Nucor Corporation (NUE) income statement
NYSE · Basic Materials · Steel · 33,000 employees · CEO Leon J. Topalian
- Price
- $273.87 -0.52%
- Market cap
- $62.1B
- Enterprise value
- $65.8B
- Last report
- Q3 '26 filed 2026-10-26
- Next report
- 2027-01-25 EPS est. $5.62
Nucor Corporation (NUE) reported revenue of $11.2B for Q3 '26 (+32.0% year on year), operating income of $1.87B (16.6% of revenue) and net income of $1.32B. Over the last four quarters revenue was $38.8B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $7.7B | $8.14B | $8.08B | $7.44B | $7.08B | $7.83B | $8.46B | $8.52B | $7.69B | $9.5B | $10.4B | $11.2B | |
| Cost of revenue | $6.31B | $6.61B | $6.88B | $6.69B | $6.45B | $7.23B | $7.23B | $7.33B | $6.83B | $8B | $8.36B | $8.92B | |
| Gross profit | $1.39B | $1.52B | $1.19B | $758M | $627M | $605M | $1.22B | $1.19B | $862M | $1.5B | $2.03B | $2.33B | |
| General & administrative | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $444M | |
| Other operating expenses | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $0 | $17M | |
| Operating expenses | $355M | $345M | $294M | $244M | $240M | $281M | $304M | $300M | $334M | $378M | $405M | $461M | |
| Operating income | $1.04B | $1.18B | $900M | $514M | $387M | $324M | $919M | $888M | $528M | $1.12B | $1.63B | $1.87B | |
| Interest income | $89.5M | $81M | $69M | $58M | $49.5M | $37M | $30M | $23M | $21M | $20M | $24M | $0 | |
| Interest expense | $59.2M | $43M | $67M | $65M | $52.3M | $51M | $49M | $38M | $32M | $39M | $36M | $7M | |
| Other non-operating income (gains on investments, FX ...) | -$288M | -$90M | -$65M | $60M | -$55.5M | -$12M | -$29M | -$33M | -$5M | -$12M | -$32M | -$9M | |
| Total non-operating income | $39.4M | $47M | -$2M | -$125M | $3.26M | -$39M | -$20M | -$5M | -$27M | -$27M | -$4M | $2M | |
| Income before tax | $1.08B | $1.23B | $898M | $389M | $390M | $285M | $899M | $883M | $501M | $1.1B | $1.63B | $1.87B | |
| Income tax | $205M | $266M | $186M | $86M | $45M | $59M | $193M | $200M | $78M | $226M | $345M | $394M | |
| Net income | $785M | $845M | $645M | $250M | $287M | $156M | $603M | $607M | $378M | $743M | $1.16B | $1.32B | |
| EPS (basic) | $3.17 | $3.46 | $2.68 | $1.05 | $1.22 | $0.67 | $2.61 | $2.63 | $1.64 | $3.23 | $5.05 | $5.81 | |
| EPS (diluted) | $3.16 | $3.46 | $2.68 | $1.05 | $1.22 | $0.67 | $2.60 | $2.63 | $1.64 | $3.23 | $5.04 | $5.80 | |
| Shares (basic, weighted) | 247M | 243M | 240M | 236M | 234M | 233M | 231M | 231M | 229M | 229M | 228M | 226M | |
| Shares (diluted, weighted) | 247M | 243M | 240M | 237M | 234M | 233M | 231M | 231M | 230M | 229M | 229M | 227M | |
| Depreciation & amortization | $311M | $316M | $332M | $350M | $358M | $368M | $366M | $367M | $379M | $384M | $383M | $388M | |
| EBITDA | $1.64B | $1.58B | $1.3B | $804M | $801M | $704M | $1.31B | $1.29B | $912M | $1.52B | $2.04B | $2.26B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $16.2B | $20.3B | $25.1B | $22.6B | $20.1B | $36.5B | $41.5B | $34.7B | $30.7B | $32.5B | |
| Cost of revenue | $14.2B | $17.7B | $20.8B | $19.9B | $17.9B | $25.5B | $29B | $26.9B | $26.6B | $28.6B | |
| Gross profit | $2.03B | $2.57B | $4.3B | $2.68B | $2.23B | $11B | $12.5B | $7.82B | $4.1B | $3.88B | |
| Operating expenses | $597M | $688M | $861M | $711M | $615M | $1.71B | $2B | $1.59B | $1.12B | $1.22B | |
| Operating income | $1.43B | $1.88B | $3.43B | $1.97B | $1.61B | $9.32B | $10.5B | $6.23B | $2.98B | $2.66B | |
| Interest income | $11.9M | $13.7M | $25.7M | $39.8M | $13.4M | $4.27M | $48.7M | $276M | $258M | $111M | |
| Interest expense | $181M | $187M | $161M | $161M | $167M | $163M | $219M | $246M | $228M | $170M | |
| Other non-operating income (gains on investments, FX ...) | -$50.7M | -$55.4M | $44M | $23.8M | $611M | -$45.2M | -$24.2M | -$289M | -$151M | -$79M | |
| Total non-operating income | -$130M | -$132M | -$205M | -$185M | -$777M | -$118M | -$261M | $43M | -$77M | -$91M | |
| Income before tax | $1.3B | $1.75B | $3.23B | $1.78B | $836M | $9.2B | $10.2B | $6.27B | $2.9B | $2.57B | |
| Income tax | $398M | $369M | $748M | $412M | -$490K | $2.08B | $2.17B | $1.36B | $583M | $530M | |
| Net income | $796M | $1.32B | $2.36B | $1.27B | $719M | $6.83B | $7.61B | $4.52B | $2.03B | $1.74B | |
| EPS (basic) | $2.48 | $4.11 | $7.47 | $4.14 | $2.37 | $23.23 | $28.88 | $18.05 | $8.47 | $7.53 | |
| EPS (diluted) | $2.48 | $4.10 | $7.45 | $4.14 | $2.36 | $23.16 | $28.79 | $18.00 | $8.46 | $7.52 | |
| Shares (basic, weighted) | 320M | 320M | 316M | 305M | 303M | 292M | 262M | 250M | 238M | 231M | |
| Shares (diluted, weighted) | 320M | 321M | 317M | 306M | 304M | 293M | 263M | 250M | 239M | 231M | |
| Depreciation & amortization | $687M | $727M | $720M | $735M | $785M | $865M | $1.06B | $1.17B | $1.36B | $1.48B | |
| EBITDA | $2.17B | $2.66B | $4.11B | $2.68B | $1.79B | $10.2B | $11.6B | $7.69B | $4.49B | $4.22B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-04, 10-Q 2026-04-04, 10-K 2025-12-31, 10-Q 2025-10-04, 10-Q 2025-07-05, 10-Q 2025-04-05, 10-K 2024-12-31, 10-Q 2024-09-28, 10-Q 2024-06-29
Data as of 2026-11-02