PerpEquities

QuantumScape Corporation (QS) financials

NASDAQ · Consumer Cyclical · Auto - Parts · 700 employees · CEO Siva Sivaram

Price
$4.06 -3.33%
Market cap
$2.51B
Enterprise value
$2.5B
Last report
Q3 '26 filed 2026-10-23
Next report
2027-02-10 EPS est. -$0.18
Revenue (TTM)$0– vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)–– vs a year agoOperating income -$418M
Net income (TTM)-$384M+14.7% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$259M+7.6% vs a year agoCapex $31.3M
Diluted EPS (TTM)-$0.63+23.2% vs a year agoSum of the last 4 quarters
Net cash$755M-18.9% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$2.51B
EV $2.5B
Revenue
$0
Trailing 12 months
Revenue growth
–
FY2026 consensus
Profit margin
–
Net income / revenue, TTM
P/E
-6.4×
Forward -6.4× (FY2026)
P/S
0.0×
Price / sales, TTM
EV / EBITDA
-7.5×
TTM
Free cash flow
-$259M
Trailing 12 months
Net income
-$384M
Trailing 12 months
Revenue estimate
$56K
FY2026 consensus
Earnings
2027-02-10
Revenue est. $1M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-21): revenue n/a, EPS beat by 19.1%Revenue – vs $1M expected (–); EPS -$0.14 vs -$0.17 (+19.1%).
  • Diluted share count up 9.6% in a year621M diluted shares in Q3 '26, 566M a year earlier.
  • Net cash $755MCash + short-term investments $820M, debt incl. leases $65M; a year ago net cash $931M.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$0$0–
Operating income-$92.4M-$115M+19.6%
Net income-$84.5M-$106M+20.2%
Diluted EPS-$0.14-$0.18+22.2%
Operating cash flow-$55.1M-$63.7M+13.6%
Capex$4.45M$9.86M-54.9%
Free cash flow-$59.5M-$73.6M+19.1%
R&D$73.9M$77.9M-5.2%
Stock-based compensation$16.3M$29.2M-44.2%

Reported vs consensus

2026-10-21
ActualConsensusvs consensus
EPS (as estimated)-$0.14-$0.17+19.1%

From the report of 2026-10-21 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
-$227M
Capex
-$31.3M
Buybacks
$0
Dividends
$0
Acquisitions
$0
Net debt issued
-$3.49M
Stock-based compensation
$105M
Free cash flow
-$259M
Returned to shareholders / FCF
0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-6.4×––
EV / EBITDA-7.5×––
EV / Sales0.0×––
Price / FCF-9.7×––
Price / Book2.5×3.5×1.9× – 5.6×
FCF yield-10.3%-9.1%-15.4% – -2.8%
Return on invested capital-38.9%-30.3%-40.4% – -12.8%
Return on equity-35.5%-29.2%-41.3% – -2.9%

Analysts

Consensus target $5.25 (+29.3%)
range $4.50 – $6.00 · rating Hold

Strong buy0
Buy0
Hold8
Sell3
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$56K–-$0.63+16.5%-6.4×4
FY2027$304K+442.7%-$0.62+1.7%-6.5×5
FY2028$133M+43,694.8%-$0.54+13.6%-7.5×7
FY2029$168M+26.1%-$0.36+33.4%-11.3×2
FY2030$406M+141.9%-$0.07+79.7%-55.6×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 197 figures QuantumScape Corporation tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$6M$6.45M-6.9%$11.8M$6.47M+82.8%
Accretion (Amortization) of Discounts and Premiums, Investments$3.24M$4.58M-29.3%$19M$29.3M-35.3%
Accrued Liabilities, Current$17M$14M+21.8%$14.5M$17.4M-16.8%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$215M$183M+17.6%$192M$155M+23.9%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$2.09M$543K-484.7%$644K$428K+50.5%
Additional Paid in Capital, Common Stock$5.07B$4.91B+3.4%$4.96B$4.52B+9.9%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount-1.62M-8.7M+81.4%42.4M61.5M-31.0%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$14.3M$24.8M-42.3%$110M$122M-10.4%
Asset Retirement Obligation, Current$14.3M$13.6M+5.1%$13.7M$12.4M+10.5%
Asset Retirement Obligations, Noncurrent$14.3M––$13.7M$12.4M+10.8%
Assets$1.12B$1.34B-16.7%$1.31B$1.32B-1.1%
Assets, Current$833M$1.02B-18.0%$982M$922M+6.4%
Capital Expenditures Incurred but Not yet Paid$230K-$2.19M+110.5%$9.7M$3.25M+198.4%
Cash and Cash Equivalents, at Carrying Value$75.6M$226M-66.5%$231M$141M+63.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations$89.3M$241M-63.0%$244M$159M+53.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$57.3M$50.5M-213.3%$85.3M-$1.66M+5,242.6%
Common Stock, Shares Authorized1.25B1.25B0.0%1.25B1.25B0.0%
Common Stock, Value, Issued$62K$60K+3.3%$61K$54K+13.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest$02025-09-30-$127K+100.0%-$85K2024-12-31$66K-228.8%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$100M2025-12-31-$115M+13.2%-$435M-$475M+8.4%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest-$85.6M-$105M+18.6%-$435M-$475M+8.4%
Current Income Tax Expense (Benefit)$0$0–$0$0–
Debt Securities, Available-for-sale, Allowance for Credit Loss$0$0–$0$0–
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer–––$1.06M2024-12-31$213M-99.5%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss–––$3K2024-12-31$3.24M-99.9%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$727M$78M+831.3%$17.3M$130M-86.7%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss$2.09M$9K+23,122.2%$17K$33K-48.5%
Debt Securities, Available-for-sale, Unrealized Loss Position$727M$78M+831.3%$17.3M$131M-86.8%
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss$2.09M$9K+23,122.2%$17K$36K-52.8%
Debt Securities, Held-to-Maturity, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five$100M––$4.95M––
Debt Securities, Held-to-Maturity, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One$711M$993M-28.4%$944M$890M+6.0%
Debt Securities, Held-to-Maturity, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$99.9M––$4.95M––
Debt Securities, Held-to-Maturity, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$710M$994M-28.6%$944M$891M+6.0%
Debt Securities, Held-to-maturity, Maturity, Allocated and Single Maturity Date, Amortized Cost$811M$993M-18.3%$949M$890M+6.5%
Debt Securities, Held-to-maturity, Maturity, Allocated and Single Maturity Date, Fair Value$809M$994M-18.5%$949M$891M+6.6%
Deferred Income Tax Expense (Benefit)$0$0–$0$0–
Deferred Tax Assets, Gross$838M2025-12-31$736M+13.8%$838M$736M+13.8%
Deferred Tax Assets, in Process Research and Development$1.75M2025-12-31$117M-98.5%$1.75M$117M-98.5%
Deferred Tax Assets, Net–––$1.09M2024-12-31––
Deferred Tax Assets, Net of Valuation Allowance$52.4M2025-12-31$62.2M-15.7%$52.4M$62.2M-15.7%
Deferred Tax Assets, Operating Loss Carryforwards$704M2025-12-31$480M+46.8%$704M$480M+46.8%
Deferred Tax Assets, Tax Credit Carryforwards$93M2025-12-31$84.6M+10.0%$93M$84.6M+10.0%
Deferred Tax Assets, Valuation Allowance$786M2025-12-31$674M+16.5%$786M$674M+16.5%
Deferred Tax Liabilities, Intangible Assets$1.4M2025-12-31$1.01M+38.9%$1.4M$1.01M+38.9%
Deferred Tax Liabilities, Net$52.4M2025-12-31$61.1M-14.2%$52.4M$61.1M-14.2%
Deferred Tax Liabilities, Property, Plant and Equipment$36.2M2025-12-31$39.8M-9.1%$36.2M$39.8M-9.1%
Depreciation, Depletion and Amortization$12.7M$14.2M-10.6%$65.6M$57.8M+13.5%
Earnings Per Share, Basic-$0.14-$0.18+22.2%-$0.76-$0.94+19.1%
Earnings Per Share, Diluted-$0.14-$0.18+22.2%-$0.76-$0.94+19.1%
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount–––-$91M-$100M+9.3%
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent–––21.0%21.0%0.0%
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount–––$90.7M$97.5M-7.0%
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent–––-20.9%-20.4%-2.5%
Effective Income Tax Rate Reconciliation, Foreign Income Tax Rate Differential, Amount–––$1.56M-$70K+2,324.3%
Effective Income Tax Rate Reconciliation, Foreign Income Tax Rate Differential, Percent–––-0.4%0.0%–
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Amount–––$23K$128K-82.0%
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Depreciation and Amortization, Amount–––$6.2M––
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Depreciation and Amortization, Percent–––-1.4%––
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Percent–––0.0%0.0%–
Effective Income Tax Rate Reconciliation, Percent–––-0.4%0.0%–

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30

Data as of 2026-11-02