Inspur Electronic Information Industry Co., Ltd. (IEIT Systems) (IEIT) income statement

SHZ · Technology · Computer Hardware · 6,896 employees · CEO Lei Jun Hu

Price: CN¥54.26 +0.15%
Market cap: CN¥79.7B
Enterprise value: CN¥90.1B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-19 EPS est. CN¥0.85

Inspur Electronic Information Industry Co., Ltd. (IEIT Systems) (IEIT) reported revenue of CN¥45B for Q3 '26 (+11.1% year on year), operating income of CN¥1.29B (2.9% of revenue) and net income of CN¥980M. Over the last four quarters revenue was CN¥173B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥17.6B	CN¥17.7B	CN¥24.5B	CN¥41.1B	CN¥31.6B	CN¥46.9B	CN¥33.3B	CN¥40.5B	CN¥44.1B	CN¥35.5B	CN¥48.9B	CN¥45B
Cost of revenue	CN¥16.1B	CN¥16.2B	CN¥23B	CN¥38.5B	CN¥29.9B	CN¥45.2B	CN¥31.4B	CN¥38.2B	CN¥42B	CN¥33.1B	CN¥43.9B	CN¥41.2B
Gross profit	CN¥1.5B	CN¥1.44B	CN¥1.53B	CN¥2.61B	CN¥1.78B	CN¥1.62B	CN¥1.97B	CN¥2.27B	CN¥2.13B	CN¥2.35B	CN¥5.03B	CN¥3.75B
Research & development	CN¥903M	CN¥642M	CN¥747M	CN¥917M	CN¥1.26B	CN¥658M	CN¥847M	CN¥979M	CN¥1.34B	CN¥841M	CN¥1.75B	CN¥1.3B
Sales & marketing	CN¥416M	CN¥273M	CN¥411M	CN¥332M	CN¥424M	CN¥261M	CN¥370M	CN¥0	CN¥0	CN¥0	CN¥0	CN¥0
General & administrative	CN¥222M	CN¥131M	CN¥185M	CN¥224M	CN¥271M	CN¥152M	CN¥205M	CN¥624M	CN¥88.3M	CN¥704M	CN¥0	CN¥890M
Other operating expenses	-CN¥1.09B	CN¥83.9M	-CN¥106M	CN¥448M	-CN¥1.24B	CN¥63.3M	CN¥189M	CN¥75.1M	CN¥342M	CN¥241M	CN¥69.4M	CN¥269M
Operating expenses	CN¥449M	CN¥1.13B	CN¥1.24B	CN¥1.92B	CN¥714M	CN¥1.13B	CN¥1.61B	CN¥1.68B	CN¥1.77B	CN¥1.79B	CN¥2.77B	CN¥2.46B
Operating income	CN¥1.05B	CN¥306M	CN¥292M	CN¥691M	CN¥1.07B	CN¥481M	CN¥360M	CN¥595M	CN¥355M	CN¥569M	CN¥2.26B	CN¥1.29B
Interest income	CN¥94.3M	CN¥76M	CN¥39.6M	CN¥38.4M	CN¥54.3M	CN¥60.9M	CN¥67.9M	CN¥65.9M	CN¥119M	CN¥51.2M	CN¥22M	CN¥52.4M
Interest expense	CN¥0	CN¥91M	CN¥34.8M	CN¥147M	CN¥350M	CN¥151M	CN¥156M	CN¥208M	CN¥90.5M	CN¥134M	CN¥170M	CN¥177M
Other non-operating income (gains on investments, FX ...)	CN¥463M	-CN¥63.6M	CN¥170M	-CN¥255M	CN¥588M	CN¥37.1M	-CN¥81.5M	-CN¥292M	-CN¥682M	-CN¥234M	CN¥0	CN¥0
Total non-operating income	-CN¥3.33M	-CN¥2.54M	-CN¥1.07M	CN¥4.7M	-CN¥146K	CN¥536K	CN¥2.93M	CN¥82.2M	CN¥591M	CN¥99.9M	CN¥468M	-CN¥183M
Income before tax	CN¥1.05B	CN¥303M	CN¥291M	CN¥696M	CN¥1.07B	CN¥482M	CN¥363M	CN¥678M	CN¥946M	CN¥669M	CN¥2.73B	CN¥1.11B
Income tax	CN¥22.1M	CN¥10.6M	CN¥10.7M	-CN¥5.15M	CN¥56.9M	CN¥20.4M	CN¥26.2M	-CN¥13.2M	CN¥26.1M	CN¥63.7M	CN¥376M	CN¥120M
Net income	CN¥1.01B	CN¥303M	CN¥289M	CN¥697M	CN¥997M	CN¥463M	CN¥336M	CN¥683M	CN¥931M	CN¥605M	CN¥2.35B	CN¥980M
EPS (basic)	CN¥0.68	CN¥0.21	CN¥0.20	CN¥0.47	CN¥0.68	CN¥0.31	CN¥0.23	CN¥0.46	CN¥0.63	CN¥0.41	CN¥1.60	CN¥0.67
EPS (diluted)	CN¥0.68	CN¥0.21	CN¥0.20	CN¥0.47	CN¥0.68	CN¥0.31	CN¥0.23	CN¥0.46	CN¥0.63	CN¥0.41	CN¥1.60	CN¥0.67
Shares (basic, weighted)	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B
Shares (diluted, weighted)	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B	1.47B
Depreciation & amortization	CN¥96.1M	CN¥124M	CN¥124M	CN¥135M	CN¥135M	CN¥200M	CN¥200M	CN¥245M	CN¥245M	CN¥0	CN¥198M	CN¥0
EBITDA	CN¥686M	CN¥493M	CN¥246M	CN¥1.08B	CN¥616M	CN¥645M	CN¥642M	CN¥1.13B	CN¥1.28B	CN¥803M	CN¥2.46B	CN¥1.29B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥12.7B	CN¥25.5B	CN¥46.9B	CN¥51.7B	CN¥63B	CN¥67B	CN¥69.6B	CN¥65.9B	CN¥115B	CN¥165B
Cost of revenue	CN¥11B	CN¥22.9B	CN¥42.2B	CN¥46B	CN¥56.1B	CN¥60B	CN¥62.2B	CN¥59.7B	CN¥107B	CN¥157B
Gross profit	CN¥1.65B	CN¥2.54B	CN¥4.74B	CN¥5.68B	CN¥6.93B	CN¥7B	CN¥7.39B	CN¥6.16B	CN¥7.35B	CN¥8.02B
Research & development	CN¥0	CN¥825M	CN¥1.85B	CN¥2.35B	CN¥2.64B	CN¥2.92B	CN¥3.2B	CN¥3.07B	CN¥3.55B	CN¥3.81B
Sales & marketing	CN¥580M	CN¥794M	CN¥1.23B	CN¥1.44B	CN¥1.86B	CN¥1.46B	CN¥1.51B	CN¥1.46B	CN¥1.45B	CN¥0
General & administrative	CN¥569M	CN¥272M	CN¥577M	CN¥780M	CN¥821M	CN¥724M	CN¥733M	CN¥765M	CN¥804M	CN¥2.13B
Other operating expenses	CN¥215M	CN¥147M	CN¥299M	CN¥84.8M	-CN¥137M	-CN¥255M	-CN¥215M	-CN¥954M	-CN¥818M	-CN¥254M
Operating expenses	CN¥1.36B	CN¥2.04B	CN¥3.96B	CN¥4.65B	CN¥5.18B	CN¥4.85B	CN¥5.22B	CN¥4.34B	CN¥4.99B	CN¥5.69B
Operating income	CN¥286M	CN¥506M	CN¥784M	CN¥1.03B	CN¥1.74B	CN¥2.15B	CN¥2.16B	CN¥1.83B	CN¥2.36B	CN¥2.33B
Interest income	CN¥8.02M	CN¥76.3M	CN¥96.4M	CN¥183M	CN¥49.4M	CN¥117M	CN¥114M	CN¥170M	CN¥173M	CN¥287M
Interest expense	CN¥95.5M	CN¥180M	CN¥448M	CN¥222M	CN¥185M	CN¥268M	CN¥360M	CN¥101M	CN¥222M	CN¥673M
Other non-operating income (gains on investments, FX ...)	CN¥125M	-CN¥61.1M	-CN¥322M	CN¥206M	CN¥50.3M	CN¥401M	CN¥205M	CN¥467M	CN¥532M	-CN¥814M
Total non-operating income	CN¥81M	CN¥140K	CN¥5.89M	CN¥3.91M	-CN¥57.9M	CN¥6.22M	CN¥3.95M	CN¥1.26M	CN¥756K	CN¥140M
Income before tax	CN¥367M	CN¥506M	CN¥790M	CN¥1.03B	CN¥1.69B	CN¥2.16B	CN¥2.17B	CN¥1.83B	CN¥2.36B	CN¥2.47B
Income tax	CN¥83.3M	CN¥81.5M	CN¥138M	CN¥75.5M	CN¥176M	CN¥130M	CN¥107M	CN¥31.1M	CN¥73.1M	CN¥59.4M
Net income	CN¥287M	CN¥428M	CN¥659M	CN¥929M	CN¥1.47B	CN¥2B	CN¥2.09B	CN¥1.78B	CN¥2.29B	CN¥2.41B
EPS (basic)	CN¥0.27	CN¥0.36	CN¥0.47	CN¥0.67	CN¥1.04	CN¥1.38	CN¥1.40	CN¥1.18	CN¥1.56	CN¥1.64
EPS (diluted)	CN¥0.27	CN¥0.36	CN¥0.47	CN¥0.67	CN¥1.03	CN¥1.37	CN¥1.39	CN¥1.18	CN¥1.56	CN¥1.64
Shares (basic, weighted)	1.08B	1.19B	1.39B	1.39B	1.41B	1.45B	1.46B	1.51B	1.47B	1.47B
Shares (diluted, weighted)	1.08B	1.19B	1.4B	1.39B	1.42B	1.45B	1.5B	1.51B	1.47B	1.47B
Depreciation & amortization	CN¥131M	CN¥173M	CN¥431M	CN¥289M	CN¥322M	CN¥403M	CN¥404M	CN¥398M	CN¥519M	CN¥891M
EBITDA	CN¥291M	CN¥740M	CN¥1.54B	CN¥1.11B	CN¥2.02B	CN¥2.16B	CN¥2.36B	CN¥1.76B	CN¥2.35B	CN¥4.03B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02