PerpEquities

Okta, Inc. (OKTA) financials

NASDAQ · Technology · Software - Infrastructure · 6,366 employees · CEO Todd McKinnon

Price
$208.24 -6.14%
Market cap
$34.8B
Enterprise value
$34.1B
Last report
Q2 '27 filed 2026-08-27
Next report
2026-12-01 EPS est. $0.93
Revenue (TTM)$3.07B+11.2% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)7.7%+5.1 pp vs a year agoOperating income $236M
Net income (TTM)$296M+76.2% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$972M+16.0% vs a year agoCapex $15M
Diluted EPS (TTM)$1.66+75.9% vs a year agoSum of the last 4 quarters
Net cash$2.25B+17.1% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$34.8B
EV $34.1B
Revenue
$3.07B
Trailing 12 months
Revenue growth
+10%
FY2027 consensus
Profit margin
9.6%
Net income / revenue, TTM
P/E
123.2×
Forward 53.0× (FY2027)
P/S
11.3×
Price / sales, TTM
EV / EBITDA
82.8×
TTM
Free cash flow
$972M
Trailing 12 months
Net income
$296M
Trailing 12 months
Revenue estimate
$3.22B
FY2027 consensus
Earnings
2026-12-01
Revenue est. $816M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-08-26): revenue beat by 1.5%, EPS beat by 8.8%Revenue $805M vs $793M expected (+1.5%); EPS $1.05 vs $0.97 (+8.8%).
  • Revenue growth slowing: 10.6% year on yearQ2 '27 revenue $805M, against an average of 11.8% over the four quarters before.
  • Operating margin 7.7% (TTM), +5.1 pp on a year agoOperating income grew 227.8% while revenue grew 11.2%.
  • 27.2% of pre-tax profit is non-operatingPre-tax income $324M vs operating income $236M (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
  • Capex 0.5% of revenue (a year ago 0.5%)$15M invested in the last 4 quarters (0.0% on a year earlier). Free cash flow $972M = 328.4% of net income.
  • Returned $445M to shareholders = 45.8% of free cash flowBuybacks $445M (a year earlier $0), dividends $0, stock-based pay $503M (TTM).
  • Diluted share count down 1.2% in a year179M diluted shares in Q2 '27, 181M a year earlier.
  • Net cash $2.25BCash + short-term investments $2.3B, debt incl. leases $53M; a year ago net cash $1.92B.

Last quarter: Q2 '27

Quarter ended 2026-07-31. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '27Year agoChange
Revenue$805M$728M+10.6%
Gross margin79.6%76.9%+2.7 pp
Operating income$107M$41M+161.0%
Operating margin13.3%5.6%+7.7 pp
Net income$116M$67M+73.1%
Diluted EPS$0.65$0.37+75.7%
Operating cash flow$234M$167M+40.1%
Capex$1M$5M-80.0%
Free cash flow$233M$162M+43.8%
R&D$163M$160M+1.9%
Stock-based compensation$114M$144M-20.8%

Reported vs consensus

2026-08-26
ActualConsensusvs consensus
Revenue$805M$793M+1.5%
EPS (as estimated)$1.05$0.97+8.8%

From the report of 2026-08-26 for Q2 '27: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
Subscription and Circulation$793M–98.5%$3.73B–
Technology Service$12M–1.5%$76M–

Revenue by region

share of total
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
United States$97.9M–84.8%––
Non-US$17.6M–15.2%––

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$987M
Capex
-$15M
Buybacks
-$445M
Dividends
$0
Acquisitions
-$53M
Net debt issued
-$860M
Stock-based compensation
$503M
Free cash flow
$972M
Returned to shareholders / FCF
45.8%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)123.2×308.6× 2 of 5 years63.0× – 554.2×
EV / EBITDA82.8×75.7× 2 of 5 years40.6× – 110.9×
EV / Sales11.1×9.8×4.9× – 23.9×
Price / FCF35.8×117.6×17.2× – 336.7×
Price / Book5.2×2.8×2.1× – 4.9×
FCF yield2.8%3.0%0.3% – 5.8%
Return on invested capital3.0%-5.1%-10.3% – 1.9%
Return on equity4.3%-6.3%-14.9% – 3.4%

Analysts

Consensus target $201.76 (-3.1%)
range $60.00 – $245.00 · rating Buy

Strong buy0
Buy39
Hold13
Sell1
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2027$3.22B+10.4%$3.93+199.9%53.0×26
FY2028$3.54B+9.9%$4.34+10.6%47.9×24
FY2029$3.92B+10.7%$4.89+12.5%42.6×8
FY2030$4.15B+5.8%$5.09+4.1%40.9×3
FY2031$4.47B+7.8%$5.57+9.4%37.4×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 219 figures Okta, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$10M$12M-16.7%$12M$13M-7.7%
Accounts Receivable, after Allowance for Credit Loss, Current$469M$417M+12.5%$687M$621M+10.6%
Accounts Receivable, Allowance for Credit Loss, Current$6M2025-10-31$6M0.0%$4M2025-01-31$6M-33.3%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$70M2026-01-31$56M+25.0%$70M$56M+25.0%
Accumulated Other Comprehensive Income (Loss), Net of Tax$2M$1M+100.0%$13M-$12M+208.3%
Additional Paid in Capital$9.35B$9.43B-0.8%$9.55B$9.22B+3.6%
Advertising Expense–––$83M$68M+22.1%
Amortization of Deferred Sales Commissions$47M$40M+17.5%$161M$130M+23.8%
Amortization of Intangible Assets–––$83M$85M-2.4%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount5.69M2026-04-304.44M+28.1%4.74M8.67M-45.3%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$117M$147M-20.4%$549M$570M-3.7%
Assets$9.14B$9.55B-4.3%$9.71B$9.44B+2.9%
Assets, Current$3.09B$3.57B-13.4%$3.64B$3.42B+6.7%
Assets, Fair Value Disclosure$2.07B$2.68B-22.8%$2.37B$2.36B+0.1%
Capitalized Contract Cost, Amortization$47M$40M+17.5%$161M$130M+23.8%
Capitalized Contract Cost, Net, Current$173M$150M+15.3%$171M$140M+22.1%
Capitalized Contract Cost, Net, Noncurrent$331M$268M+23.5%$332M$267M+24.3%
Cash and Cash Equivalents, at Carrying Value$763M$876M-12.9%$858M$409M+109.8%
Cash and Cash Equivalents, Fair Value Disclosure$530M$694M-23.6%$670M$248M+170.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$769M$884M-13.0%$864M$415M+108.2%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$1M$384M-99.7%$449M$73M+515.1%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$109M$63M+73.0%$260M$22M+1,081.8%
Contract with Customer, Liability, Current$1.75B$1.55B+13.0%$1.88B$1.69B+10.9%
Contract with Customer, Liability, Noncurrent$30M$24M+25.0%$30M$27M+11.1%
Convertible Debt, Current$0$859M-100.0%$350M$509M-31.2%
Convertible Debt, Noncurrent$02026-01-31$349M-100.0%$0$349M-100.0%
Cost of Goods and Services Sold$164M$168M-2.4%$661M$618M+7.0%
Current Federal Tax Expense (Benefit)–––-$1M$5M-120.0%
Current Foreign Tax Expense (Benefit)–––$7M$9M-22.2%
Current Income Tax Expense (Benefit)–––$8M$16M-50.0%
Current State and Local Tax Expense (Benefit)–––$2M$2M0.0%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$446M$374M+19.3%$308M––
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$1.09B$1.61B-32.2%$1.39B––
DebtSecuritiesAvailableForSaleExcludingAccruedInterest$1.54B$1.98B-22.5%$1.7B$2.11B-19.8%
Deferred Foreign Income Tax Expense (Benefit)–––$12M$2M+500.0%
Deferred Income Tax Expense (Benefit)–––$12M$2M+500.0%
Deferred Income Taxes and Tax Credits$1M$1M0.0%$13M$2M+550.0%
Deferred Tax Assets, Gross$1.22B2026-01-31$1.28B-4.7%$1.22B$1.28B-4.7%
Deferred Tax Assets, Net of Valuation Allowance$130M2026-01-31$135M-3.7%$130M$135M-3.7%
Deferred Tax Assets, Operating Loss Carryforwards$720M2026-01-31$702M+2.6%$720M$702M+2.6%
Deferred Tax Assets, Tax Credit Carryforwards$176M2026-01-31$146M+20.5%$176M$146M+20.5%
Deferred Tax Assets, Tax Deferred Expense, Compensation and Benefits, Share-based Compensation Cost$27M2026-01-31$41M-34.1%$27M$41M-34.1%
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals$27M2026-01-31$24M+12.5%$27M$24M+12.5%
Deferred Tax Assets, Valuation Allowance$1.09B2026-01-31$1.14B-4.8%$1.09B$1.14B-4.8%
Deferred Tax Liabilities, Gross$158M2026-01-31$148M+6.8%$158M$148M+6.8%
Deferred Tax Liabilities, Net$28M2026-01-31$13M+115.4%$28M$13M+115.4%
Deferred Tax Liabilities, Other$16M2026-01-31$15M+6.7%$16M$15M+6.7%
Deferred Tax Liabilities, Property, Plant and Equipment$02026-01-31$14M-100.0%$0$14M-100.0%
Deferred Tax Liabilities, Tax Deferred Income$124M2026-01-31$99M+25.3%$124M$99M+25.3%
Defined Contribution Plan, Employer Discretionary Contribution Amount–––$17M$18M-5.6%
Depreciation–––$13M$13M0.0%
Earnings Per Share, Basic$0.67$0.38+76.3%$1.33$0.16+731.3%
Earnings Per Share, Diluted$0.65$0.37+75.7%$1.31$0.06+2,083.3%
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents-$3M$1M-400.0%$14M-$4M+450.0%
Effective Income Tax Rate Reconciliation at Federal Statutory Income Tax Rate, Amount–––$54M––
Effective Income Tax Rate Reconciliation, at Federal Statutory Income Tax Rate, Percent–––21.0%21.0%0.0%
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Amount–––-$51M––
Effective Income Tax Rate Reconciliation, Change in Deferred Tax Assets Valuation Allowance, Percent–––-20.0%27.4%-173.0%
Effective Income Tax Rate Reconciliation, Foreign Income Tax Rate Differential, Percent–––8.1%2025-01-31-0.7%+1,257.1%
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Other, Amount–––$4M––

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-K 2026-01-31, 10-Q 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-K 2025-01-31, 10-Q 2024-10-31, 10-Q 2024-07-31

Data as of 2026-11-02