NEC Corporation (NEC) income statement

JPX · Technology · Information Technology Services · 101,800 employees · CEO Takayuki Morita

Price: ¥4,859.00 +0.19%
Market cap: ¥6.45T
Enterprise value: ¥6.79T
Last report: Q2 '27 filed 2026-09-30
Next report: 2027-02-01 EPS est. ¥54.12

NEC Corporation (NEC) reported revenue of ¥934B for Q2 '27 (+9.4% year on year), operating income of ¥105B (11.2% of revenue) and net income of ¥66.7B. Over the last four quarters revenue was ¥3.77T.

Income statement

Income statement	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26	Q4 '26	Q1 '27	Q2 '27
Revenue	¥844B	¥1.08T	¥690B	¥796B	¥835B	¥1.1T	¥716B	¥854B	¥853B	¥1.16T	¥820B	¥934B
Cost of revenue	¥597B	¥749B	¥500B	¥563B	¥557B	¥743B	¥499B	¥581B	¥580B	¥741B	¥551B	¥614B
Gross profit	¥247B	¥335B	¥190B	¥233B	¥278B	¥359B	¥216B	¥273B	¥273B	¥419B	¥268B	¥320B
Research & development	¥26.9B	¥31.9B	¥2.58B	¥42.5B	¥0	¥0	¥4.58B	¥0	¥0	¥0	¥0	¥0
Operating expenses	¥202B	¥217B	¥184B	¥193B	¥189B	¥211B	¥184B	¥192B	¥197B	¥231B	¥201B	¥216B
Operating income	¥45.5B	¥118B	¥6.08B	¥39.9B	¥89.3B	¥148B	¥32.5B	¥81.2B	¥75.2B	¥189B	¥67.5B	¥105B
Interest income	¥2.09B	¥1.4B	¥5.59B	¥1.51B	¥1.4B	¥1.76B	¥3.3B	¥2.89B	¥33.1B	¥13.7B	¥4.26B	¥5.22B
Interest expense	¥1.38B	¥6.51B	¥3.67B	¥1.23B	¥4.9B	¥3.92B	¥7.66B	¥3.26B	¥0	¥8.71B	¥6.72B	¥7.09B
Other non-operating income (gains on investments, FX ...)	¥9.72B	-¥3.78B	-¥4.04B	¥6.56B	-¥2.81B	¥19.8B	-¥6.18B	-¥4.85B	-¥26B	-¥1.34B	¥0	¥0
Total non-operating income	-¥9.28B	-¥1.64B	-¥9.41B	-¥9.87B	-¥1.67B	-¥22.4B	-¥405M	¥2.11B	¥26.2B	-¥7.37B	-¥10.9B	-¥18.8B
Income before tax	¥36.2B	¥117B	-¥3.32B	¥30B	¥87.7B	¥125B	¥32.1B	¥83.3B	¥101B	¥181B	¥56.5B	¥85.7B
Income tax	¥11.2B	-¥5.15B	¥2.72B	¥9.11B	¥26.4B	¥16.9B	¥12.6B	¥29.2B	¥30.9B	¥52.1B	¥6.55B	¥18B
Net income	¥21.1B	¥115B	-¥5.84B	¥19.3B	¥58.1B	¥104B	¥19.3B	¥53.5B	¥69.4B	¥128B	¥49.7B	¥66.7B
EPS (basic)	¥15.86	¥86.68	-¥4.38	¥14.48	¥43.59	¥77.79	¥14.49	¥40.16	¥52.09	¥96.20	¥37.47	¥50.31
EPS (diluted)	¥15.86	¥86.68	-¥4.38	¥14.48	¥43.59	¥77.79	¥14.49	¥40.16	¥52.09	¥96.20	¥37.47	¥50.31
Shares (basic, weighted)	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B
Shares (diluted, weighted)	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B	1.33B
Depreciation & amortization	¥48.2B	¥46.3B	¥40.2B	¥39.4B	¥39.6B	¥39.2B	¥37.4B	¥39.8B	¥40.5B	¥36.8B	¥39.3B	¥36.7B
EBITDA	¥83.9B	¥169B	¥50.4B	¥72.7B	¥132B	¥167B	¥76.1B	¥126B	¥142B	¥227B	¥107B	¥141B

Income statement	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25	FY26
Revenue	¥2.67T	¥2.84T	¥2.91T	¥3.1T	¥2.99T	¥3.01T	¥3.31T	¥3.48T	¥3.42T	¥3.58T
Cost of revenue	¥1.91T	¥2.05T	¥2.08T	¥2.21T	¥2.13T	¥2.13T	¥2.35T	¥2.47T	¥2.36T	¥2.4T
Gross profit	¥756B	¥798B	¥830B	¥888B	¥861B	¥886B	¥958B	¥1.01T	¥1.06T	¥1.18T
Research & development	¥109B	¥108B	¥108B	¥110B	¥115B	¥126B	¥121B	¥116B	¥99.2B	¥0
Other operating expenses	¥5.41B	¥0	¥0	¥0	¥0	¥0	¥0	¥0	¥0	¥0
Operating expenses	¥704B	¥729B	¥742B	¥751B	¥731B	¥762B	¥792B	¥814B	¥777B	¥806B
Operating income	¥52B	¥68.7B	¥88B	¥136B	¥130B	¥124B	¥166B	¥192B	¥283B	¥376B
Interest income	¥1.77B	¥2.02B	¥2B	¥1.99B	¥1.04B	¥1.74B	¥3.35B	¥5.57B	¥5.86B	¥52.9B
Interest expense	¥16.4B	¥8.47B	¥8.38B	¥11.9B	¥10.6B	¥11.4B	¥9.74B	¥15.5B	¥13.7B	¥18.2B
Other non-operating income (gains on investments, FX ...)	-¥32.5B	-¥26.7B	¥2.35B	¥217M	-¥33.5B	-¥26.3B	-¥7.35B	-¥3.03B	¥19.5B	-¥40.6B
Total non-operating income	¥16B	¥18.2B	-¥10.7B	-¥12.1B	¥27.9B	¥20.4B	¥1.57B	-¥7.18B	-¥43.4B	¥22.4B
Income before tax	¥68.1B	¥86.9B	¥77.3B	¥124B	¥158B	¥144B	¥168B	¥185B	¥240B	¥398B
Income tax	¥32.8B	¥26.8B	¥25.4B	¥11.3B	-¥4.04B	-¥12.3B	¥36.2B	¥20.3B	¥55.1B	¥125B
Net income	¥27.3B	¥45.9B	¥39.7B	¥100B	¥150B	¥141B	¥115B	¥150B	¥175B	¥270B
EPS (basic)	¥105.10	¥176.54	¥152.75	¥385.02	¥111.44	¥103.71	¥84.90	¥112.25	¥131.50	¥202.95
EPS (diluted)	¥105.10	¥176.53	¥152.75	¥385.01	¥111.44	¥103.71	¥84.90	¥112.25	¥131.50	¥202.95
Shares (basic, weighted)	1.3B	1.3B	1.3B	1.3B	1.34B	1.36B	1.35B	1.33B	1.33B	1.33B
Shares (diluted, weighted)	1.3B	1.3B	1.3B	1.3B	1.34B	1.36B	1.35B	1.33B	1.33B	1.33B
Depreciation & amortization	¥80.4B	¥96B	¥99.7B	¥166B	¥168B	¥181B	¥183B	¥188B	¥158B	¥155B
EBITDA	¥165B	¥191B	¥185B	¥302B	¥331B	¥331B	¥357B	¥383B	¥422B	¥571B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-02