Nintendo Co., Ltd. (NINTENDO) income statement

JPX · Technology · Electronic Gaming & Multimedia · 8,666 employees · CEO Shuntaro Furukawa

Price: ¥8,289.00 +1.61%
Market cap: ¥9.56T
Enterprise value: ¥8.08T
Last report: Q1 '27 filed 2026-06-30
Next report: 2026-11-05 EPS est. ¥66.16

Nintendo Co., Ltd. (NINTENDO) reported revenue of ¥518B for Q1 '27 (-9.5% year on year), operating income of ¥143B (27.5% of revenue) and net income of ¥147B. Over the last four quarters revenue was ¥2.26T.

Income statement

Income statement	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26	Q4 '26	Q1 '27
Revenue	¥335B	¥599B	¥277B	¥247B	¥277B	¥433B	¥209B	¥572B	¥527B	¥806B	¥407B	¥518B
Cost of revenue	¥144B	¥292B	¥101B	¥94.2B	¥111B	¥185B	¥64.1B	¥387B	¥314B	¥492B	¥211B	¥236B
Gross profit	¥191B	¥306B	¥176B	¥152B	¥165B	¥248B	¥145B	¥185B	¥213B	¥314B	¥196B	¥281B
Research & development	¥30B	¥32.9B	¥45.4B	¥0	¥0	¥0	¥144B	¥38.9B	¥43.5B	¥45.2B	¥0	¥49.1B
Sales & marketing	¥0	¥0	¥104B	¥0	¥0	¥0	¥86.6B	¥0	¥0	¥0	¥0	¥0
General & administrative	¥0	¥0	-¥38.1B	¥0	¥0	¥0	-¥42.6B	¥0	¥0	¥0	¥0	¥0
Other operating expenses	¥0	¥0	¥0	¥0	¥2M	¥0	-¥78.1B	-¥38.9B	¥0	¥0	¥0	-¥49.1B
Operating expenses	¥96.5B	¥122B	¥112B	¥98B	¥98.5B	¥122B	¥110B	¥128B	¥125B	¥159B	¥137B	¥139B
Operating income	¥94.5B	¥185B	¥64.5B	¥54.5B	¥67B	¥126B	¥35B	¥56.9B	¥88.3B	¥155B	¥59.7B	¥143B
Interest income	¥12.7B	¥13.1B	¥14.8B	¥16.1B	¥14.7B	¥13.2B	¥12.1B	¥11B	¥11.8B	¥11.7B	¥11.6B	¥13.2B
Interest expense	¥31M	¥30M	¥73M	¥50M	¥0	¥151M	¥0	¥0	¥0	¥0	¥61M	¥63M
Other non-operating income (gains on investments, FX ...)	-¥31.8B	-¥2.85B	-¥49B	-¥59B	¥33.4B	-¥54B	-¥10.1B	-¥71.1B	-¥51.9B	-¥64.9B	-¥20.2B	¥0
Total non-operating income	¥31.8B	¥2.82B	¥48.9B	¥58.9B	-¥33.4B	¥54B	¥10.3B	¥71.1B	¥51.9B	¥64.9B	¥20.2B	¥63.5B
Income before tax	¥126B	¥187B	¥113B	¥113B	¥33.6B	¥180B	¥45.2B	¥128B	¥140B	¥220B	¥79.9B	¥206B
Income tax	¥36B	¥50.5B	¥30.8B	¥32.5B	¥5.9B	¥51.5B	¥3.58B	¥32B	¥37.3B	¥60.1B	¥14.7B	¥58.7B
Net income	¥90.3B	¥137B	¥82.6B	¥81B	¥27.7B	¥129B	¥41.6B	¥96B	¥103B	¥160B	¥65.2B	¥147B
EPS (basic)	¥77.54	¥117.45	¥70.91	¥69.53	¥23.80	¥110.40	¥35.75	¥82.48	¥88.39	¥137.36	¥56.28	¥127.88
EPS (diluted)	¥77.54	¥117.45	¥70.91	¥69.53	¥23.80	¥110.40	¥35.75	¥82.48	¥88.39	¥137.36	¥56.28	¥127.88
Shares (basic, weighted)	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.15B
Shares (diluted, weighted)	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.16B	1.15B
Depreciation & amortization	¥3.85B	¥3.28B	¥3.71B	¥3.3B	¥3.4B	¥4.35B	¥4.32B	¥4.26B	¥3.79B	¥4.39B	¥3.42B	¥9.64B
EBITDA	¥130B	¥191B	¥117B	¥117B	¥37B	¥184B	¥49.4B	¥132B	¥144B	¥224B	¥83.4B	¥152B

Income statement	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	¥489B	¥1.06T	¥1.2T	¥1.31T	¥1.76T	¥1.7T	¥1.6T	¥1.67T	¥1.16T	¥2.31T
Cost of revenue	¥290B	¥652B	¥706B	¥674B	¥788B	¥749B	¥716B	¥718B	¥455B	¥1.4T
Gross profit	¥199B	¥404B	¥495B	¥635B	¥970B	¥946B	¥885B	¥954B	¥710B	¥909B
Research & development	¥59.2B	¥64B	¥69.6B	¥84.2B	¥93.3B	¥102B	¥110B	¥138B	¥144B	¥0
Sales & marketing	¥48.7B	¥0	¥75.4B	¥76B	¥84.5B	¥93.8B	¥95B	¥104B	¥0	¥0
General & administrative	¥56.3B	¥0	¥100B	¥122B	¥142B	¥149B	¥168B	¥175B	¥0	¥0
Other operating expenses	¥1.95B	¥0	¥0	¥0	¥10.5B	¥7.8B	¥8.24B	¥8.61B	-¥144B	¥0
Operating expenses	¥170B	¥221B	¥245B	¥282B	¥330B	¥353B	¥381B	¥425B	¥428B	¥549B
Operating income	¥29.4B	¥178B	¥250B	¥352B	¥641B	¥593B	¥504B	¥529B	¥283B	¥360B
Interest income	¥6.24B	¥9.06B	¥13.1B	¥15.2B	¥5.72B	¥3.32B	¥25.5B	¥51.4B	¥56.2B	¥46.1B
Interest expense	¥0	¥0	¥0	¥121M	¥177M	¥281M	¥122M	¥166M	¥0	¥210M
Other non-operating income (gains on investments, FX ...)	-¥1M	¥0	¥0	-¥9.02B	-¥1M	-¥2M	-¥96.5B	-¥152B	-¥89.8B	-¥208B
Total non-operating income	¥85.4B	¥23.5B	¥22.1B	¥8.9B	¥40.7B	¥81.6B	¥96.4B	¥152B	¥89.8B	¥208B
Income before tax	¥115B	¥201B	¥272B	¥361B	¥681B	¥674B	¥601B	¥681B	¥372B	¥568B
Income tax	¥12.1B	¥60.1B	¥77.2B	¥103B	¥201B	¥197B	¥168B	¥190B	¥93.5B	¥144B
Net income	¥103B	¥140B	¥194B	¥259B	¥480B	¥478B	¥433B	¥491B	¥279B	¥424B
EPS (basic)	¥85.39	¥116.23	¥161.55	¥217.12	¥403.26	¥404.67	¥371.41	¥421.39	¥239.47	¥364.51
EPS (diluted)	¥85.39	¥116.23	¥161.55	¥217.12	¥403.26	¥404.67	¥371.41	¥421.39	¥239.47	¥364.51
Shares (basic, weighted)	1.2B	1.2B	1.2B	1.19B	1.19B	1.18B	1.17B	1.16B	1.16B	1.16B
Shares (diluted, weighted)	1.2B	1.2B	1.2B	1.19B	1.19B	1.18B	1.17B	1.16B	1.16B	1.16B
Depreciation & amortization	¥8.37B	¥9.06B	¥9.56B	¥9.56B	¥10.8B	¥10.5B	¥11B	¥17.9B	¥15.4B	¥15.9B
EBITDA	¥37.7B	¥187B	¥259B	¥371B	¥651B	¥603B	¥612B	¥699B	¥388B	¥584B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-01