Luxshare Precision Industry Co., Ltd. (LUXSHARE) income statement

SHZ · Technology · Hardware, Equipment & Parts · 416,197 employees · CEO Laichun Wang

Price: CN¥46.00 +0.88%
Market cap: CN¥338B
Enterprise value: CN¥405B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-29 EPS est. CN¥0.98

Luxshare Precision Industry Co., Ltd. (LUXSHARE) reported revenue of CN¥111B for Q3 '26 (+14.6% year on year), operating income of CN¥6.47B (5.9% of revenue) and net income of CN¥5.21B. Over the last four quarters revenue was CN¥396B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥76B	CN¥52.4B	CN¥51.2B	CN¥73.6B	CN¥91.6B	CN¥61.8B	CN¥62.7B	CN¥96.4B	CN¥111B	CN¥83.9B	CN¥90.6B	CN¥111B
Cost of revenue	CN¥68.7B	CN¥46.8B	CN¥45B	CN¥64.6B	CN¥85.3B	CN¥54.9B	CN¥55.7B	CN¥84B	CN¥98.7B	CN¥73.9B	CN¥80.8B	CN¥97.1B
Gross profit	CN¥7.35B	CN¥5.63B	CN¥6.18B	CN¥8.96B	CN¥6.3B	CN¥6.91B	CN¥7.03B	CN¥12.4B	CN¥12.8B	CN¥10B	CN¥9.81B	CN¥13.4B
Research & development	CN¥2.04B	CN¥1.91B	CN¥2.31B	CN¥2.78B	CN¥1.56B	CN¥2.14B	CN¥2.45B	CN¥3.58B	CN¥3.26B	CN¥3.02B	CN¥3.23B	CN¥3.98B
Sales & marketing	-CN¥384M	CN¥211M	-CN¥106M	CN¥649M	-CN¥466M	CN¥291M	-CN¥110M	CN¥0	-CN¥224M	CN¥722M	CN¥0	CN¥1.4B
General & administrative	-CN¥2.66B	CN¥1.08B	-CN¥716M	CN¥3.94B	-CN¥2.87B	CN¥1.45B	-CN¥830M	CN¥3.85B	-CN¥4.03B	CN¥2.83B	CN¥0	CN¥7.49B
Other operating expenses	CN¥4.31B	-CN¥375M	CN¥1.33B	-CN¥2.79B	CN¥2.48B	-CN¥808M	CN¥1.17B	CN¥506M	CN¥8.46B	-CN¥854M	CN¥357M	-CN¥5.96B
Operating expenses	CN¥3.31B	CN¥2.82B	CN¥2.82B	CN¥4.58B	CN¥697M	CN¥3.08B	CN¥2.68B	CN¥7.93B	CN¥7.46B	CN¥5.72B	CN¥6.09B	CN¥6.91B
Operating income	CN¥4.03B	CN¥2.81B	CN¥3.36B	CN¥4.38B	CN¥5.6B	CN¥3.83B	CN¥4.35B	CN¥4.45B	CN¥5.29B	CN¥4.28B	CN¥3.72B	CN¥6.47B
Interest income	CN¥272M	CN¥733M	CN¥356M	CN¥389M	CN¥1.51B	CN¥1.06B	CN¥1.4B	CN¥854M	CN¥767M	CN¥477M	CN¥1.37B	CN¥466M
Interest expense	CN¥333M	CN¥347M	CN¥401M	CN¥373M	CN¥342M	CN¥381M	CN¥469M	CN¥569M	CN¥345M	CN¥526M	CN¥573M	CN¥562M
Other non-operating income (gains on investments, FX ...)	CN¥1.73B	CN¥339M	CN¥1.11B	-CN¥169M	CN¥3.99B	CN¥982M	CN¥1.93B	-CN¥1.29B	-CN¥378M	-CN¥533M	CN¥0	-CN¥600M
Total non-operating income	CN¥29.4M	CN¥1.34M	-CN¥4.99M	-CN¥4.73M	-CN¥24.8M	-CN¥9.91M	-CN¥32.9M	CN¥1.63B	CN¥32.1M	CN¥6.9M	CN¥1.45B	CN¥37.9M
Income before tax	CN¥4.06B	CN¥2.81B	CN¥3.35B	CN¥4.37B	CN¥5.58B	CN¥3.82B	CN¥4.32B	CN¥6.09B	CN¥5.32B	CN¥4.29B	CN¥5.17B	CN¥6.51B
Income tax	CN¥95.6M	CN¥236M	CN¥163M	CN¥346M	CN¥784M	CN¥445M	CN¥397M	CN¥658M	-CN¥120M	CN¥323M	CN¥614M	CN¥812M
Net income	CN¥3.58B	CN¥2.47B	CN¥2.93B	CN¥3.68B	CN¥4.29B	CN¥3.04B	CN¥3.6B	CN¥4.87B	CN¥5.08B	CN¥3.66B	CN¥4.18B	CN¥5.21B
EPS (basic)	CN¥0.50	CN¥0.34	CN¥0.41	CN¥0.51	CN¥0.60	CN¥0.42	CN¥0.50	CN¥0.67	CN¥0.70	CN¥0.50	CN¥0.57	CN¥0.69
EPS (diluted)	CN¥0.50	CN¥0.34	CN¥0.41	CN¥0.51	CN¥0.59	CN¥0.42	CN¥0.50	CN¥0.66	CN¥0.69	CN¥0.49	CN¥0.56	CN¥0.68
Shares (basic, weighted)	7.16B	7.17B	7.2B	7.21B	7.22B	7.25B	7.25B	7.27B	7.29B	7.32B	7.31B	7.52B
Shares (diluted, weighted)	7.16B	7.27B	7.2B	7.21B	7.24B	7.25B	7.25B	7.38B	7.36B	7.47B	7.44B	7.61B
Depreciation & amortization	CN¥2.72B	CN¥2.71B	CN¥2.71B	CN¥2.86B	CN¥2.86B	CN¥3.07B	CN¥3.07B	CN¥3.79B	CN¥3.79B	CN¥0	CN¥3.76B	CN¥0
EBITDA	CN¥5.02B	CN¥5.18B	CN¥4.96B	CN¥7.4B	CN¥4.47B	CN¥5.92B	CN¥5.5B	CN¥9.54B	CN¥9.46B	CN¥4.82B	CN¥7.48B	CN¥7.07B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥13.8B	CN¥22.8B	CN¥35.8B	CN¥62.5B	CN¥92.5B	CN¥154B	CN¥214B	CN¥232B	CN¥269B	CN¥332B
Cost of revenue	CN¥10.8B	CN¥18.3B	CN¥28.4B	CN¥50.1B	CN¥75.8B	CN¥135B	CN¥189B	CN¥206B	CN¥242B	CN¥293B
Gross profit	CN¥2.94B	CN¥4.54B	CN¥7.48B	CN¥12.4B	CN¥16.7B	CN¥18.7B	CN¥25.5B	CN¥25.7B	CN¥27.1B	CN¥39.6B
Research & development	CN¥932M	CN¥1.54B	CN¥2.51B	CN¥4.38B	CN¥5.74B	CN¥6.64B	CN¥8.45B	CN¥8.19B	CN¥8.56B	CN¥11.4B
Sales & marketing	CN¥111M	CN¥168M	CN¥178M	CN¥201M	CN¥171M	CN¥204M	CN¥201M	CN¥222M	CN¥287M	CN¥820M
General & administrative	CN¥125M	CN¥154M	CN¥130M	CN¥206M	CN¥400M	CN¥906M	CN¥681M	CN¥736M	CN¥1.43B	CN¥2.42B
Other operating expenses	CN¥456M	CN¥625M	CN¥1.36B	CN¥1.9B	CN¥2.19B	CN¥2.82B	CN¥5B	CN¥3.73B	CN¥656M	CN¥5.76B
Operating expenses	CN¥1.62B	CN¥2.49B	CN¥4.18B	CN¥6.68B	CN¥8.5B	CN¥10.6B	CN¥14.3B	CN¥12.9B	CN¥10.9B	CN¥20.4B
Operating income	CN¥1.32B	CN¥2.05B	CN¥3.29B	CN¥5.74B	CN¥8.17B	CN¥8.17B	CN¥11.2B	CN¥12.9B	CN¥16.1B	CN¥19.2B
Interest income	CN¥28.9M	CN¥109M	CN¥50.7M	CN¥100M	CN¥258M	CN¥362M	CN¥560M	CN¥1.19B	CN¥1.88B	CN¥998M
Interest expense	CN¥112M	CN¥108M	CN¥257M	CN¥392M	CN¥434M	CN¥690M	CN¥1.05B	CN¥1.42B	CN¥1.48B	CN¥1.77B
Other non-operating income (gains on investments, FX ...)	CN¥5.63M	-CN¥13.2M	-CN¥214M	CN¥28.2M	CN¥441M	CN¥821M	CN¥545M	CN¥2.22B	CN¥5.63B	-CN¥2.16B
Total non-operating income	CN¥69.6M	-CN¥13.8M	-CN¥11.7M	-CN¥110M	-CN¥32M	-CN¥24.6M	CN¥3.51M	CN¥25.1M	-CN¥33.1M	CN¥394M
Income before tax	CN¥1.39B	CN¥2.04B	CN¥3.28B	CN¥5.64B	CN¥8.14B	CN¥8.14B	CN¥11.2B	CN¥12.9B	CN¥16.1B	CN¥19.5B
Income tax	CN¥207M	CN¥291M	CN¥469M	CN¥708M	CN¥645M	CN¥322M	CN¥667M	CN¥642M	CN¥1.53B	CN¥1.38B
Net income	CN¥1.16B	CN¥1.69B	CN¥2.72B	CN¥4.71B	CN¥7.23B	CN¥7.07B	CN¥9.16B	CN¥11B	CN¥13.4B	CN¥16.6B
EPS (basic)	CN¥0.18	CN¥0.24	CN¥0.39	CN¥0.68	CN¥1.03	CN¥1.01	CN¥1.29	CN¥1.54	CN¥1.86	CN¥2.29
EPS (diluted)	CN¥0.18	CN¥0.24	CN¥0.39	CN¥0.67	CN¥1.01	CN¥0.99	CN¥1.28	CN¥1.53	CN¥1.85	CN¥2.26
Shares (basic, weighted)	6.35B	6.97B	6.94B	6.93B	7B	7B	7.1B	7.11B	7.19B	7.25B
Shares (diluted, weighted)	6.35B	6.97B	6.94B	7.04B	7.15B	7.14B	7.16B	7.16B	7.22B	7.35B
Depreciation & amortization	CN¥498M	CN¥716M	CN¥1.16B	CN¥1.67B	CN¥2.42B	CN¥5.29B	CN¥7.97B	CN¥10.5B	CN¥11.1B	CN¥13.3B
EBITDA	CN¥1.81B	CN¥2.78B	CN¥4.66B	CN¥7.39B	CN¥10.1B	CN¥12.6B	CN¥18.6B	CN¥21.1B	CN¥21.7B	CN¥34.6B

Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates: Financial Modeling Prep.

Data as of 2026-11-02