Joby Aviation, Inc. (JOBY) financials
NYSE · Industrials · Airlines, Airports & Air Services · 2,559 employees · CEO JoeBen Bevirt
- Price
- $4.90 -3.54%
- Market cap
- $4.87B
- Enterprise value
- $4.98B
- Last report
- Q2 '26 filed 2026-08-06
- Next report
- 2026-11-04 EPS est. -$0.25
Revenue (TTM)$116M+118,568.4% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-759.2%+649,973.5 pp vs a year agoOperating income -$883M
Net income (TTM)-$878M-10.2% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$744M-48.6% vs a year agoCapex $133M
Diluted EPS (TTM)-$0.99+8.3% vs a year agoSum of the last 4 quarters
Net cash$1.53B+59.2% vs a year agoCash + short-term investments - debt
Valuation & key figures
- Market cap
- $4.87B EV $4.98B
- Revenue
- $116M Trailing 12 months
- Revenue growth
- – Next fiscal year
- Profit margin
- -755.1% Net income / revenue, TTM
- P/E
- -4.9×
- P/S
- 41.9× Price / sales, TTM
- EV / EBITDA
- -6.0× TTM
- Free cash flow
- -$744M Trailing 12 months
- Net income
- -$878M Trailing 12 months
- Revenue estimate
- – Next fiscal year
- Earnings
- 2026-11-04 Revenue est. $39M
- Dividend
- – No dividend
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-08-05): revenue beat by 28.0%, EPS missed by 7.0%Revenue $38.6M vs $30.2M expected (+28.0%); EPS -$0.25 vs -$0.23 (-7.0%).
- Revenue growth accelerating: 257,493.3% year on yearQ2 '26 revenue $38.6M, against an average of 45,480.2% over the four quarters before.
- Operating margin -759.2% (TTM), +649,973.5 pp on a year agoOperating income grew -38.4% while revenue grew 118,568.4%.
- Capex 114.7% of revenue (a year ago 53,435.7%)$133M invested in the last 4 quarters (+154.7% on a year earlier). Free cash flow -$744M.
- Diluted share count up 21.7% in a year970M diluted shares in Q2 '26, 797M a year earlier.
- Net cash $1.53BCash + short-term investments $2.26B, debt incl. leases $735M; a year ago net cash $960M.
Last quarter: Q2 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q2 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $38.6M | $15K | +257,493.3% |
| Gross margin | 26.8% | -64,986.7% | +65,013.4 pp |
| Operating income | -$261M | -$168M | -55.4% |
| Operating margin | -675.2% | -1,119,093.3% | +1,118,418.2 pp |
| Net income | -$245M | -$325M | +24.4% |
| Diluted EPS | -$0.25 | -$0.41 | +39.0% |
| Operating cash flow | -$173M | -$107M | -62.5% |
| Capex | $28.6M | $12.1M | +136.0% |
| Free cash flow | -$202M | -$119M | -70.0% |
| R&D | $195M | $136M | +42.7% |
| Stock-based compensation | $52M | $26.6M | +95.7% |
Reported vs consensus
2026-08-05| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $38.6M | $30.2M | +28.0% |
| EPS (as estimated) | -$0.25 | -$0.23 | -7.0% |
From the report of 2026-08-05 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Passenger | $36.2M | – | 93.6% | $92.8M | – | |
| Product and Service, Other | $2.47M | – | 6.4% | $23.6M | – |
Revenue by region
share of total| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| United States | $26.8M | – | 69.4% | $77.1M | – | |
| Europe | $10.4M | – | 27.0% | – | – | |
| Non-US | $1.39M | – | 3.6% | $8.02M | – |
Margins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- -$611M
- Capex
- -$133M
- Buybacks
- $0
- Dividends
- $0
- Acquisitions
- $1.61M
- Net debt issued
- $699M
- Stock-based compensation
- $130M
- Free cash flow
- -$744M
- Returned to shareholders / FCF
- 0.0%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | -4.9× | – | – |
| EV / EBITDA | -6.0× | – | – |
| EV / Sales | 42.8× | 14,934.2× 3 of 5 years | 200.8× – 40,595.0× |
| Price / FCF | -6.5× | – | – |
| Price / Book | 2.7× | 4.6× | 1.7× – 7.7× |
| FCF yield | -15.3% | -8.3% | -14.8% – -5.2% |
| Return on invested capital | -33.5% | -35.7% | -51.4% – -16.6% |
| Return on equity | -58.2% | -43.6% | -66.6% – -13.7% |
Analysts
Consensus target $11.75 (+139.8%)
range $4.00 – $18.00 · rating Hold
Strong buy0
Buy2
Hold3
Sell3
Strong sell0
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 256 figures Joby Aviation, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| Accounts and Other Receivables, Net, Current | $12.4M | – | – | – | – | – |
| Accounts Payable, Current | $8.27M | $4.51M | +83.5% | $3.6M | $4.26M | -15.4% |
| Accretion (Amortization) of Discounts and Premiums, Investments | $391K | $1.43M | -72.7% | $7.83M | $15.8M | -50.5% |
| Accrued Employee Benefits, Current | $2.3M | – | – | $2.06M | $1.51M | +36.8% |
| Accrued Professional Fees, Current | $29.8M | $24M | +23.9% | $26.6M | $20M | +32.8% |
| Accrued Salaries, Current | $16.8M | $12.9M | +30.1% | $5.23M | $5.11M | +2.2% |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $120M2025-09-30 | $88.3M | +36.5% | $43.1M2022-12-31 | $26.1M | +65.2% |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | -$6.13M | -$554K | -1,006.9% | $1.52M | -$583K | +360.2% |
| Additional Paid in Capital | $4.91B | $3.16B | +55.4% | $4.19B | $2.77B | +51.5% |
| Amortization of Intangible Assets | $2.1M | $1.2M | +75.0% | $6.6M | $5.9M | +11.9% |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | 7.68M | 80.1M | -90.4% | 72.7M | 81.3M | -10.7% |
| APIC, Share-based Payment Arrangement, Increase for Cost Recognition | $49.1M | $26.6M | +84.7% | $122M | $113M | +8.5% |
| Assets | $2.75B | $1.26B | +118.4% | $1.8B | $1.2B | +49.2% |
| Assets, Current | $2.32B | $1.01B | +128.3% | $1.45B | $970M | +49.1% |
| Assets, Fair Value Disclosure | $2.24B | – | – | $1.39B | $912M | +51.9% |
| Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability | -$1.3M2026-03-31 | – | – | – | – | – |
| Business Combination, Contingent Consideration, Liability | $17.5M | – | – | $13.4M | – | – |
| Capital Expenditures Incurred but Not yet Paid | -$418K | $782K | -153.5% | $2.72M | $6.54M | -58.4% |
| Capitalized Contract Cost, Net, Noncurrent | $59.6M | $59.6M | 0.0% | $59.6M | $59.6M | 0.0% |
| Cash and Cash Equivalents, at Carrying Value | $630M | $336M | +87.3% | $241M | $200M | +20.6% |
| Cash and Cash Equivalents, Fair Value Disclosure | $607M | – | – | $218M | $178M | +22.3% |
| Cash, Cash Equivalents, and Short-term Investments | $2.26B | $991M | +128.4% | $1.41B | $933M | +50.9% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $636M | $337M | +88.7% | $242M | $200M | +20.6% |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | -$239M | $214M | -211.9% | $41.3M | -$4.39M | +1,041.5% |
| Class of Warrant or Right, Number of Securities Called by Each Warrant or Right | – | – | – | 12021-08-10 | – | – |
| Common Stock, Capital Shares Reserved for Future Issuance | 184M2025-12-31 | 164M | +12.0% | 184M | 164M | +12.0% |
| Common Stock, Dividends, Per Share, Declared | – | – | – | $0.00 | $0.00 | – |
| Common Stock, Par or Stated Value Per Share | $0.00 | $0.00 | 0.0% | $0.00 | $0.00 | 0.0% |
| Common Stock, Shares Authorized | 2.8B | 1.4B | +100.0% | 2.8B | 1.4B | +100.0% |
| Common Stock, Shares, Issued | 987M | 851M | +16.0% | 915M | 784M | +16.7% |
| Common Stock, Shares, Outstanding | 987M | 851M | +16.0% | 915M | 784M | +16.7% |
| Common Stock, Value, Issued | $99K | $85K | +16.5% | $91K | $78K | +16.7% |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | -$248M | -$325M | +23.5% | -$928M | -$608M | -52.6% |
| Contract with Customer, Liability | $6M2025-09-30 | – | – | $5.16M2024-12-31 | $2.53M | +103.7% |
| Contract with Customer, Liability, Current | $9.82M | $5.98M | +64.3% | $7M | $5.16M | +35.7% |
| Contract with Customer, Liability, Increase (Decrease) for Contract Acquired in Business Combination | $02025-12-31 | – | – | $7.4M | – | – |
| Contract with Customer, Liability, Revenue Recognized | $1.1M | $0 | – | $5.2M | $100K | +5,100.0% |
| Current Federal Tax Expense (Benefit) | – | – | – | $0 | $0 | – |
| Current Foreign Tax Expense (Benefit) | – | – | – | $1.31M | $115K | +1,036.5% |
| Current Income Tax Expense (Benefit) | – | – | – | $1.31M | $129K | +913.2% |
| Current State and Local Tax Expense (Benefit) | – | – | – | $0 | $14K | -100.0% |
| Debt Instrument, Convertible, Number of Equity Instruments | $48.6M2026-02-02 | – | – | – | – | – |
| Debt Securities, Available-for-sale | $1.63B | $655M | +149.6% | $1.17B | $733M | +59.2% |
| Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | $1.15M2025-09-30 | $1.13M | +2.2% | – | – | – |
| Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | $8K2025-09-30 | $0 | – | – | – | – |
| Debt Securities, Available-for-sale, Allowance for Credit Loss | $0 | $0 | – | $0 | $0 | – |
| Debt Securities, Available-for-sale, Amortized Cost | $1.64B | $655M | +150.6% | $1.17B | $733M | +59.1% |
| Debt Securities, Available-for-sale, Unrealized Gain | -$202K | – | – | $1.69M | $653K | +158.3% |
| Debt Securities, Available-for-sale, Unrealized Loss | $3.08M | – | – | $9K | $74K | -87.8% |
| Deferred Credits and Other Liabilities, Current | $02025-12-31 | $1.71M | -100.0% | $0 | $1.71M | -100.0% |
| Deferred Federal Income Tax Expense (Benefit) | – | – | – | $0 | $0 | – |
| Deferred Income Tax Expense (Benefit) | – | – | – | $0 | $0 | – |
| Deferred State and Local Income Tax Expense (Benefit) | – | – | – | $0 | $0 | – |
| Deferred Tax Assets, Gross | $751M2025-12-31 | $495M | +51.7% | $751M | $495M | +51.7% |
| Deferred Tax Assets, in Process Research and Development | $160M2025-12-31 | $173M | -7.5% | $160M | $173M | -7.5% |
| Deferred Tax Assets, Net of Valuation Allowance | $15.1M2025-12-31 | $13.4M | +13.3% | $15.1M | $13.4M | +13.3% |
| Deferred Tax Assets, Operating Loss Carryforwards | $404M2025-12-31 | $190M | +111.9% | $404M | $190M | +111.9% |
| Deferred Tax Assets, Other | $12K2025-12-31 | $0 | – | $12K | $0 | – |
| Deferred Tax Assets, Property, Plant and Equipment | $3.28M2025-12-31 | $2.89M | +13.3% | $3.28M | $2.89M | +13.3% |
| Deferred Tax Assets, Tax Credit Carryforwards, Research | $165M2025-12-31 | $116M | +42.8% | $165M | $116M | +42.8% |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02