Nextpower Inc. (NXT) income statement
NASDAQ · Energy · Solar · 1,993 employees · CEO Daniel S. Shugar
- Price
- $79.33 -0.63%
- Market cap
- $12B
- Enterprise value
- $11B
- Last report
- Q2 '27 filed 2026-10-28
- Next report
- 2027-01-26 EPS est. $1.01
Nextpower Inc. (NXT) reported revenue of $1.11B for Q2 '27 (+22.5% year on year), operating income of $208M (18.7% of revenue) and net income of $165M. Over the last four quarters revenue was $3.83B.
Income statement
| Income statement | Trend | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 | Q4 '26 | Q1 '27 | Q2 '27 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $710M | $737M | $720M | $636M | $679M | $924M | $864M | $905M | $909M | $881M | $935M | $1.11B | |
| Cost of revenue | $501M | $517M | $483M | $412M | $441M | $619M | $587M | $614M | $623M | $583M | $599M | $764M | |
| Gross profit | $210M | $219M | $237M | $224M | $238M | $306M | $277M | $292M | $287M | $297M | $336M | $345M | |
| Research & development | $12.9M | $13.1M | $16.5M | $19.2M | $20.1M | $23.6M | $21.6M | $26.9M | $29.3M | $43.2M | $44.5M | $45.6M | |
| General & administrative | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $92.2M | |
| Other operating expenses | $0 | -$121M | $1 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $61.3M | -$51.6M | $75M | $90.3M | $88M | $110M | $89.8M | $108M | $110M | $144M | $145M | $138M | |
| Operating income | $148M | $271M | $162M | $133M | $150M | $195M | $187M | $184M | $177M | $154M | $191M | $208M | |
| Interest income | $0 | $0 | $0 | $0 | $0 | $0 | $6.25M | $0 | $0 | $0 | $0 | $9.96M | |
| Interest expense | $0 | $988K | $3.28M | $3.67M | $3.8M | $2.35M | $1.22M | $730K | $339K | $338K | $253K | $350K | |
| Other non-operating income (gains on investments, FX ...) | -$18.3M | -$13.4M | $6.35M | -$7.38M | -$13.8M | -$5.71M | -$4.87M | $467K | -$4.34M | -$6.39M | -$8.27M | -$7.88M | |
| Total non-operating income | $18.3M | $12.4M | -$9.63M | $3.72M | $9.98M | $3.36M | $3.66M | -$1.2M | $4M | $6.05M | $8.02M | $7.53M | |
| Income before tax | $167M | $283M | $152M | $137M | $160M | $199M | $191M | $183M | $180M | $160M | $199M | $215M | |
| Income tax | $38.8M | $59.9M | $27.2M | $19.9M | $42.8M | $40.8M | $33.8M | $35.9M | $49.3M | $9.03M | $33.6M | $49.6M | |
| Net income | $41.4M | $205M | $122M | $115M | $115M | $157M | $157M | $147M | $131M | $151M | $165M | $165M | |
| EPS (basic) | $0.67 | $1.48 | $0.86 | $0.82 | $0.80 | $1.08 | $1.06 | $0.99 | $0.88 | $1.01 | $1.10 | $1.09 | |
| EPS (diluted) | $0.28 | $1.48 | $0.82 | $0.79 | $0.79 | $1.05 | $1.04 | $0.97 | $0.85 | $0.97 | $1.07 | $1.08 | |
| Shares (basic, weighted) | 62.1M | 77.1M | 142M | 143M | 144M | 145M | 148M | 148M | 148M | 148M | 151M | 151M | |
| Shares (diluted, weighted) | 147M | 148M | 149M | 149M | 149M | 150M | 151M | 152M | 154M | 155M | 155M | 154M | |
| Depreciation & amortization | $1.12M | $1.23M | $941K | $2.94M | $4.42M | $5.11M | $5.79M | $7.36M | $8.44M | $9.02M | $8.77M | $14.9M | |
| EBITDA | $168M | $285M | $156M | $144M | $168M | $206M | $198M | $191M | $189M | $169M | $208M | $230M |
| Income statement | Trend | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 | FY26 |
|---|---|---|---|---|---|---|---|---|---|
| Revenue | $661M | $1.17B | $1.2B | $1.46B | $1.9B | $2.5B | $2.96B | $3.56B | |
| Cost of revenue | $604M | $958M | $964M | $1.31B | $1.62B | $1.81B | $1.96B | $2.4B | |
| Gross profit | $56.5M | $213M | $232M | $147M | $287M | $692M | $998M | $1.16B | |
| Research & development | $8.56M | $8.64M | $13M | $14.2M | $21.6M | $42.4M | $79.4M | $121M | |
| Other operating expenses | $0 | $0 | $0 | $12.9M | $1.44M | -$121M | $0 | $0 | |
| Operating expenses | $55.4M | $64M | $73.5M | $81.1M | $118M | $105M | $359M | $463M | |
| Operating income | $1.17M | $149M | $159M | $65.9M | $168M | $587M | $639M | $697M | |
| Interest expense | $0 | $0 | $502K | $34K | $1.83M | $13.8M | $13.1M | $2.62M | |
| Other non-operating income (gains on investments, FX ...) | $0 | $0 | $0 | -$12.9M | -$1.44M | -$34.7M | -$22M | -$19.2M | |
| Total non-operating income | -$407K | $24K | -$502K | -$799K | $598K | $20.9M | $8.9M | $16.6M | |
| Income before tax | $760K | $149M | $158M | $65.1M | $169M | $608M | $648M | $714M | |
| Income tax | $2.35M | $30.7M | $33.7M | $14.2M | $47.8M | $112M | $131M | $128M | |
| Net income | -$1.59M | $118M | $124M | $50.9M | $119M | $306M | $509M | $586M | |
| EPS (basic) | -$0.04 | $3.07 | $3.23 | $1.11 | $0.02 | $3.97 | $3.55 | $3.96 | |
| EPS (diluted) | -$0.04 | $3.07 | $3.23 | $1.11 | $0.01 | $3.37 | $3.47 | $3.84 | |
| Shares (basic, weighted) | 38.5M | 38.5M | 38.5M | 45.9M | 45.9M | 77.1M | 144M | 148M | |
| Shares (diluted, weighted) | 38.5M | 38.5M | 38.5M | 45.9M | 146M | 147M | 149M | 153M | |
| Depreciation & amortization | $18.5M | $17.9M | $16.8M | $11.1M | $4.63M | $4.36M | $13.4M | $30.6M | |
| EBITDA | $19.7M | $167M | $175M | $90M | $175M | $626M | $675M | $747M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-03, 10-K 2026-03-31, 10-Q 2025-12-31, 10-Q 2025-09-26, 10-Q 2025-06-27, 10-K 2025-03-31, 10-Q 2024-12-31, 10-Q 2024-09-27, 10-Q 2024-06-28
Data as of 2026-11-02