Kweichow Moutai Co., Ltd. (MOUTAI) balance sheet
SHH · Consumer Defensive · Beverages - Alcoholic · 34,992 employees · CEO Li Wang
- Price
- CN¥1,392.05 +2.81%
- Market cap
- CN¥1.74T
- Enterprise value
- CN¥1.69T
- Last report
- Q3 '26 filed 2026-09-30
- Next report
- 2027-04-01 EPS est. CN¥14.67
At the end of Q3 '26 Kweichow Moutai Co., Ltd. (MOUTAI) held CN¥50.9B in cash and short-term investments against CN¥262M of debt incl. leases. Total assets CN¥318B, total liabilities CN¥37.9B, shareholders' equity CN¥271B.
Balance sheet
| Balance sheet | Trend | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 | Q3 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | CN¥69.1B | CN¥74.2B | CN¥56.8B | CN¥60.1B | CN¥59.3B | CN¥52.2B | CN¥51.6B | CN¥51.8B | CN¥51.7B | CN¥48.8B | CN¥53.5B | CN¥49.9B | |
| Short-term investments | CN¥401M | CN¥3.81B | CN¥3.83B | CN¥355M | CN¥1.46B | CN¥1.71B | CN¥718M | CN¥4.69B | CN¥26.9B | CN¥1.8B | CN¥1.8B | CN¥1B | |
| Receivables | CN¥109B | CN¥112B | CN¥124B | CN¥130B | CN¥137B | CN¥158B | CN¥138B | CN¥144B | CN¥112B | CN¥160B | CN¥144B | CN¥157B | |
| Inventory | CN¥46.4B | CN¥46.9B | CN¥47.8B | CN¥48.2B | CN¥54.3B | CN¥54.8B | CN¥55B | CN¥55.9B | CN¥61.4B | CN¥60.7B | CN¥61.3B | CN¥61.4B | |
| Other current assets | CN¥0 | CN¥61.1M | CN¥153M | CN¥19.8M | CN¥692K | CN¥52.7M | CN¥310K | CN¥53.3M | CN¥51M | CN¥193M | CN¥527K | CN¥165M | |
| Current assets | CN¥225B | CN¥237B | CN¥232B | CN¥238B | CN¥252B | CN¥267B | CN¥245B | CN¥257B | CN¥253B | CN¥272B | CN¥261B | CN¥270B | |
| Property, plant & equipment (net) | CN¥22.4B | CN¥22.7B | CN¥22.7B | CN¥23.4B | CN¥24.4B | CN¥24.6B | CN¥24.8B | CN¥24.9B | CN¥25.2B | CN¥25.2B | CN¥24.9B | CN¥24.9B | |
| Long-term investments | CN¥11.5B | CN¥11.9B | CN¥10B | CN¥9.82B | CN¥7.93B | CN¥6.86B | CN¥7.18B | CN¥8.27B | CN¥10.4B | CN¥8.47B | CN¥8.01B | CN¥8.09B | |
| Intangible assets | CN¥8.79B | CN¥8.74B | CN¥8.88B | CN¥8.83B | CN¥8.95B | CN¥8.89B | CN¥8.86B | CN¥8.82B | CN¥8.8B | CN¥8.74B | CN¥8.72B | CN¥8.66B | |
| Deferred tax assets | CN¥4.65B | CN¥4.48B | CN¥4.97B | CN¥5.91B | CN¥5.52B | CN¥5.16B | CN¥5.65B | CN¥5.81B | CN¥6.6B | CN¥5.69B | CN¥6.44B | CN¥6.75B | |
| Other non-current assets | CN¥201M | CN¥312M | CN¥254M | CN¥368M | CN¥281M | CN¥348M | CN¥329M | CN¥318M | CN¥311M | CN¥275M | CN¥222M | CN¥282M | |
| Non-current assets | CN¥47.5B | CN¥48.1B | CN¥47B | CN¥48.4B | CN¥47.2B | CN¥45.9B | CN¥46.8B | CN¥48.2B | CN¥51.3B | CN¥48.4B | CN¥48.3B | CN¥48.7B | |
| Total assets | CN¥273B | CN¥286B | CN¥279B | CN¥287B | CN¥299B | CN¥312B | CN¥292B | CN¥305B | CN¥304B | CN¥320B | CN¥309B | CN¥318B | |
| Liabilities | |||||||||||||
| Accounts payable | CN¥3.09B | CN¥4.02B | CN¥3.29B | CN¥2.65B | CN¥3.51B | CN¥3.74B | CN¥2.95B | CN¥2.82B | CN¥4.01B | CN¥3.67B | CN¥3.51B | CN¥3.03B | |
| Accrued expenses | CN¥5.33B | CN¥764M | CN¥388M | CN¥447M | CN¥5.73B | CN¥797M | CN¥369M | CN¥472M | CN¥0 | CN¥720M | CN¥376M | CN¥400M | |
| Short-term debt | CN¥12.1B | CN¥8.44B | CN¥23.6B | CN¥12.5B | CN¥23.2B | CN¥15.1B | CN¥20.7B | CN¥14.5B | CN¥18.1B | CN¥16.8B | CN¥25.5B | CN¥65.8M | |
| Taxes payable | CN¥2.64B | CN¥7.02B | CN¥1.95B | CN¥6.34B | CN¥7.72B | CN¥7.67B | CN¥6.23B | CN¥0 | CN¥7.7B | CN¥0 | CN¥0 | CN¥0 | |
| Deferred revenue | CN¥14.1B | CN¥9.52B | CN¥9.99B | CN¥9.93B | CN¥9.59B | CN¥8.79B | CN¥5.51B | CN¥7.75B | CN¥0 | CN¥3.03B | CN¥3.18B | CN¥2.08B | |
| Other current liabilities | CN¥11.4B | CN¥6.86B | CN¥11.6B | CN¥6.87B | CN¥11.4B | CN¥7.72B | CN¥11.1B | CN¥6.35B | CN¥24.3B | CN¥6.97B | CN¥11.2B | CN¥24.4B | |
| Current liabilities | CN¥48.7B | CN¥36.6B | CN¥50.8B | CN¥38.7B | CN¥56.5B | CN¥43.9B | CN¥42.8B | CN¥38.8B | CN¥49.6B | CN¥38.5B | CN¥46.6B | CN¥37.5B | |
| Lease obligations (non-current) | CN¥267M | CN¥280M | CN¥277M | CN¥284M | CN¥314M | CN¥242M | CN¥213M | CN¥205M | CN¥190M | CN¥189M | CN¥187M | CN¥196M | |
| Deferred revenue (non-current) | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥59M | CN¥0 | CN¥92M | |
| Deferred tax liabilities | CN¥78.9M | CN¥80.8M | CN¥78.2M | CN¥74.8M | CN¥103M | CN¥66.6M | CN¥66.2M | CN¥64.7M | CN¥75.6M | CN¥79.2M | CN¥71.1M | CN¥74.5M | |
| Non-current liabilities | CN¥346M | CN¥361M | CN¥356M | CN¥359M | CN¥417M | CN¥308M | CN¥279M | CN¥270M | CN¥265M | CN¥327M | CN¥258M | CN¥363M | |
| Total liabilities | CN¥49B | CN¥37B | CN¥51.2B | CN¥39.1B | CN¥56.9B | CN¥44.2B | CN¥43.1B | CN¥39B | CN¥49.9B | CN¥38.8B | CN¥46.9B | CN¥37.9B | |
| Equity | |||||||||||||
| Common stock & paid-in capital | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.25B | CN¥1.25B | CN¥1.25B | CN¥1.25B | |
| Retained earnings | CN¥173B | CN¥197B | CN¥174B | CN¥193B | CN¥183B | CN¥210B | CN¥192B | CN¥211B | CN¥192B | CN¥219B | CN¥200B | CN¥220B | |
| Accumulated other comprehensive income | CN¥0 | CN¥0 | CN¥42.2B | CN¥43.5B | CN¥0 | CN¥49.1B | CN¥49.6B | CN¥50.9B | CN¥51.6B | CN¥51.6B | CN¥50.3B | CN¥50.3B | |
| Shareholders' equity | CN¥216B | CN¥240B | CN¥219B | CN¥238B | CN¥233B | CN¥258B | CN¥239B | CN¥257B | CN¥245B | CN¥271B | CN¥251B | CN¥271B | |
| Debt | |||||||||||||
| Total debt (incl. leases) | CN¥12.4B | CN¥8.72B | CN¥23.9B | CN¥12.8B | CN¥23.5B | CN¥15.4B | CN¥20.9B | CN¥14.7B | CN¥18.3B | CN¥17B | CN¥25.7B | CN¥262M | |
| Net debt (debt - cash) | -CN¥56.7B | -CN¥65.5B | -CN¥33B | -CN¥47.3B | -CN¥35.8B | -CN¥36.8B | -CN¥30.7B | -CN¥37B | -CN¥33.4B | -CN¥31.8B | -CN¥27.8B | -CN¥49.7B | |
| Balance sheet | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||
| Cash & equivalents | CN¥66.9B | CN¥87.9B | CN¥9.41B | CN¥13.3B | CN¥36.1B | CN¥51.8B | CN¥58.3B | CN¥69.1B | CN¥59.3B | CN¥51.7B | |
| Short-term investments | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥401M | CN¥1.46B | CN¥26.9B | |
| Receivables | CN¥1.66B | CN¥1.53B | CN¥104B | CN¥119B | CN¥120B | CN¥135B | CN¥116B | CN¥109B | CN¥137B | CN¥113B | |
| Inventory | CN¥20.6B | CN¥22.1B | CN¥23.5B | CN¥25.3B | CN¥28.9B | CN¥33.4B | CN¥38.8B | CN¥46.4B | CN¥54.3B | CN¥61.4B | |
| Other current assets | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥2.12B | CN¥0 | CN¥692K | CN¥216K | |
| Current assets | CN¥90.2B | CN¥112B | CN¥138B | CN¥159B | CN¥186B | CN¥221B | CN¥217B | CN¥225B | CN¥252B | CN¥253B | |
| Property, plant & equipment (net) | CN¥17.2B | CN¥17.3B | CN¥17.2B | CN¥17.7B | CN¥19.2B | CN¥20.2B | CN¥22.4B | CN¥22.4B | CN¥24.4B | CN¥25.2B | |
| Long-term investments | CN¥89.8M | CN¥62.2M | CN¥370M | CN¥369M | CN¥2.98B | CN¥5.66B | CN¥4.52B | CN¥11.5B | CN¥7.93B | CN¥10.4B | |
| Intangible assets | CN¥3.53B | CN¥3.46B | CN¥3.5B | CN¥4.73B | CN¥4.82B | CN¥6.21B | CN¥7.27B | CN¥8.79B | CN¥8.95B | CN¥8.8B | |
| Deferred tax assets | CN¥1.75B | CN¥1.4B | CN¥1.05B | CN¥1.1B | CN¥1.12B | CN¥2.24B | CN¥3.59B | CN¥4.65B | CN¥5.52B | CN¥6.6B | |
| Other non-current assets | CN¥338M | CN¥528M | CN¥168M | CN¥158M | CN¥148M | CN¥139M | CN¥146M | CN¥201M | CN¥281M | CN¥261M | |
| Non-current assets | CN¥22.9B | CN¥22.7B | CN¥22.3B | CN¥24B | CN¥28.3B | CN¥34.4B | CN¥37.9B | CN¥47.5B | CN¥47.2B | CN¥51.3B | |
| Total assets | CN¥113B | CN¥135B | CN¥160B | CN¥183B | CN¥214B | CN¥255B | CN¥255B | CN¥273B | CN¥299B | CN¥304B | |
| Liabilities | |||||||||||
| Accounts payable | CN¥1.04B | CN¥992M | CN¥1.18B | CN¥1.51B | CN¥1.34B | CN¥2.01B | CN¥2.41B | CN¥3.09B | CN¥3.51B | CN¥4.01B | |
| Accrued expenses | CN¥1.4B | CN¥1.66B | CN¥2.02B | CN¥2.43B | CN¥2.87B | CN¥3.64B | CN¥4.73B | CN¥5.33B | CN¥5.73B | CN¥5.52B | |
| Short-term debt | CN¥10.8B | CN¥10.5B | CN¥11.5B | CN¥11B | CN¥14.4B | CN¥21.9B | CN¥13B | CN¥12.1B | CN¥23.2B | CN¥18.1B | |
| Taxes payable | CN¥4.27B | CN¥7.73B | CN¥10.8B | CN¥8.76B | CN¥8.92B | CN¥12B | CN¥6.9B | CN¥2.64B | CN¥7.72B | CN¥0 | |
| Deferred revenue | CN¥17.5B | CN¥14.4B | CN¥13.6B | CN¥12.3B | CN¥13.3B | CN¥12.7B | CN¥15.5B | CN¥14.1B | CN¥9.59B | CN¥8.01B | |
| Other current liabilities | CN¥2.84B | CN¥8.15B | CN¥9.61B | CN¥11.7B | CN¥11.5B | CN¥12.4B | CN¥10.7B | CN¥11.4B | CN¥11.4B | CN¥10.8B | |
| Current liabilities | CN¥37B | CN¥38.6B | CN¥42.4B | CN¥41.1B | CN¥45.8B | CN¥57.9B | CN¥49.1B | CN¥48.7B | CN¥56.5B | CN¥49.6B | |
| Lease obligations (non-current) | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥415M | CN¥296M | CN¥334M | CN¥267M | CN¥314M | CN¥190M | |
| Deferred tax liabilities | CN¥0 | CN¥0 | CN¥0 | CN¥72.7M | CN¥1.46M | CN¥0 | CN¥163M | CN¥78.9M | CN¥103M | CN¥75.6M | |
| Other non-current liabilities | CN¥15.6M | CN¥0 | -CN¥76.2M | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | |
| Non-current liabilities | CN¥15.6M | CN¥15.6M | CN¥0 | CN¥72.7M | CN¥416M | CN¥296M | CN¥497M | CN¥346M | CN¥417M | CN¥265M | |
| Total liabilities | CN¥37B | CN¥38.6B | CN¥42.4B | CN¥41.2B | CN¥46.2B | CN¥58.2B | CN¥49.6B | CN¥49B | CN¥56.9B | CN¥49.9B | |
| Equity | |||||||||||
| Common stock & paid-in capital | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.26B | CN¥1.25B | |
| Retained earnings | CN¥62.7B | CN¥80B | CN¥96B | CN¥116B | CN¥138B | CN¥161B | CN¥161B | CN¥173B | CN¥183B | CN¥192B | |
| Accumulated other comprehensive income | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥0 | CN¥51.6B | |
| Shareholders' equity | CN¥72.9B | CN¥91.5B | CN¥113B | CN¥136B | CN¥161B | CN¥190B | CN¥197B | CN¥216B | CN¥233B | CN¥245B | |
| Debt | |||||||||||
| Total debt (incl. leases) | CN¥10.8B | CN¥10.5B | CN¥11.5B | CN¥11B | CN¥14.8B | CN¥22.2B | CN¥13.3B | CN¥12.4B | CN¥23.5B | CN¥18.3B | |
| Net debt (debt - cash) | -CN¥56.1B | -CN¥69.9B | CN¥2.11B | -CN¥2.2B | -CN¥21.3B | -CN¥29.6B | -CN¥45B | -CN¥56.7B | -CN¥35.8B | -CN¥33.4B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01