Nanya Technology Corporation (NANYA) income statement
TAI · Technology · Semiconductors · 1,237 employees · CEO Pei-Ing Lee
- Price
- NT$456.50 +0.44%
- Market cap
- NT$1.58T
- Enterprise value
- NT$1.58T
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-01-14 EPS est. NT$27.76
Nanya Technology Corporation (NANYA) reported revenue of NT$134B for Q3 '26 (+611.7% year on year), operating income of NT$107B (80.0% of revenue) and net income of NT$87.6B. Over the last four quarters revenue was NT$295B.
Income statement
| Income statement | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$8.7B | NT$9.5B | NT$9.92B | NT$8.13B | NT$6.58B | NT$7.19B | NT$10.5B | NT$18.8B | NT$30.1B | NT$49.1B | NT$82.5B | NT$134B | |
| Cost of revenue | NT$9.89B | NT$9.78B | NT$9.63B | NT$7.87B | NT$7.27B | NT$8.26B | NT$12.7B | NT$15.3B | NT$15.3B | NT$15.8B | NT$16.9B | NT$19.2B | |
| Gross profit | -NT$1.19B | -NT$277M | NT$287M | NT$264M | -NT$695M | -NT$1.07B | -NT$2.16B | NT$3.47B | NT$14.8B | NT$33.3B | NT$65.6B | NT$114B | |
| Research & development | NT$2.21B | NT$2.06B | NT$2B | NT$2.14B | NT$1.49B | NT$1.53B | NT$1.71B | NT$1.67B | NT$2.13B | NT$2.11B | NT$3.23B | NT$0 | |
| Sales & marketing | NT$169M | NT$153M | NT$165M | NT$165M | NT$182M | NT$152M | NT$182M | NT$0 | NT$291M | NT$347M | NT$0 | NT$0 | |
| General & administrative | NT$479M | NT$429M | NT$443M | NT$466M | NT$446M | NT$397M | NT$443M | NT$0 | NT$560M | NT$748M | NT$0 | NT$0 | |
| Other operating expenses | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$174M | NT$2.98B | NT$0 | NT$417M | NT$7.59B | |
| Operating expenses | NT$2.86B | NT$2.64B | NT$2.61B | NT$2.77B | NT$2.12B | NT$2.08B | NT$2.34B | NT$2.35B | NT$2.98B | NT$3.2B | NT$4.79B | NT$7.59B | |
| Operating income | -NT$4.05B | -NT$2.92B | -NT$2.32B | -NT$2.51B | -NT$2.81B | -NT$3.16B | -NT$4.5B | NT$1.12B | NT$11.8B | NT$30.1B | NT$60.8B | NT$107B | |
| Interest income | NT$884M | NT$836M | NT$878M | NT$843M | NT$804M | NT$707M | NT$629M | NT$568M | NT$574M | NT$614M | NT$1.2B | NT$0 | |
| Interest expense | NT$63.2M | NT$77M | NT$93.8M | NT$103M | NT$112M | NT$143M | NT$154M | NT$155M | NT$119M | NT$86.7M | NT$95.4M | NT$0 | |
| Other non-operating income (gains on investments, FX ...) | NT$3.47B | NT$0 | NT$0 | NT$0 | -NT$1.01B | -NT$875M | NT$446M | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | |
| Total non-operating income | -NT$3.53B | NT$1.38B | NT$1.05B | NT$677M | NT$899M | NT$732M | -NT$600M | NT$904M | -NT$3B | NT$1.61B | NT$1.5B | NT$2.44B | |
| Income before tax | -NT$3.53B | -NT$1.54B | -NT$1.27B | -NT$1.83B | -NT$1.91B | -NT$2.42B | -NT$5.1B | NT$2.02B | NT$8.78B | NT$31.7B | NT$62.3B | NT$109B | |
| Income tax | -NT$1.05B | -NT$335M | -NT$459M | -NT$341M | -NT$339M | -NT$483M | -NT$998M | NT$460M | -NT$2.3B | NT$5.66B | NT$12.1B | NT$21.7B | |
| Net income | -NT$2.48B | -NT$1.21B | -NT$814M | -NT$1.49B | -NT$1.57B | -NT$1.94B | -NT$4.1B | NT$1.56B | NT$11.1B | NT$26.1B | NT$50.2B | NT$87.6B | |
| EPS (basic) | -NT$0.80 | -NT$0.39 | -NT$0.26 | -NT$0.48 | -NT$0.51 | -NT$0.63 | -NT$1.32 | NT$0.50 | NT$3.58 | NT$8.41 | NT$14.66 | NT$25.40 | |
| EPS (diluted) | -NT$0.80 | -NT$0.39 | -NT$0.26 | -NT$0.48 | -NT$0.51 | -NT$0.63 | -NT$1.32 | NT$0.50 | NT$3.54 | NT$8.41 | NT$14.66 | NT$25.40 | |
| Shares (basic, weighted) | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B | 3.08B | 3.11B | 3.1B | 3.1B | 3.1B | 3.42B | 3.45B | |
| Shares (diluted, weighted) | 3.1B | 3.1B | 3.1B | 3.1B | 3.1B | 3.08B | 3.11B | 3.15B | 3.15B | 3.1B | 3.42B | 3.45B | |
| Depreciation & amortization | NT$3.85B | NT$4.07B | NT$4.05B | NT$4.02B | NT$4B | NT$3.95B | NT$3.76B | NT$3.61B | NT$2.96B | NT$2.9B | NT$2.96B | NT$2.83B | |
| EBITDA | NT$386M | NT$1.16B | NT$1.73B | NT$1.51B | NT$2.19B | NT$1.67B | -NT$1.19B | NT$5.66B | NT$14.7B | NT$33B | NT$63.8B | NT$110B |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | NT$41.6B | NT$54.9B | NT$84.7B | NT$51.7B | NT$61B | NT$85.6B | NT$57B | NT$29.9B | NT$34.1B | NT$66.6B | |
| Cost of revenue | NT$28.8B | NT$30.3B | NT$38.1B | NT$35.2B | NT$45.3B | NT$48.6B | NT$35.6B | NT$34.4B | NT$34.6B | NT$51.6B | |
| Gross profit | NT$12.9B | NT$24.6B | NT$46.6B | NT$16.5B | NT$15.7B | NT$37B | NT$21.3B | -NT$4.48B | -NT$421M | NT$15B | |
| Research & development | NT$2.48B | NT$3.67B | NT$4.89B | NT$4.93B | NT$5.14B | NT$7.5B | NT$7.84B | NT$7.58B | NT$7.69B | NT$7.04B | |
| Sales & marketing | NT$753M | NT$782M | NT$850M | NT$737M | NT$791M | NT$827M | NT$754M | NT$589M | NT$665M | NT$832M | |
| General & administrative | NT$1.07B | NT$1.4B | NT$1.52B | NT$1.31B | NT$1.33B | NT$1.53B | NT$1.74B | NT$1.81B | NT$1.78B | NT$1.87B | |
| Other operating expenses | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | NT$0 | -NT$166K | |
| Operating expenses | NT$4.3B | NT$5.85B | NT$7.26B | NT$6.98B | NT$7.26B | NT$9.86B | NT$10.3B | NT$9.98B | NT$10.1B | NT$9.74B | |
| Operating income | NT$8.55B | NT$18.8B | NT$39.4B | NT$11.2B | NT$9B | NT$27.2B | NT$11B | -NT$14.5B | -NT$10.6B | NT$5.24B | |
| Interest income | NT$0 | NT$0 | NT$0 | NT$1.3B | NT$681M | NT$274M | NT$1.39B | NT$3.16B | NT$3.36B | NT$2.48B | |
| Interest expense | NT$705M | NT$460M | NT$5.74M | NT$3.26M | NT$13.1M | NT$23.7M | NT$49.1M | NT$146M | NT$386M | NT$572M | |
| Other non-operating income (gains on investments, FX ...) | -NT$17.9B | NT$0 | -NT$2.23B | -NT$9.51M | NT$0 | NT$0 | NT$0 | -NT$3.9B | -NT$4.28B | NT$0 | |
| Total non-operating income | NT$17.2B | NT$23B | NT$2.23B | NT$6.24M | NT$557M | NT$581M | NT$5.87B | NT$3.76B | NT$4B | NT$2.64B | |
| Income before tax | NT$25.7B | NT$41.8B | NT$41.6B | NT$11.2B | NT$8.99B | NT$27.8B | NT$16.9B | -NT$10.7B | -NT$6.56B | NT$7.88B | |
| Income tax | NT$2B | NT$1.54B | NT$2.22B | NT$1.4B | NT$1.31B | NT$4.92B | NT$2.26B | -NT$3.27B | -NT$1.47B | NT$1.27B | |
| Net income | NT$23.7B | NT$40.3B | NT$39.4B | NT$9.82B | NT$7.69B | NT$22.8B | NT$14.6B | -NT$7.44B | -NT$5.08B | NT$6.6B | |
| EPS (basic) | NT$8.67 | NT$14.36 | NT$12.80 | NT$3.23 | NT$2.51 | NT$7.40 | NT$4.72 | -NT$2.40 | -NT$1.64 | NT$2.13 | |
| EPS (diluted) | NT$8.64 | NT$13.92 | NT$12.38 | NT$3.19 | NT$2.49 | NT$7.35 | NT$4.68 | -NT$2.40 | -NT$1.64 | NT$2.10 | |
| Shares (basic, weighted) | 2.74B | 2.81B | 3.07B | 3.05B | 3.07B | 3.09B | 3.1B | 3.1B | 3.1B | 3.1B | |
| Shares (diluted, weighted) | 2.74B | 2.89B | 3.18B | 3.08B | 3.08B | 3.11B | 3.12B | 3.1B | 3.1B | 3.1B | |
| Depreciation & amortization | NT$6.03B | NT$8.57B | NT$12.1B | NT$14.4B | NT$14.5B | NT$15.3B | NT$15.2B | NT$15.3B | NT$16.1B | NT$14.3B | |
| EBITDA | NT$14.6B | NT$50.9B | NT$51.4B | NT$25.6B | NT$23.5B | NT$42.6B | NT$31.6B | NT$4.77B | NT$9.87B | NT$19.5B |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings.
Data as of 2026-11-02