Kingboard Holdings Limited (KBHLD) income statement

HKSE · Basic Materials · Chemicals - Specialty · 34,000 employees · CEO Chang Wing Yiu

Price: HK$44.76 +1.68%
Market cap: HK$50.2B
Enterprise value: HK$69.7B
Last report: Q2 '26 filed 2026-06-30
Next report: 2027-03-22

Kingboard Holdings Limited (KBHLD) reported revenue of HK$29.1B for Q2 '26 (+34.8% year on year), operating income of HK$5.99B (20.6% of revenue) and net income of HK$2.71B. Over the last two half-years revenue was HK$52.9B.

Income statement

Income statement	Q4 '20	Q2 '21	Q4 '21	Q2 '22	Q4 '22	Q2 '23	Q4 '23	Q2 '24	Q4 '24	Q2 '25	Q4 '25	Q2 '26
Revenue	HK$23.6B	HK$26.7B	HK$30.1B	HK$27.8B	HK$21.5B	HK$18.7B	HK$21B	HK$20.4B	HK$22.7B	HK$21.6B	HK$23.8B	HK$29.1B
Cost of revenue	HK$16.4B	HK$18B	HK$19.9B	HK$19.6B	HK$17.4B	HK$14.8B	HK$17.3B	HK$15.8B	HK$18.8B	HK$17.4B	HK$20.1B	HK$21.2B
Gross profit	HK$7.23B	HK$8.69B	HK$10.1B	HK$8.18B	HK$4.19B	HK$3.88B	HK$3.71B	HK$4.59B	HK$3.91B	HK$4.23B	HK$3.7B	HK$7.89B
Sales & marketing	HK$670M	HK$639M	HK$704M	HK$831M	HK$577M	HK$604M	HK$664M	HK$651M	HK$686M	HK$695M	HK$726M	HK$0
General & administrative	HK$955M	HK$1.23B	HK$1.15B	HK$1.38B	HK$952M	HK$1.2B	HK$1.04B	HK$1.09B	HK$1.02B	HK$1.11B	HK$1.22B	HK$0
Other operating expenses	HK$0	HK$0	HK$0	HK$0	HK$0	HK$0	HK$894M	HK$0	HK$0	HK$0	HK$0	HK$0
Operating expenses	HK$1.62B	HK$1.87B	HK$1.86B	HK$2.21B	HK$1.53B	HK$1.8B	HK$2.6B	HK$1.74B	HK$1.7B	HK$1.81B	HK$1.94B	HK$1.9B
Operating income	HK$5.6B	HK$6.82B	HK$8.27B	HK$5.97B	HK$2.66B	HK$2.08B	HK$1.11B	HK$2.85B	HK$2.2B	HK$2.42B	HK$1.75B	HK$5.99B
Interest income	HK$67.6M	HK$51.3M	HK$41.6M	HK$104M	HK$135M	HK$110M	HK$158M	HK$23M	HK$29M	HK$23.4M	HK$20.6M	HK$22.6M
Interest expense	HK$226M	HK$144M	HK$196M	HK$163M	HK$391M	HK$515M	HK$634M	HK$615M	HK$501M	HK$450M	HK$353M	HK$449M
Other non-operating income (gains on investments, FX ...)	-HK$97.8M	HK$0	HK$0	HK$0	HK$0	HK$0	HK$501M	HK$0	HK$0	HK$0	HK$0	HK$0
Total non-operating income	-HK$71.4M	HK$428M	-HK$209M	-HK$1.6B	-HK$514M	-HK$352M	-HK$140M	-HK$712M	-HK$1.62B	HK$750M	HK$776M	-HK$1.48B
Income before tax	HK$5.53B	HK$7.25B	HK$8.07B	HK$4.37B	HK$2.15B	HK$1.73B	HK$974M	HK$2.14B	HK$583M	HK$3.17B	HK$2.53B	HK$4.51B
Income tax	HK$1.28B	HK$1.4B	HK$1.62B	HK$1.62B	HK$969M	HK$287M	HK$157M	HK$417M	HK$201M	HK$318M	HK$280M	HK$803M
Net income	HK$3.64B	HK$5.06B	HK$5.72B	HK$2.41B	HK$1.25B	HK$1.39B	HK$673M	HK$1.51B	HK$123M	HK$2.58B	HK$1.82B	HK$2.71B
EPS (basic)	HK$3.30	HK$4.57	HK$5.16	HK$2.17	HK$1.12	HK$1.25	HK$0.61	HK$1.36	HK$0.11	HK$2.33	HK$1.64	HK$2.44
EPS (diluted)	HK$3.29	HK$4.57	HK$5.16	HK$2.17	HK$1.12	HK$1.25	HK$0.61	HK$1.36	HK$0.11	HK$2.33	HK$1.64	HK$2.42
Shares (basic, weighted)	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B
Shares (diluted, weighted)	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B	1.12B
Depreciation & amortization	HK$890M	HK$871M	HK$1.08B	HK$940M	HK$951M	HK$997M	HK$992M	HK$956M	HK$1.04B	HK$1.12B	HK$1.27B	HK$1.32B
EBITDA	HK$6.59B	HK$7.69B	HK$9.3B	HK$6.91B	HK$3.61B	HK$3.08B	HK$2.5B	HK$3.81B	HK$3.24B	HK$3.54B	HK$3.02B	HK$7.31B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	HK$35.8B	HK$43.2B	HK$46B	HK$41.2B	HK$43.5B	HK$56.8B	HK$49.4B	HK$39.7B	HK$43.1B	HK$45.4B
Cost of revenue	HK$28.6B	HK$33.2B	HK$35.7B	HK$32.1B	HK$31.3B	HK$37.9B	HK$37B	HK$32.1B	HK$34.6B	HK$37.4B
Gross profit	HK$7.22B	HK$9.92B	HK$10.3B	HK$9.01B	HK$12.2B	HK$18.8B	HK$12.4B	HK$7.59B	HK$8.49B	HK$7.93B
Sales & marketing	HK$1.04B	HK$1.15B	HK$1.2B	HK$1.19B	HK$1.17B	HK$1.34B	HK$1.41B	HK$1.27B	HK$1.34B	HK$1.42B
General & administrative	HK$1.73B	HK$1.71B	HK$1.96B	HK$1.97B	HK$1.99B	HK$2.38B	HK$2.33B	HK$2.24B	HK$2.1B	HK$2.33B
Other operating expenses	HK$25.1M	HK$3.14M	-HK$42.6M	HK$146M	-HK$84.7M	-HK$81.2M	HK$0	HK$0	HK$0	HK$0
Operating expenses	HK$2.78B	HK$2.86B	HK$3.12B	HK$3.3B	HK$3.07B	HK$3.64B	HK$3.74B	HK$3.51B	HK$3.44B	HK$3.75B
Operating income	HK$5.05B	HK$7.6B	HK$7.8B	HK$5.92B	HK$9.07B	HK$15.2B	HK$8.63B	HK$4.09B	HK$5.05B	HK$4.18B
Interest income	HK$226M	HK$127M	HK$85.3M	HK$121M	HK$127M	HK$92.9M	HK$240M	HK$269M	HK$68.7M	HK$44M
Interest expense	HK$403M	HK$312M	HK$589M	HK$752M	HK$457M	HK$275M	HK$504M	HK$1.12B	HK$1.12B	HK$803M
Other non-operating income (gains on investments, FX ...)	HK$0	HK$0	HK$658M	HK$0	HK$0	-HK$675M	HK$0	HK$174M	HK$689M	HK$0
Total non-operating income	HK$2.81B	HK$1.1B	HK$1.32B	-HK$594M	-HK$1.13B	HK$399M	-HK$1.85B	-HK$1.3B	-HK$2.33B	HK$1.53B
Income before tax	HK$7.24B	HK$8.37B	HK$9.12B	HK$5.12B	HK$7.94B	HK$15.6B	HK$6.78B	HK$2.79B	HK$2.72B	HK$5.7B
Income tax	HK$1.08B	HK$1.53B	HK$2.05B	HK$1.35B	HK$2.11B	HK$3.02B	HK$2.59B	HK$444M	HK$619M	HK$598M
Net income	HK$5.03B	HK$5.59B	HK$6.08B	HK$3.09B	HK$4.7B	HK$10.8B	HK$3.66B	HK$2.06B	HK$1.63B	HK$4.4B
EPS (basic)	HK$4.89	HK$5.36	HK$5.69	HK$2.85	HK$4.26	HK$9.73	HK$3.30	HK$1.86	HK$1.47	HK$3.97
EPS (diluted)	HK$4.88	HK$5.31	HK$5.66	HK$2.85	HK$4.25	HK$9.72	HK$3.30	HK$1.86	HK$1.47	HK$3.96
Shares (basic, weighted)	1.03B	1.04B	1.07B	1.09B	1.1B	1.11B	1.11B	1.11B	1.11B	1.11B
Shares (diluted, weighted)	1.03B	1.05B	1.07B	1.09B	1.11B	1.11B	1.11B	1.11B	1.11B	1.11B
Depreciation & amortization	HK$1.96B	HK$1.76B	HK$1.97B	HK$1.93B	HK$1.69B	HK$1.95B	HK$1.89B	HK$1.99B	HK$1.99B	HK$2.38B
EBITDA	HK$6.39B	HK$9.03B	HK$9.77B	HK$7.85B	HK$10B	HK$17.5B	HK$8.91B	HK$5.9B	HK$7.04B	HK$6.56B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in HKD.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02