Ingenic Semiconductor Co., Ltd. (JUNZHENG) income statement

SHZ · Technology · Semiconductors · 1,243 employees · CEO Qiang Liu

Price: CN¥113.00 +3.09%
Market cap: CN¥54.7B
Enterprise value: CN¥47.5B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-01 EPS est. CN¥1.52

Ingenic Semiconductor Co., Ltd. (JUNZHENG) reported revenue of CN¥3.14B for Q3 '26 (+164.8% year on year), operating income of CN¥1.55B (49.4% of revenue) and net income of CN¥1.42B. Over the last four quarters revenue was CN¥8.4B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥1.11B	CN¥1.01B	CN¥1.1B	CN¥1.09B	CN¥1.01B	CN¥1.06B	CN¥1.19B	CN¥1.19B	CN¥1.3B	CN¥1.56B	CN¥2.4B	CN¥3.14B
Cost of revenue	CN¥764M	CN¥630M	CN¥718M	CN¥655M	CN¥749M	CN¥674M	CN¥812M	CN¥812M	CN¥904M	CN¥881M	CN¥1.03B	CN¥1.07B
Gross profit	CN¥347M	CN¥377M	CN¥382M	CN¥440M	CN¥263M	CN¥386M	CN¥377M	CN¥376M	CN¥394M	CN¥678M	CN¥1.37B	CN¥2.07B
Research & development	CN¥202M	CN¥180M	CN¥172M	CN¥161M	CN¥184M	CN¥176M	CN¥188M	CN¥0	CN¥290M	CN¥172M	CN¥210M	CN¥244M
Sales & marketing	CN¥75.7M	CN¥77.7M	CN¥76.9M	CN¥72.2M	CN¥67.8M	CN¥79.3M	CN¥84.1M	CN¥173M	CN¥0	CN¥91.9M	CN¥116M	CN¥0
General & administrative	CN¥37.1M	CN¥43.1M	CN¥48.4M	CN¥68.5M	CN¥43.5M	CN¥57.8M	CN¥61.9M	CN¥160M	-CN¥48.3M	CN¥56.7M	CN¥58.3M	CN¥0
Other operating expenses	-CN¥108M	-CN¥21.8M	-CN¥36.3M	CN¥19.2M	-CN¥104M	-CN¥11.3M	-CN¥101M	-CN¥15.4M	CN¥204M	-CN¥5.22M	CN¥9.88M	CN¥38.2M
Operating expenses	CN¥207M	CN¥279M	CN¥261M	CN¥321M	CN¥192M	CN¥302M	CN¥233M	CN¥318M	CN¥446M	CN¥315M	CN¥395M	CN¥519M
Operating income	CN¥140M	CN¥97.7M	CN¥121M	CN¥119M	CN¥71M	CN¥83.8M	CN¥144M	CN¥57.3M	-CN¥51.9M	CN¥363M	CN¥975M	CN¥1.55B
Interest income	CN¥37.2M	CN¥38M	CN¥28.7M	CN¥28.4M	CN¥28.1M	CN¥26M	CN¥31.4M	CN¥22.8M	CN¥10.9M	CN¥22.5M	CN¥0	CN¥37M
Interest expense	CN¥142K	CN¥11.5M	CN¥0	CN¥189K	CN¥335K	CN¥213K	CN¥279K	CN¥210K	CN¥3.98M	CN¥198K	CN¥0	CN¥207K
Other non-operating income (gains on investments, FX ...)	CN¥117M	CN¥17.7M	CN¥35.9M	-CN¥11.2M	CN¥84.8M	CN¥13.1M	CN¥89M	-CN¥464K	-CN¥102M	-CN¥629K	-CN¥7.15M	CN¥0
Total non-operating income	CN¥22.6K	CN¥439K	CN¥1.22M	CN¥126K	-CN¥346K	CN¥230K	-CN¥151K	CN¥34.4M	CN¥146M	CN¥431K	CN¥916K	-CN¥3.49M
Income before tax	CN¥140M	CN¥98.1M	CN¥122M	CN¥119M	CN¥70.7M	CN¥84.1M	CN¥144M	CN¥91.7M	CN¥93.9M	CN¥364M	CN¥976M	CN¥1.55B
Income tax	-CN¥17.8M	CN¥10.9M	CN¥12.7M	CN¥12.8M	CN¥9.38M	CN¥10.4M	CN¥15.9M	CN¥39M	-CN¥26.9M	CN¥43.2M	CN¥96.3M	CN¥130M
Net income	CN¥169M	CN¥87.3M	CN¥110M	CN¥107M	CN¥61.8M	CN¥73.9M	CN¥129M	CN¥52.6M	CN¥120M	CN¥319M	CN¥879M	CN¥1.42B
EPS (basic)	CN¥0.35	CN¥0.18	CN¥0.23	CN¥0.22	CN¥0.13	CN¥0.15	CN¥0.27	CN¥0.11	CN¥0.25	CN¥0.66	CN¥1.82	CN¥2.89
EPS (diluted)	CN¥0.35	CN¥0.18	CN¥0.23	CN¥0.22	CN¥0.13	CN¥0.15	CN¥0.27	CN¥0.11	CN¥0.25	CN¥0.66	CN¥1.82	CN¥2.88
Shares (basic, weighted)	482M	482M	482M	482M	482M	482M	483M	483M	482M	483M	483M	491M
Shares (diluted, weighted)	482M	482M	482M	483M	483M	483M	483M	483M	484M	484M	484M	492M
Depreciation & amortization	CN¥63.8M	CN¥49.3M	CN¥49.3M	CN¥46.2M	CN¥46.2M	CN¥45.5M	CN¥45.5M	CN¥46.8M	CN¥46.8M	CN¥0	CN¥43.2M	CN¥0
EBITDA	CN¥87M	CN¥129M	CN¥135M	CN¥176M	CN¥32.5M	CN¥116M	CN¥101M	CN¥105M	CN¥96.5M	CN¥364M	CN¥1.03B	CN¥1.55B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥112M	CN¥184M	CN¥260M	CN¥339M	CN¥2.17B	CN¥5.27B	CN¥5.41B	CN¥4.53B	CN¥4.21B	CN¥4.73B
Cost of revenue	CN¥65.7M	CN¥119M	CN¥164M	CN¥207M	CN¥1.6B	CN¥3.43B	CN¥3.61B	CN¥2.93B	CN¥2.75B	CN¥3.2B
Gross profit	CN¥46M	CN¥65.3M	CN¥96M	CN¥133M	CN¥566M	CN¥1.84B	CN¥1.8B	CN¥1.6B	CN¥1.46B	CN¥1.53B
Research & development	CN¥49.5M	CN¥56.7M	CN¥74M	CN¥62M	CN¥333M	CN¥521M	CN¥642M	CN¥708M	CN¥712M	CN¥655M
Sales & marketing	CN¥1.93M	CN¥7.34M	CN¥10.7M	CN¥10.1M	CN¥139M	CN¥259M	CN¥291M	CN¥313M	CN¥295M	CN¥0
General & administrative	CN¥77M	CN¥27.1M	CN¥30.7M	CN¥67.8M	CN¥96.1M	CN¥156M	CN¥161M	CN¥173M	CN¥203M	CN¥569M
Other operating expenses	-CN¥76.7M	-CN¥32.5M	-CN¥35M	-CN¥70M	-CN¥76.1M	-CN¥25M	-CN¥104M	-CN¥137M	-CN¥157M	CN¥75.8M
Operating expenses	CN¥51.8M	CN¥58.6M	CN¥80.4M	CN¥69.9M	CN¥492M	CN¥911M	CN¥990M	CN¥1.06B	CN¥1.05B	CN¥1.3B
Operating income	-CN¥5.74M	CN¥6.72M	CN¥15.6M	CN¥62.8M	CN¥74M	CN¥932M	CN¥814M	CN¥545M	CN¥409M	CN¥233M
Interest income	CN¥25.9M	CN¥25.1M	CN¥672K	CN¥1.46M	CN¥8.11M	CN¥19.3M	CN¥40.7M	CN¥67.9M	CN¥98.7M	CN¥91M
Interest expense	CN¥0	CN¥131K	CN¥128K	CN¥138K	CN¥352K	CN¥1.95M	CN¥3.13M	CN¥1.45M	CN¥3.02M	CN¥4.68M
Other non-operating income (gains on investments, FX ...)	CN¥29.7M	CN¥34.5M	CN¥23.9M	CN¥71.3M	CN¥78.7M	CN¥36.3M	CN¥111M	CN¥142M	CN¥133M	-CN¥185M
Total non-operating income	CN¥16.9M	CN¥119K	-CN¥1.8M	-CN¥3.47M	-CN¥2.36M	CN¥1.54M	CN¥1.27M	CN¥696K	CN¥1.44M	CN¥180M
Income before tax	CN¥11.2M	CN¥6.84M	CN¥13.8M	CN¥59.3M	CN¥71.7M	CN¥934M	CN¥815M	CN¥545M	CN¥410M	CN¥414M
Income tax	CN¥4.14M	CN¥338K	CN¥302K	CN¥657K	-CN¥1.31M	CN¥12.6M	CN¥36.1M	CN¥29.5M	CN¥45.8M	CN¥38.3M
Net income	CN¥7.05M	CN¥6.5M	CN¥13.5M	CN¥58.7M	CN¥73.2M	CN¥926M	CN¥789M	CN¥537M	CN¥366M	CN¥376M
EPS (basic)	CN¥0.04	CN¥0.03	CN¥0.06	CN¥0.29	CN¥0.21	CN¥1.97	CN¥1.64	CN¥1.12	CN¥0.76	CN¥0.78
EPS (diluted)	CN¥0.04	CN¥0.03	CN¥0.06	CN¥0.29	CN¥0.21	CN¥1.97	CN¥1.64	CN¥1.12	CN¥0.76	CN¥0.78
Shares (basic, weighted)	200M	200M	235M	201M	353M	470M	482M	482M	482M	482M
Shares (diluted, weighted)	200M	201M	235M	202M	353M	470M	482M	482M	482M	484M
Depreciation & amortization	CN¥5.36M	CN¥5.11M	CN¥4.06M	CN¥3.71M	CN¥133M	CN¥237M	CN¥249M	CN¥232M	CN¥191M	CN¥183M
EBITDA	-CN¥30.1M	-CN¥22.6M	-CN¥4.17M	-CN¥4.82M	CN¥128M	CN¥1.13B	CN¥952M	CN¥634M	CN¥467M	CN¥601M

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02