported revenue of ¥1.05T for Q1 '27 (+18.9% year on year), operating income of ¥254B (24.3% of revenue) and net income of ¥203B. Over the last four quarters revenue was ¥3.86T.

Income statement

Income statement	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26	Q4 '26	Q1 '27
Revenue	¥855B	¥867B	¥844B	¥902B	¥897B	¥897B	¥862B	¥879B	¥915B	¥943B	¥961B	¥1.05T
Cost of revenue	¥391B	¥410B	¥381B	¥371B	¥371B	¥383B	¥347B	¥357B	¥397B	¥397B	¥384B	¥402B
Gross profit	¥464B	¥457B	¥463B	¥531B	¥527B	¥514B	¥515B	¥522B	¥518B	¥547B	¥577B	¥644B
Research & development	¥30.8B	¥30.4B	¥55.6B	¥4.27B	¥37.9B	¥37.7B	¥50.1B	¥4.38B	¥36.4B	¥0	¥0	¥0
Operating expenses	¥343B	¥337B	¥386B	¥387B	¥382B	¥373B	¥417B	¥375B	¥340B	¥360B	¥428B	¥389B
Operating income	¥121B	¥120B	¥77.2B	¥143B	¥145B	¥141B	¥98B	¥147B	¥178B	¥187B	¥149B	¥254B
Interest income	¥16.2B	¥13.9B	¥16B	¥15.8B	¥17.2B	¥7.57B	¥15.5B	¥8.79B	¥7.68B	¥8.86B	¥9.39B	¥9.67B
Interest expense	¥1.43B	¥1.34B	¥26.9B	¥1.73B	¥1.56B	¥1.08B	¥6.26B	¥1.62B	¥1.64B	¥1.61B	¥5.65B	¥1.61B
Other non-operating income (gains on investments, FX ...)	-¥11.3B	-¥2.81B	¥5.47B	-¥240M	-¥14.4B	-¥6.27B	¥1.36B	-¥15.8B	¥10.6B	-¥4.27B	¥9.58B	¥0
Total non-operating income	¥9.7B	¥888M	-¥33B	-¥1.88B	¥10.9B	¥4.22B	-¥13.1B	¥12.2B	-¥14.1B	¥1.21B	-¥15.2B	¥9.18B
Income before tax	¥131B	¥121B	¥44.2B	¥141B	¥156B	¥145B	¥84.9B	¥159B	¥164B	¥188B	¥134B	¥264B
Income tax	¥15.5B	¥14B	¥10.2B	¥35.1B	¥39.5B	¥26.2B	¥18.1B	¥38B	¥36.6B	¥41.5B	¥31.9B	¥61B
Net income	¥115B	¥106B	¥34.2B	¥106B	¥116B	¥119B	¥67B	¥121B	¥127B	¥147B	¥102B	¥203B
EPS (basic)	¥73.46	¥68.03	¥22.08	¥69.12	¥74.82	¥78.84	¥45.31	¥83.97	¥89.73	¥103.46	¥73.21	¥145.48
EPS (diluted)	¥72.54	¥67.08	¥22.08	¥68.02	¥74.82	¥78.84	¥45.31	¥83.24	¥88.46	¥102.94	¥72.95	¥144.56
Shares (basic, weighted)	1.57B	1.56B	1.55B	1.54B	1.55B	1.51B	1.48B	1.44B	1.42B	1.42B	1.39B	1.39B
Shares (diluted, weighted)	1.59B	1.59B	1.55B	1.56B	1.55B	1.51B	1.48B	1.45B	1.44B	1.42B	1.4B	1.4B
Depreciation & amortization	¥29.1B	¥29.6B	¥30.8B	¥27.5B	¥27.1B	¥27.2B	¥27.4B	¥25.9B	¥26.4B	¥27B	¥27.8B	¥26.8B
EBITDA	¥161B	¥152B	¥102B	¥171B	¥186B	¥174B	¥124B	¥188B	¥194B	¥218B	¥167B	¥281B

Income statement	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	¥1.84T	¥2.17T	¥2.31T	¥2.4T	¥2.27T	¥2.87T	¥3.43T	¥3.42T	¥3.56T	¥3.7T
Cost of revenue	¥1.1T	¥1.22T	¥1.21T	¥1.22T	¥1.24T	¥1.34T	¥1.55T	¥1.56T	¥1.58T	¥1.51T
Gross profit	¥839B	¥954B	¥1.1T	¥1.18T	¥1.03T	¥1.53T	¥1.88T	¥1.85T	¥1.98T	¥2.19T
Research & development	¥0	¥0	¥0	¥65.1B	¥74.4B	¥85B	¥169B	¥155B	¥168B	¥0
Operating expenses	¥659B	¥757B	¥876B	¥934B	¥868B	¥1.13T	¥1.49T	¥1.41T	¥1.45T	¥1.53T
Operating income	¥180B	¥197B	¥223B	¥248B	¥163B	¥400B	¥394B	¥443B	¥527B	¥661B
Interest income	¥3.05B	¥5.62B	¥9.2B	¥7.5B	¥2.9B	¥2.8B	¥25.4B	¥40B	¥31.3B	¥34.7B
Interest expense	¥2.06B	¥1.1B	¥374M	¥3.31B	¥3.94B	¥4.33B	¥4.94B	¥30.9B	¥10.6B	¥10.5B
Other non-operating income (gains on investments, FX ...)	-¥21.2B	-¥3.28B	-¥16.9B	¥18.4B	-¥3.36B	¥18B	¥23.9B	-¥15.3B	-¥19.6B	¥5.38B
Total non-operating income	¥19.1B	¥2.18B	¥16.5B	-¥21.7B	¥5.89B	-¥17B	-¥25.9B	-¥16.9B	¥153M	-¥15.9B
Income before tax	¥199B	¥199B	¥240B	¥226B	¥169B	¥383B	¥368B	¥426B	¥527B	¥645B
Income tax	¥63.2B	¥46.9B	¥64.4B	¥44.9B	¥36.8B	¥85B	¥96.1B	¥71.6B	¥119B	¥148B
Net income	¥85.4B	¥152B	¥174B	¥180B	¥131B	¥297B	¥270B	¥354B	¥409B	¥497B
EPS (basic)	¥81.33	¥90.79	¥104.31	¥108.27	¥79.83	¥181.68	¥168.59	¥225.98	¥271.44	¥349.78
EPS (diluted)	¥81.19	¥90.60	¥104.11	¥108.07	¥79.70	¥180.83	¥167.44	¥222.90	¥268.32	¥347.59
Shares (basic, weighted)	1.68B	1.67B	1.67B	1.66B	1.65B	1.63B	1.6B	1.56B	1.5B	1.42B
Shares (diluted, weighted)	1.68B	1.67B	1.67B	1.66B	1.65B	1.64B	1.61B	1.59B	1.52B	1.43B
Depreciation & amortization	¥52.4B	¥61.4B	¥71.1B	¥116B	¥120B	¥123B	¥122B	¥117B	¥109B	¥107B
EBITDA	¥253B	¥262B	¥311B	¥345B	¥286B	¥505B	¥492B	¥576B	¥656B	¥762B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02