Infleqtion, Inc. (INFQ) financials
NYSE · Technology · Computer Hardware · 204 employees · CEO Matthew John Kinsella
- Price
- $8.88 -5.83%
- Market cap
- $2B
- Enterprise value
- $1.96B
- Last report
- Q2 '26 filed 2026-08-18
- Next report
- 2026-11-16 EPS est. -$0.05
Revenue (TTM)$22.1M– vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-326.1%– vs a year agoOperating income -$72M
Net income (TTM)-$125M– vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$9.19M– vs a year agoCapex $1.7M
Diluted EPS (TTM)-$1.69– vs a year agoSum of the last 4 quarters
Net cash$462M+37,423.0% vs a year agoCash + short-term investments - debt
Valuation & key figures
- Market cap
- $2B EV $1.96B
- Revenue
- $22.1M Trailing 12 months
- Revenue growth
- – FY2026 consensus
- Profit margin
- -564.1% Net income / revenue, TTM
- P/E
- -5.3× Forward -39.2× (FY2026)
- P/S
- 90.6× Price / sales, TTM
- EV / EBITDA
- -15.9× TTM
- Free cash flow
- -$9.19M Trailing 12 months
- Net income
- -$125M Trailing 12 months
- Revenue estimate
- $44.8M FY2026 consensus
- Earnings
- 2026-11-16 Revenue est. $10.9M
- Dividend
- – No dividend
Key takeaways
Computed from the reported numbers - every statement carries the figure it rests on.
- Last report (2026-08-12): revenue beat by 18.7%, EPS missed by 20.0%Revenue $12.6M vs $10.6M expected (+18.7%); EPS -$0.06 vs -$0.05 (-20.0%).
- Capex 7.7% of revenue$1.7M invested in the last 4 quarters (– on a year earlier). Free cash flow -$9.19M.
- Diluted share count up 1,309.8% in a year220M diluted shares in Q2 '26, 15.6M a year earlier.
- Net cash $462MCash + short-term investments $477M, debt incl. leases $14.5M; a year ago net cash $1.23M.
Last quarter: Q2 '26
Quarter ended 2026-06-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.
Quarter vs a year ago
| Q2 '26 | Year ago | Change | |
|---|---|---|---|
| Revenue | $12.6M | $0 | – |
| Gross margin | 11.0% | – | – |
| Operating income | -$30.6M | -$185K | -16,439.3% |
| Operating margin | -242.5% | – | – |
| Net income | -$25.5M | $1.97M | -1,390.9% |
| Diluted EPS | -$0.11 | -$0.59 | +81.4% |
| Operating cash flow | $13.2M | -$758K | +1,840.3% |
| Capex | $1.39M | $0 | – |
| Free cash flow | $11.8M | -$758K | +1,656.9% |
| R&D | $12.7M | $0 | – |
| Stock-based compensation | $12.1M | $0 | – |
Reported vs consensus
2026-08-12| Actual | Consensus | vs consensus | |
|---|---|---|---|
| Revenue | $12.6M | $10.6M | +18.7% |
| EPS (as estimated) | -$0.06 | -$0.05 | -20.0% |
From the report of 2026-08-12 for Q2 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.
EPS vs consensus
last 8 reportsRevenue
Where the money comes from - by business line and by region, quarter by quarter.
Revenue, operating income and growth
quarterlyRevenue by business line
stacked, quarterly| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| Service | $10.4M | – | 76.6% | – | – | |
| Product | $3.17M | – | 23.4% | – | – |
Revenue by region
share of total| Segment | Q2 '26 | y/y | Share | TTM | TTM y/y | 12 quarters |
|---|---|---|---|---|---|---|
| United States | $12.5M | – | 93.7% | – | – | |
| Non-US | $463K | – | 3.5% | – | – | |
| FRANCE | $286K | – | 2.1% | – | – | |
| AUSTRALIA | $88K | – | 0.7% | – | – |
Margins & cost structure
How much of each unit of revenue is left at each level - and where the costs go.
Margins
quarterlyCosts as % of revenue
quarterlyCash flow & capital allocation
Cash generated, what it is spent on, and what reaches shareholders.
Operating cash flow, capex, free cash flow
quarterlyUses of cash vs operating cash flow
fiscal yearsLast 4 quarters
cash flow statement- Operating cash flow
- -$7.49M
- Capex
- -$1.7M
- Buybacks
- $0
- Dividends
- $0
- Acquisitions
- $0
- Net debt issued
- $0
- Stock-based compensation
- $20.4M
- Free cash flow
- -$9.19M
- Returned to shareholders / FCF
- 0.0%
Share count and EPS
quarterly, dilutedBalance sheet
Liquidity, investments and debt at each quarter end.
Cash, investments and debt
quarter endsValuation & returns
Today's multiples against the company's own last five fiscal years; analyst targets and ratings.
Multiples and returns
TTM vs 5 fiscal years| Now | 5y average | Where today sits in the 5-year range | |
|---|---|---|---|
| P/E (TTM) | -5.3× | – | – |
| EV / EBITDA | -15.9× | – | – |
| EV / Sales | 88.5× | 51.2× 1 of 3 years | 51.2× – 51.2× |
| Price / FCF | -217.7× | – | – |
| Price / Book | 3.4× | 2.5× 1 of 3 years | 2.5× – 2.5× |
| FCF yield | -0.5% | -3.0% | -8.7% – 0.0% |
| Return on invested capital | -12.2% | -40.3% | -87.3% – -0.6% |
| Return on equity | -38.2% | 70.9% | -19.3% – 192.9% |
Analysts
Consensus target $19.60 (+120.7%)
range $12.00 – $25.00 · rating Buy
Strong buy0
Buy1
Hold0
Sell0
Strong sell0
Outlook
Analyst consensus for the coming fiscal years and what it implies at today's price.
Consensus estimates
| Fiscal year | Revenue | Growth | EPS | Growth | P/E at today's price | Analysts (EPS) |
|---|---|---|---|---|---|---|
| FY2026 | $44.8M | – | -$0.23 | +82.4% | -39.2× | 3 |
| FY2027 | $55.9M | +24.7% | -$0.24 | -7.3% | -36.5× | 3 |
| FY2028 | $73.4M | +31.2% | -$0.35 | -45.4% | -25.1× | 1 |
| FY2029 | $90.2M | +23.0% | -$0.70 | -98.0% | -12.7× | 1 |
Financial statements
Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.
Every reported line
All 172 figures Infleqtion Inc tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).
| Line (SEC label) | Latest quarter | Year ago | y/y | Latest FY | Prior FY | y/y |
|---|---|---|---|---|---|---|
| -$146K | -$441K | +66.9% | – | – | – | |
| 100.0% | – | – | – | – | – | |
| Accelerated Share Repurchase Program, Adjustment | $4.39M2025-09-30 | – | – | $17.5M | – | – |
| Accounts Payable, Current | $3.65M | – | – | – | – | – |
| Accounts Receivable, after Allowance for Credit Loss, Current | $5.41M | – | – | – | – | – |
| Accrued Liabilities, Current | $46.3M | $2.63K | +1,757,910.6% | $80.2K | $0 | – |
| Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment | $12.5M | – | – | – | – | – |
| Accumulated Other Comprehensive Income (Loss), Net of Tax | -$411K | – | – | – | – | – |
| Additional Paid in Capital, Common Stock | $863M | $0 | – | $0 | $24K | -100.0% |
| Adjustments to Additional Paid in Capital, Fair Value | – | – | – | $667K | – | – |
| Adjustments to Additional Paid in Capital, Warrant Issued | – | – | – | $3.18M | – | – |
| Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount | -8.32M | 99.5M | -108.4% | – | – | – |
| APIC, Share-based Payment Arrangement, Increase for Cost Recognition | $12.1M | $769K | +1,469.1% | – | – | – |
| Assets | $641M | $418M | +53.4% | $425M | $158K | +268,909.9% |
| Assets Held-in-trust, Noncurrent | $424M2025-12-31 | $0 | – | $424M | $0 | – |
| Assets, Current | $500M | $1.63M | +30,536.2% | $1.07M | $0 | – |
| Assets, Fair Value Disclosure | $541M | – | – | – | – | – |
| Business Combination, Contingent Consideration, Liability | $3.29M | – | – | – | – | – |
| Capital Units, Authorized | – | – | – | 41.4M2025-05-15 | – | – |
| Cash | $702K2025-12-31 | $0 | – | $702K | $0 | – |
| Cash and Cash Equivalents, at Carrying Value | $59.3M | – | – | – | – | – |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents | $60.4M | $87.8M | -31.2% | $702K | $0 | – |
| Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect | -$24.5M | $46.6M | -152.5% | $702K | $0 | – |
| Class of Warrant or Right, Number of Securities Called by Warrants or Rights | 300K2025-12-31 | – | – | 300K | – | – |
| Class of Warrant or Right, Outstanding | 10.4M2026-02-13 | – | – | – | – | – |
| Common Stock, Par or Stated Value Per Share | $0.00 | – | – | $10.002025-05-15 | – | – |
| Common Stock, Shares Authorized | 1.4B | – | – | – | – | – |
| Common Stock, Shares, Issued | 225M | – | – | – | – | – |
| Common Stock, Shares, Outstanding | 225M | – | – | – | – | – |
| Common Stock, Value, Issued | $23K | – | – | – | – | – |
| Comprehensive Income (Loss), Net of Tax, Attributable to Parent | -$25M | -$9.21M | -171.8% | -$31.7M | -$55.3M | +42.7% |
| Contract with Customer, Asset, before Allowance for Credit Loss, Current | $133K | – | – | – | – | – |
| Contract with Customer, Asset, Increase (Decrease) for Contract Acquired in Business Combination | $138K | – | – | – | – | – |
| Contract with Customer, Liability, Current | $2.59M | – | – | – | – | – |
| Contract with Customer, Receivable, after Allowance for Credit Loss | $5.4M | – | – | – | – | – |
| Convertible Preferred Stock, Shares Issued upon Conversion | 133M | – | – | – | – | – |
| Cost of Revenue | $11.4M | $4.6M | +147.2% | $19.7M | $21M | -6.1% |
| Debt Conversion, Converted Instrument, Amount | $1.5M2025-09-30 | – | – | $1.5M | – | – |
| Debt Securities, Available-for-sale | $522M | – | – | – | – | – |
| Debt Securities, Available-for-sale, Accumulated Gross Unrealized Gain, before Tax | $27K | – | – | – | – | – |
| Debt Securities, Available-for-sale, Accumulated Gross Unrealized Loss, before Tax | $965K | – | – | – | – | – |
| Debt Securities, Available-for-sale, Amortized Cost | $523M | – | – | – | – | – |
| Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five | $107M | – | – | – | – | – |
| Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One | $417M | – | – | – | – | – |
| Debt Securities, Available-for-sale, Current | $418M | – | – | – | – | – |
| Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five | $105M | – | – | – | – | – |
| Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One | $418M | – | – | – | – | – |
| Debt Securities, Available-for-sale, Noncurrent | $105M | – | – | – | – | – |
| Debt Securities, Available-for-sale, Realized Gain (Loss) | $0 | $0 | – | – | – | – |
| Debt Securities, Available-for-sale, Unrealized Gain | $27K2026-03-31 | – | – | $140K | – | – |
| Debt Securities, Available-for-sale, Unrealized Loss | $769K2026-03-31 | – | – | $0 | – | – |
| Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss | $02026-03-31 | – | – | – | – | – |
| Deferred Offering Costs | $0 | – | – | – | – | – |
| Deferred Tax Assets, Gross | $52.3M2026-03-31 | – | – | – | – | – |
| Deferred Tax Assets, Net of Valuation Allowance | $57.4M | – | – | – | – | – |
| Depreciation, Depletion and Amortization | $1M | $900K | +11.1% | – | – | – |
| Derivative Liability, Current | $75.6M2025-12-31 | $0 | – | $75.6M | $0 | – |
| Earnings Per Share, Basic | -$0.11 | -$0.59 | +81.4% | $0.00 | -$1.40 | +100.0% |
| Earnings Per Share, Diluted | -$0.11 | -$0.59 | +81.4% | $0.00 | -$1.40 | +100.0% |
| Employee-related Liabilities, Current | $37.5M | – | – | – | – | – |
Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31
Data as of 2026-11-02