NXP Semiconductors N.V. (NXPI) income statement
NASDAQ · Technology · Semiconductors · 32,169 employees · CEO Rafael Sotomayor
- Price
- $259.61 -2.40%
- Market cap
- $65.4B
- Enterprise value
- $72.5B
- Last report
- Q3 '26 filed 2026-10-27
- Next report
- 2027-02-01 EPS est. $4.37
NXP Semiconductors N.V. (NXPI) reported revenue of $3.79B for Q3 '26 (+19.3% year on year), operating income of $1.23B (32.4% of revenue) and net income of $899M. Over the last four quarters revenue was $13.8B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $3.42B | $3.13B | $3.13B | $3.25B | $3.11B | $2.84B | $2.93B | $3.17B | $3.33B | $3.18B | $3.5B | $3.79B | |
| Cost of revenue | $1.55B | $1.34B | $1.34B | $1.38B | $1.43B | $1.28B | $1.36B | $1.39B | $1.55B | $1.39B | $1.49B | $1.6B | |
| Gross profit | $1.87B | $1.78B | $1.79B | $1.87B | $1.68B | $1.56B | $1.56B | $1.79B | $1.79B | $1.79B | $2B | $2.19B | |
| Research & development | $651M | $564M | $594M | $577M | $612M | $547M | $573M | $575M | $665M | $588M | $604M | $615M | |
| General & administrative | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $286M | $0 | $284M | $0 | $313M | |
| Other operating expenses | $0 | $56M | $30M | $34M | $67M | $9M | $24M | $31M | -$93M | $32M | $36M | $33M | |
| Operating expenses | $962M | $927M | $896M | $876M | $1B | $837M | $875M | $892M | $857M | $904M | $931M | $961M | |
| Operating income | $907M | $856M | $896M | $990M | $675M | $723M | $687M | $893M | $930M | $884M | $1.07B | $1.23B | |
| Interest income | $53M | $50M | $39M | $14M | $9M | $35M | $39M | $37M | $34M | $31M | $29M | $34M | |
| Interest expense | $109M | $120M | $114M | $96M | $100M | $127M | $115M | $135M | $89M | $127M | $112M | $108M | |
| Other non-operating income (gains on investments, FX ...) | -$29M | -$35M | -$22M | -$14M | -$9M | -$14M | -$29M | -$38M | $223M | -$621M | $97M | -$11M | |
| Total non-operating income | -$80M | -$70M | -$78M | -$88M | -$93M | -$96M | -$86M | -$98M | -$331M | $525M | -$97M | -$97M | |
| Income before tax | $827M | $786M | $818M | $902M | $582M | $627M | $601M | $795M | $599M | $1.41B | $974M | $1.13B | |
| Income tax | $124M | $142M | $154M | $173M | $77M | $130M | $144M | $148M | $131M | $272M | $189M | $228M | |
| Net income | $697M | $639M | $658M | $718M | $495M | $490M | $445M | $631M | $455M | $1.12B | $767M | $899M | |
| EPS (basic) | $2.71 | $2.49 | $2.58 | $2.82 | $1.95 | $1.93 | $1.76 | $2.50 | $1.80 | $4.44 | $3.04 | $3.51 | |
| EPS (diluted) | $2.68 | $2.47 | $2.54 | $2.79 | $1.93 | $1.92 | $1.75 | $2.48 | $1.79 | $4.43 | $3.02 | $3.48 | |
| Shares (basic, weighted) | 257M | 257M | 255M | 254M | 255M | 254M | 252M | 252M | 253M | 253M | 252M | 252M | |
| Shares (diluted, weighted) | 260M | 259M | 259M | 258M | 258M | 255M | 254M | 254M | 254M | 254M | 254M | 254M | |
| Depreciation & amortization | $269M | $235M | $213M | $218M | $259M | $209M | $207M | $201M | $215M | $179M | $184M | $192M | |
| EBITDA | $1.21B | $1.13B | $1.13B | $1.22B | $943M | $946M | $923M | $1.13B | $922M | $1.68B | $1.16B | $1.43B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $9.5B | $9.26B | $9.41B | $8.88B | $8.61B | $11.1B | $13.2B | $13.3B | $12.6B | $12.3B | |
| Cost of revenue | $5.43B | $4.64B | $4.56B | $4.26B | $4.38B | $5B | $5.69B | $5.72B | $5.5B | $5.59B | |
| Gross profit | $4.07B | $4.62B | $4.85B | $4.62B | $4.24B | $6.07B | $7.52B | $7.55B | $7.12B | $6.68B | |
| Research & development | $1.56B | $1.55B | $1.7B | $1.64B | $1.73B | $1.94B | $2.15B | $2.42B | $2.35B | $2.36B | |
| Other operating expenses | $1.54B | -$101M | -$552M | $1.41B | $1.21B | $592M | $509M | $315M | $191M | -$114M | |
| Operating expenses | $4.23B | $2.52B | $2.14B | $3.98B | $3.82B | $3.48B | $3.72B | $3.89B | $3.7B | $3.37B | |
| Operating income | -$150M | $2.1B | $2.71B | $641M | $418M | $2.58B | $3.8B | $3.66B | $3.42B | $3.31B | |
| Interest income | $11M | $27M | $48M | $57M | $13M | $4M | $61M | $187M | $80M | $145M | |
| Interest expense | $408M | $310M | $273M | $370M | $362M | $369M | $427M | $438M | $398M | $466M | |
| Other non-operating income (gains on investments, FX ...) | $45M | $56M | $62M | -$20M | $55M | $34M | $7M | -$129M | -$80M | $333M | |
| Total non-operating income | -$442M | -$313M | -$276M | -$349M | -$421M | -$405M | -$435M | -$316M | -$330M | -$717M | |
| Income before tax | -$592M | $1.79B | $2.43B | $292M | -$3M | $2.18B | $3.36B | $3.35B | $3.09B | $2.59B | |
| Income tax | -$459M | -$483M | $176M | $20M | -$83M | $272M | $529M | $523M | $545M | $525M | |
| Net income | $200M | $2.22B | $2.21B | $243M | $52M | $1.87B | $2.79B | $2.8B | $2.51B | $2.02B | |
| EPS (basic) | $0.59 | $6.54 | $6.78 | $0.86 | $0.19 | $6.91 | $10.64 | $10.83 | $9.84 | $8.00 | |
| EPS (diluted) | $0.59 | $6.41 | $6.72 | $0.85 | $0.18 | $6.79 | $10.55 | $10.70 | $9.73 | $7.95 | |
| Shares (basic, weighted) | 338M | 339M | 326M | 282M | 280M | 271M | 262M | 258M | 255M | 253M | |
| Shares (diluted, weighted) | 338M | 346M | 329M | 286M | 284M | 276M | 264M | 261M | 258M | 254M | |
| Depreciation & amortization | $2.21B | $2.17B | $1.99B | $2.05B | $1.99B | $1.26B | $1.25B | $1.11B | $925M | $832M | |
| EBITDA | $2.01B | $4.22B | $4.65B | $2.72B | $2.35B | $3.81B | $5.04B | $4.9B | $4.42B | $3.81B |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-27, 10-Q 2026-06-28, 10-Q 2026-03-29, 10-K 2025-12-31, 10-Q 2025-09-28, 10-Q 2025-06-29, 10-Q 2025-03-30, 10-K 2024-12-31, 10-Q 2024-09-29
Data as of 2026-11-01