PerpEquities

MongoDB, Inc. (MDB) financials

NASDAQ · Technology · Software - Infrastructure · 5,783 employees · CEO Dev C. Ittycheria

Price
$352.96 -8.31%
Market cap
$28.4B
Enterprise value
$27.4B
Last report
Q2 '27 filed 2026-09-01
Next report
2026-12-07 EPS est. $1.60
Revenue (TTM)$2.78B+25.5% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-0.5%+6.9 pp vs a year agoOperating income -$14.5M
Net income (TTM)$58.9M+174.9% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$667M+178.2% vs a year agoCapex $7.6M
Diluted EPS (TTM)$0.71+172.0% vs a year agoSum of the last 4 quarters
Net cash$2.38B+3.2% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$28.4B
EV $27.4B
Revenue
$2.78B
Trailing 12 months
Revenue growth
+23%
FY2027 consensus
Profit margin
2.1%
Net income / revenue, TTM
P/E
483.2×
Forward 53.9× (FY2027)
P/S
10.2×
Price / sales, TTM
EV / EBITDA
244.3×
TTM
Free cash flow
$667M
Trailing 12 months
Net income
$58.9M
Trailing 12 months
Revenue estimate
$3.02B
FY2027 consensus
Earnings
2026-12-07
Revenue est. $763M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-09-01): revenue beat by 5.0%, EPS beat by 17.3%Revenue $772M vs $735M expected (+5.0%); EPS $1.90 vs $1.62 (+17.3%).
  • Revenue growth accelerating: 30.5% year on yearQ2 '27 revenue $772M, against an average of 23.6% over the four quarters before.
  • Operating margin -0.5% (TTM), +6.9 pp on a year agoOperating income grew 91.2% while revenue grew 25.5%.
  • 119.2% of pre-tax profit is non-operatingPre-tax income $75.5M vs operating income -$14.5M (TTM). Gains on equity stakes and other one-off items lift net income and EPS - operating income is the cleaner measure of the business.
  • Capex 0.3% of revenue (a year ago 1.4%)$7.6M invested in the last 4 quarters (-74.7% on a year earlier). Free cash flow $667M = 1,133.1% of net income.
  • Returned $406M to shareholders = 60.9% of free cash flowBuybacks $406M (a year earlier $194M), dividends $0, stock-based pay $564M (TTM).
  • Diluted share count up 1.1% in a year82M diluted shares in Q2 '27, 81.1M a year earlier.
  • Net cash $2.38BCash + short-term investments $2.41B, debt incl. leases $28.6M; a year ago net cash $2.31B.

Last quarter: Q2 '27

Quarter ended 2026-07-31. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '27Year agoChange
Revenue$772M$591M+30.5%
Gross margin73.8%71.0%+2.8 pp
Operating income$28.4M-$65.3M+143.5%
Operating margin3.7%-11.0%+14.7 pp
Net income$40.9M-$47M+187.0%
Diluted EPS$0.50-$0.58+186.2%
Operating cash flow$142M$72.1M+96.8%
Capex$2.47M$537K+360.3%
Free cash flow$139M$71.6M+94.8%
R&D$214M$182M+17.7%
Stock-based compensation$149M$140M+6.1%

Reported vs consensus

2026-09-01
ActualConsensusvs consensus
Revenue$772M$735M+5.0%
EPS (as estimated)$1.90$1.62+17.3%

From the report of 2026-09-01 for Q2 '27: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
MongoDB Atlas Related$566M–73.3%$2.49B–
Other Subscription$181M–23.5%$777M–
Service$24.6M–3.2%$106M–

Revenue by region

share of total
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
Americas$478M–62.0%$2.06B–
EMEA$210M–27.2%$935M–
Asia Pacific$83.2M–10.8%$384M–

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$675M
Capex
-$7.6M
Buybacks
-$406M
Dividends
$0
Acquisitions
-$9.24M
Net debt issued
-$17.8M
Stock-based compensation
$564M
Free cash flow
$667M
Returned to shareholders / FCF
60.9%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)483.2×––
EV / EBITDA244.3×––
EV / Sales9.9×16.3×9.9× – 30.7×
Price / FCF42.5×158.8× 3 of 5 years60.3× – 247.3×
Price / Book9.5×20.7×7.3× – 39.2×
FCF yield2.4%0.5%-0.1% – 1.7%
Return on invested capital-0.4%-10.8%-17.3% – -4.4%
Return on equity2.0%-23.3%-46.7% – -2.4%

Analysts

Consensus target $456.76 (+29.4%)
range $315.00 – $560.00 · rating Buy

Strong buy0
Buy37
Hold7
Sell2
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2027$3.02B+22.7%$6.55+844.8%53.9×21
FY2028$3.61B+19.5%$7.88+20.2%44.8×21
FY2029$4.34B+20.1%$9.76+23.9%36.2×6
FY2030$5.32B+22.7%$11.68+19.6%30.2×2
FY2031$6.4B+20.3%$13.57+16.2%26.0×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 254 figures MongoDB, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$17.7M$9.87M+79.3%$20.3M$10.5M+93.6%
Accounts Receivable, after Allowance for Credit Loss, Current$458M$350M+31.0%$499M$393M+26.9%
Accounts Receivable, Allowance for Credit Loss, Current$11.7M$11.2M+4.7%$13M$8.89M+46.0%
Accounts Receivable, Allowance for Credit Loss, Recovery$3.61M$1.88M+92.1%–––
Accounts Receivable, Allowance for Credit Loss, Writeoff$3.61M$1.88M+92.1%$11.7M$8.57M+36.4%
Accounts Receivable, Credit Loss Expense (Reversal)$3.04M$3.14M-3.3%$15.8M$9.4M+67.8%
Accretion (Amortization) of Discounts and Premiums, Investments$804K$2.74M-70.6%$10.8M$25.1M-56.7%
Accrued Liabilities, Current$130M$104M+25.2%$110M$87.7M+25.3%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$367K$5.58M-106.6%$13.2M-$924K+1,529.3%
Additional Paid in Capital$4.85B$5.06B-4.3%$5.35B$4.63B+15.6%
Advertising Expense–––$45.3M$30.8M+47.1%
Amortization of Debt Issuance Costs and Discounts$02026-01-31$0–$0$2.42M-100.0%
Amortization of Intangible Assets$3.8M$3.8M0.0%$14.6M$3.3M+342.4%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount538K5.46M-90.1%4.72M4.47M+5.7%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$149M$140M+6.1%$494M2025-01-31$457M+8.1%
APIC, Share-based Payment Arrangement, Option, Increase for Cost Recognition–––$550M$494M+11.4%
Assets$3.78B$3.54B+6.7%$3.76B$3.43B+9.6%
Assets, Current$3.13B$2.9B+7.6%$3.11B$2.92B+6.5%
Capital Expenditures Incurred but Not yet Paid$3.17M$957K+231.6%$2.39M$1.62M+47.6%
Capitalized Contract Cost, Amortization$36M$36.9M-2.4%$137M$113M+21.5%
Capitalized Contract Cost, Impairment Loss$0$0–$0$0–
Capitalized Contract Cost, Net$363M$349M+4.0%$373M$363M+2.7%
Capitalized Contract Cost, Net, Noncurrent$232M$229M+1.3%$242M$251M-3.6%
Cash and Cash Equivalents, at Carrying Value$1B$647M+54.9%$1.08B$490M+121.1%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$1.01B$650M+54.7%$1.09B$493M+120.5%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$33.9M-$10.2M-231.8%$594M-$311M+291.0%
Common Stock, Par or Stated Value Per Share$0.00$0.000.0%$0.00$0.000.0%
Common Stock, Shares Authorized1B1B0.0%–––
Common Stock, Shares, Issued80.6M82.6M-2.4%–––
Common Stock, Shares, Outstanding80.5M2026-04-3081.7M-1.5%–––
Common Stock, Value, Issued$82K$81K+1.2%–––
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$33.3M-$54.5M+161.1%-$57M-$135M+57.6%
Contract with Customer, Asset, after Allowance for Credit Loss, Current$25M$20.6M+21.4%$19.8M$22.5M-12.0%
Contract with Customer, Liability$448M$309M+44.8%$471M$360M+30.8%
Contract with Customer, Liability, Current$339M$276M+23.0%$387M$334M+15.8%
Contract with Customer, Liability, Noncurrent$108M$33.3M+225.3%$83.6M$25.4M+229.0%
Conversion of Stock, Amount Converted–––$0$1.15B-100.0%
Cost of Goods and Services Sold$202M$171M+17.8%$696M$535M+30.0%
Current Federal Tax Expense (Benefit)–––-$535K$1.04M-151.7%
Current Foreign Tax Expense (Benefit)–––$18.1M$12.8M+41.5%
Current Income Tax Expense (Benefit)–––$18.9M$14.3M+32.2%
Current State and Local Tax Expense (Benefit)–––$1.4M$512K+172.7%
Debt Securities, Available-for-sale, Current$1.41B$1.7B-17.0%$1.3B$1.85B-29.4%
Deferred Costs, Current$131M$120M+9.4%$131M$113M+16.7%
Deferred Federal Income Tax Expense (Benefit)–––$38K$38K0.0%
Deferred Foreign Income Tax Expense (Benefit)–––-$3.55M-$16.9M+79.0%
Deferred Income Tax Assets, Net$25.1M$23.5M+6.6%$26M$20.8M+25.0%
Deferred Income Tax Expense (Benefit)–––-$3.46M-$16.8M+79.5%
Deferred Income Tax Liabilities, Net$358K$707K-49.4%$352K$262K+34.4%
Deferred Income Taxes and Tax Credits-$30K-$1.16M+97.4%-$3.16M-$16.8M+81.2%
Deferred State and Local Income Tax Expense (Benefit)–––$54K$51K+5.9%
Deferred Tax Assets, Deferred Income$83.6M2026-01-31$64.4M+29.8%$83.6M$64.4M+29.8%
Deferred Tax Assets, Gross$1.07B2026-01-31$1.06B+1.4%$1.07B$1.06B+1.4%
Deferred Tax Assets, Net$25.7M2026-01-31$20.5M+24.9%$25.7M$20.5M+24.9%
Deferred Tax Assets, Net of Valuation Allowance$121M2026-01-31$114M+5.8%$121M$114M+5.8%
Deferred Tax Assets, Operating Loss Carryforwards$813M2026-01-31$785M+3.6%$813M$785M+3.6%
Deferred Tax Assets, Tax Deferred Expense, Reserves and Accruals, Other$38.4M2026-01-31$25.9M+48.6%$38.4M$25.9M+48.6%
Deferred Tax Assets, Valuation Allowance$951M2026-01-31$943M+0.9%$951M$943M+0.9%
Deferred Tax Liabilities, Deferred Expense, Reserves and Accruals$6.26M2026-01-31$3.84M+62.8%$6.26M$3.84M+62.8%
Deferred Tax Liabilities, Gross$95.2M2026-01-31$93.6M+1.7%$95.2M$93.6M+1.7%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-K 2026-01-31, 10-Q 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-K 2025-01-31, 10-Q 2024-10-31, 10-Q 2024-07-31

Data as of 2026-11-02