Kioxia Holdings Corporation (KIOXIA) balance sheet
JPX · Technology · Semiconductors · 15,249 employees · CEO Hiroo Oota
- Price
- ¥13,470.00 -7.14%
- Market cap
- ¥21.5T
- Enterprise value
- ¥20.9T
- Last report
- Q2 '26 filed 2026-09-30
- Next report
- 2027-02-12 EPS est. ¥1,000.42
At the end of Q2 '26 Kioxia Holdings Corporation (KIOXIA) held ¥1.4T in cash and short-term investments against ¥803B of debt incl. leases. Total assets ¥5.88T, total liabilities ¥2.95T, shareholders' equity ¥2.93T.
Balance sheet
| Balance sheet | Trend | Q4 '22 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Assets | |||||||||||||
| Cash & equivalents | ¥261B | ¥188B | ¥170B | ¥144B | ¥174B | ¥168B | ¥178B | ¥236B | ¥282B | ¥471B | ¥791B | ¥1.4T | |
| Receivables | ¥111B | ¥150B | ¥208B | ¥220B | ¥350B | ¥239B | ¥212B | ¥236B | ¥348B | ¥661B | ¥1.15T | ¥1.65T | |
| Inventory | ¥364B | ¥272B | ¥305B | ¥332B | ¥345B | ¥353B | ¥372B | ¥362B | ¥353B | ¥413B | ¥438B | ¥446B | |
| Other current assets | ¥39.7B | ¥42.2B | ¥68.8B | ¥80.5B | ¥61B | ¥47.3B | ¥46.6B | ¥56.7B | ¥76.8B | ¥74B | ¥91.3B | ¥105B | |
| Current assets | ¥776B | ¥651B | ¥752B | ¥776B | ¥930B | ¥807B | ¥808B | ¥890B | ¥1.06T | ¥1.62T | ¥2.47T | ¥3.6T | |
| Property, plant & equipment (net) | ¥1.45T | ¥1.33T | ¥1.28T | ¥1.33T | ¥1.3T | ¥1.3T | ¥1.27T | ¥1.26T | ¥1.24T | ¥1.23T | ¥1.23T | ¥1.28T | |
| Long-term investments | ¥58.3B | ¥94B | ¥88.2B | ¥68.6B | ¥76.1B | ¥70.6B | ¥74.5B | ¥100B | ¥206B | ¥227B | ¥531B | ¥478B | |
| Goodwill | ¥395B | ¥395B | ¥396B | ¥395B | ¥395B | ¥395B | ¥396B | ¥396B | ¥396B | ¥396B | ¥396B | ¥396B | |
| Intangible assets | ¥20.8B | ¥11.3B | ¥10.6B | ¥10B | ¥9.58B | ¥10.7B | ¥11B | ¥11.2B | ¥11.1B | ¥11.2B | ¥11.7B | ¥11.8B | |
| Deferred tax assets | ¥0 | ¥371B | ¥359B | ¥322B | ¥307B | ¥319B | ¥314B | ¥297B | ¥251B | ¥178B | ¥63.1B | ¥96.3B | |
| Other non-current assets | ¥275B | ¥13.7B | ¥15.5B | ¥20.3B | ¥19.6B | ¥20.1B | ¥18.7B | ¥27B | ¥29.3B | ¥27.3B | ¥26B | ¥24.2B | |
| Non-current assets | ¥2.2T | ¥2.21T | ¥2.15T | ¥2.15T | ¥2.1T | ¥2.11T | ¥2.09T | ¥2.09T | ¥2.14T | ¥2.07T | ¥2.26T | ¥2.29T | |
| Total assets | ¥2.97T | ¥2.86T | ¥2.91T | ¥2.93T | ¥3.04T | ¥2.92T | ¥2.89T | ¥2.98T | ¥3.19T | ¥3.69T | ¥4.73T | ¥5.88T | |
| Liabilities | |||||||||||||
| Accounts payable | ¥518B | ¥113B | ¥573B | ¥571B | ¥595B | ¥504B | ¥528B | ¥545B | ¥607B | ¥595B | ¥707B | ¥777B | |
| Short-term debt | ¥252B | ¥866B | ¥285B | ¥317B | ¥288B | ¥289B | ¥306B | ¥189B | ¥230B | ¥219B | ¥135B | ¥103B | |
| Taxes payable | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥10.9B | ¥0 | ¥0 | ¥0 | ¥0 | |
| Deferred revenue | ¥0 | ¥50.7B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Other current liabilities | ¥99.8B | ¥830B | ¥160B | ¥140B | ¥152B | ¥154B | ¥116B | ¥115B | ¥141B | ¥179B | ¥214B | ¥182B | |
| Current liabilities | ¥909B | ¥1.87T | ¥1.03T | ¥1.05T | ¥1.07T | ¥985B | ¥956B | ¥904B | ¥986B | ¥1.1T | ¥1.4T | ¥2.04T | |
| Long-term debt | ¥823B | ¥285B | ¥767B | ¥614B | ¥574B | ¥531B | ¥507B | ¥921B | ¥901B | ¥872B | ¥543B | ¥543B | |
| Lease obligations (non-current) | ¥151B | ¥143B | ¥140B | ¥184B | ¥185B | ¥179B | ¥183B | ¥175B | ¥169B | ¥162B | ¥160B | ¥156B | |
| Deferred tax liabilities | ¥0 | ¥36M | ¥2M | ¥2M | ¥30M | ¥3M | ¥4M | ¥3M | ¥567M | ¥722M | ¥6.67B | ¥44M | |
| Other non-current liabilities | ¥433B | ¥121B | ¥452B | ¥459B | ¥490B | ¥486B | ¥488B | ¥162B | ¥159B | ¥158B | ¥221B | ¥218B | |
| Non-current liabilities | ¥1.41T | ¥549B | ¥1.36T | ¥1.26T | ¥1.25T | ¥1.2T | ¥1.18T | ¥1.26T | ¥1.23T | ¥1.19T | ¥930B | ¥917B | |
| Total liabilities | ¥2.32T | ¥2.42T | ¥2.39T | ¥2.31T | ¥2.32T | ¥2.18T | ¥2.13T | ¥2.16T | ¥2.22T | ¥2.29T | ¥2.33T | ¥2.95T | |
| Equity | |||||||||||||
| Common stock & paid-in capital | ¥10B | ¥10B | ¥10B | ¥10B | ¥25B | ¥25.2B | ¥25.3B | ¥25.6B | ¥29.9B | ¥31.3B | ¥33.1B | ¥34.8B | |
| Retained earnings | -¥219B | -¥463B | -¥393B | -¥287B | -¥211B | -¥190B | -¥171B | -¥131B | -¥42.8B | ¥367B | ¥1.21T | ¥2.56T | |
| Accumulated other comprehensive income | ¥15.6B | ¥51.2B | ¥45.3B | ¥43.4B | ¥38.2B | ¥35.2B | ¥39.3B | ¥56.5B | ¥119B | ¥125B | ¥278B | ¥252B | |
| Shareholders' equity | ¥658B | ¥450B | ¥514B | ¥618B | ¥719B | ¥738B | ¥760B | ¥819B | ¥979B | ¥1.4T | ¥2.4T | ¥2.93T | |
| Debt | |||||||||||||
| Total debt (incl. leases) | ¥1.27T | ¥1.29T | ¥1.19T | ¥1.12T | ¥1.05T | ¥1T | ¥995B | ¥1.33T | ¥1.3T | ¥1.25T | ¥838B | ¥803B | |
| Net debt (debt - cash) | ¥1T | ¥1.11T | ¥1.02T | ¥971B | ¥873B | ¥832B | ¥817B | ¥1.09T | ¥1.02T | ¥782B | ¥46.8B | -¥595B | |
| Balance sheet | Trend | FY18 | FY19 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|
| Assets | ||||||||
| Cash & equivalents | ¥257B | ¥217B | ¥470B | ¥261B | ¥188B | ¥168B | ¥471B | |
| Receivables | ¥160B | ¥193B | ¥273B | ¥111B | ¥150B | ¥239B | ¥661B | |
| Inventory | ¥228B | ¥215B | ¥304B | ¥364B | ¥272B | ¥353B | ¥413B | |
| Other current assets | ¥39.6B | ¥45.7B | ¥44.8B | ¥39.7B | ¥42.2B | ¥47.3B | ¥74B | |
| Current assets | ¥684B | ¥671B | ¥1.09T | ¥776B | ¥651B | ¥807B | ¥1.62T | |
| Property, plant & equipment (net) | ¥1.33T | ¥1.23T | ¥1.28T | ¥1.45T | ¥1.33T | ¥1.3T | ¥1.23T | |
| Long-term investments | ¥35B | ¥30.6B | ¥58.3B | ¥53.8B | ¥94B | ¥70.6B | ¥227B | |
| Goodwill | ¥388B | ¥385B | ¥387B | ¥395B | ¥395B | ¥395B | ¥396B | |
| Intangible assets | ¥204B | ¥146B | ¥30.9B | ¥20.8B | ¥11.3B | ¥10.7B | ¥11.2B | |
| Deferred tax assets | ¥178B | ¥257B | ¥220B | ¥275B | ¥371B | ¥319B | ¥178B | |
| Other non-current assets | ¥6.41B | ¥3.59B | ¥4.38B | ¥4.41B | ¥13.7B | ¥20.1B | ¥27.3B | |
| Non-current assets | ¥2.14T | ¥2.05T | ¥1.98T | ¥2.2T | ¥2.21T | ¥2.11T | ¥2.07T | |
| Total assets | ¥2.82T | ¥2.72T | ¥3.07T | ¥2.97T | ¥2.86T | ¥2.92T | ¥3.69T | |
| Liabilities | ||||||||
| Accounts payable | ¥466B | ¥318B | ¥113B | ¥88.7B | ¥113B | ¥504B | ¥595B | |
| Short-term debt | ¥41.5B | ¥112B | ¥241B | ¥291B | ¥866B | ¥289B | ¥219B | |
| Taxes payable | ¥1.29B | ¥2.37B | ¥0 | ¥0 | ¥0 | ¥0 | ¥0 | |
| Deferred revenue | ¥0 | ¥0 | ¥0 | ¥0 | ¥50.7B | ¥0 | ¥0 | |
| Other current liabilities | ¥52.6B | ¥48.4B | ¥512B | ¥526B | ¥830B | ¥154B | ¥179B | |
| Current liabilities | ¥580B | ¥507B | ¥869B | ¥909B | ¥1.87T | ¥985B | ¥1.1T | |
| Long-term debt | ¥680B | ¥1.01T | ¥890B | ¥823B | ¥285B | ¥531B | ¥872B | |
| Lease obligations (non-current) | ¥89.9B | ¥122B | ¥115B | ¥151B | ¥143B | ¥179B | ¥162B | |
| Deferred tax liabilities | ¥136M | ¥53M | ¥0 | ¥136M | ¥36M | ¥3M | ¥722M | |
| Other non-current liabilities | ¥602B | ¥376B | ¥400B | ¥433B | ¥121B | ¥486B | ¥158B | |
| Non-current liabilities | ¥1.37T | ¥1.51T | ¥1.41T | ¥1.41T | ¥549B | ¥1.2T | ¥1.19T | |
| Total liabilities | ¥1.95T | ¥2.02T | ¥2.27T | ¥2.32T | ¥2.42T | ¥2.18T | ¥2.29T | |
| Equity | ||||||||
| Common stock & paid-in capital | ¥10B | ¥10B | ¥10B | ¥10B | ¥10B | ¥25.2B | ¥31.3B | |
| Retained earnings | ¥8.65B | -¥156B | -¥81.9B | -¥219B | -¥463B | -¥190B | ¥367B | |
| Accumulated other comprehensive income | -¥2.84B | -¥6.01B | ¥14.3B | ¥15.6B | ¥51.2B | ¥35.2B | ¥125B | |
| Shareholders' equity | ¥866B | ¥699B | ¥794B | ¥658B | ¥450B | ¥738B | ¥1.4T | |
| Debt | ||||||||
| Total debt (incl. leases) | ¥831B | ¥1.27T | ¥1.25T | ¥1.27T | ¥1.29T | ¥1T | ¥1.25T | |
| Net debt (debt - cash) | ¥574B | ¥1.06T | ¥776B | ¥1T | ¥1.11T | ¥832B | ¥782B | |
Standardised by Financial Modeling Prep from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.
Cash, investments and debt
quarter endsThe other statements
Sources
Statements, segment revenue, metrics and estimates: Financial Modeling Prep.
Data as of 2026-11-01