PerpEquities

International Business Machines (IBM) financials

NYSE · Technology · Information Technology Services · 264,300 employees · CEO Arvind Krishna

Price
$257.81 -0.18%
Market cap
$244B
Enterprise value
$302B
Last report
Q3 '26 filed 2026-10-22
Next report
2027-01-27 EPS est. $4.63
Revenue (TTM)$69.9B+6.8% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)18.0%+0.5 pp vs a year agoOperating income $12.6B
Net income (TTM)$11.2B+41.3% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$14.3B+17.8% vs a year agoCapex $1.49B
Diluted EPS (TTM)$11.76+40.7% vs a year agoSum of the last 4 quarters
Net cash-$56.1B-8.4% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$244B
EV $302B
Revenue
$69.9B
Trailing 12 months
Revenue growth
+5%
FY2026 consensus
Profit margin
16.0%
Net income / revenue, TTM
P/E
21.7×
Forward 20.8× (FY2026)
P/S
3.5×
Price / sales, TTM
EV / EBITDA
17.0×
TTM
Free cash flow
$14.3B
Trailing 12 months
Net income
$11.2B
Trailing 12 months
Revenue estimate
$70.6B
FY2026 consensus
Earnings
2027-01-27
Revenue est. $20.4B
Dividend
$6.74
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-21): revenue beat by 1.7%, EPS beat by 3.5%Revenue $17.1B vs $16.8B expected (+1.7%); EPS $2.95 vs $2.85 (+3.5%).
  • Revenue growth slowing: 4.7% year on yearQ3 '26 revenue $17.1B, against an average of 8.0% over the four quarters before.
  • Operating margin 18.0% (TTM), +0.5 pp on a year agoOperating income grew 10.1% while revenue grew 6.8%.
  • 19.6% of pre-tax profit is eaten by non-operating lossesPre-tax income $10.5B vs operating income $12.6B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 2.1% of revenue (a year ago 2.0%)$1.49B invested in the last 4 quarters (+14.1% on a year earlier). Free cash flow $14.3B = 128.4% of net income.
  • Returned $7.15B to shareholders = 49.9% of free cash flowBuybacks $817M (a year earlier $0), dividends $6.34B, stock-based pay $1.47B (TTM).
  • Diluted share count up 0.5% in a year954M diluted shares in Q3 '26, 949M a year earlier.
  • Net debt $56.1BCash + short-term investments $11.1B, debt incl. leases $67.1B; a year ago net debt $51.7B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$17.1B$16.3B+4.7%
Gross margin56.8%58.7%-1.9 pp
Operating income$2.88B$2.66B+8.3%
Operating margin16.8%16.3%+0.6 pp
Net income$2.19B$1.74B+25.5%
Diluted EPS$2.30$1.84+25.0%
Operating cash flow$4.03B$3.08B+30.6%
Capex$486M$255M+90.6%
Free cash flow$3.54B$2.83B+25.2%
R&D$2.38B$2.08B+14.2%
Stock-based compensation$535M$443M+20.8%

Reported vs consensus

2026-10-21
ActualConsensusvs consensus
Revenue$17.1B$16.8B+1.7%
EPS (as estimated)$2.95$2.85+3.5%

From the report of 2026-10-21 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
Software$7.8B+8.3%45.6%$31.6B+9.7%
Consulting$5.34B+0.2%31.2%$21.3B+1.9%
Infrastructure Services$3.71B+4.2%21.7%$16B+7.8%
Financing$192M-4.0%1.1%$778M+7.0%
Segment Reconciling Items$66M+73.7%0.4%$96M-1.0%

Revenue by region

share of total
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
Americas$8.58B+5.3%50.1%$34.4B+6.3%
E M E A$5.43B+3.3%31.7%$23.3B+10.7%
Asia Pacific$3.1B+5.6%18.1%$12.2B+1.5%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$15.8B
Capex
-$1.49B
Buybacks
-$817M
Dividends
-$6.34B
Acquisitions
-$11.7B
Net debt issued
$347M
Stock-based compensation
$1.47B
Free cash flow
$14.3B
Returned to shareholders / FCF
49.9%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)21.7×35.6×19.9× – 77.4×
EV / EBITDA17.0×18.1×13.3× – 24.2×
EV / Sales4.3×3.6×2.9× – 4.9×
Price / FCF17.0×15.9×11.9× – 22.8×
Price / Book6.9×6.9×5.8× – 8.5×
FCF yield5.9%6.7%4.4% – 8.4%
Return on invested capital9.9%8.3%6.3% – 10.4%
Return on equity32.9%25.1%7.5% – 33.3%

Analysts

Consensus target $271.07 (+5.1%)
range $175.00 – $350.00 · rating Buy

Strong buy1
Buy23
Hold23
Sell5
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$70.6B+4.5%$12.41+11.1%20.8×13
FY2027$73.3B+3.8%$13.27+6.9%19.4×14
FY2028$77.4B+5.6%$14.53+9.4%17.7×7
FY2029$81.2B+4.9%$14.09-3.0%18.3×2
FY2030$83.3B+2.7%$12.85-8.8%20.1×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 359 figures International Business Machines Corporation tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
$1.23B–––––
$2.67B–––––
Accounts and Financing Receivables, Held-for-Sale, Not Part of Disposal Group, after Valuation Allowance$774M$745M+3.9%$1.13B$900M+25.7%
Accounts Payable, Current$4.49B$3.87B+16.1%$4.76B$4.03B+18.0%
Accounts Receivable, after Allowance for Credit Loss, Current$5.79B$5.53B+4.7%$8.11B$6.8B+19.2%
Accounts Receivable, Allowance for Credit Loss$115M$116M-0.9%$99M$114M-13.2%
Accounts Receivable, Allowance for Credit Loss, Current$115M$116M-0.9%$99M$114M-13.2%
Accounts Receivable, Allowance for Credit Loss, Period Increase (Decrease)$9M$10M-10.0%$5M-$2M+350.0%
Accounts Receivable, Allowance for Credit Loss, Writeoff$5M$5M0.0%$31M$78M-60.3%
Accrual for Environmental Loss Contingencies$250M2025-12-31$247M+1.2%$250M$247M+1.2%
Accrued Environmental Loss Contingencies, Noncurrent$207M2025-12-31$204M+1.5%$207M$204M+1.5%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$15B-$16B+6.2%-$15.7B-$15.3B-2.9%
Allowance for Doubtful Other Receivables, Current$29M$38M-23.7%$37M$31M+19.4%
Amortization of Intangible Assets$828M$699M+18.5%$2.74B$2.5B+9.5%
Assets$155B$146B+5.9%$152B$137B+10.7%
Assets for Plan Benefits, Defined Benefit Plan$7.72B$8.04B-4.1%$7.54B$7.49B+0.7%
Assets, Current$31.2B$32.7B-4.7%$36.9B$34.5B+7.1%
Assets, Fair Value Disclosure$6.67B––$8.92B$8.39B+6.3%
Capitalized Contract Cost, Amortization–––$1.66B$1.36B+21.9%
Capitalized Contract Cost, Net$1.91B2025-12-31$1.75B+9.2%$1.91B$1.75B+9.2%
Capitalized Contract Cost, Net, Current$1.18B$1.11B+5.8%$1.08B$959M+13.0%
Capitalized Contract Cost, Net, Noncurrent$808M$768M+5.2%$825M$788M+4.7%
Cash and Cash Equivalents, at Carrying Value$9.23B$11.6B-20.2%$13.6B$13.9B-2.6%
Cash and Cash Equivalents, Fair Value Disclosure$4.13B––$7.49B$6.95B+7.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$9.28B$11.6B-20.0%$13.6B$14.2B-3.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$2.06B-$427M+583.4%-$520M$1.07B-148.6%
Change in Unrealized Gain (Loss) on Hedged Item in Fair Value Hedge$114M-$27M+522.2%-$140M$116M-220.7%
Common Stock, Dividends, Per Share, Cash Paid$1.69$1.68+0.6%$6.71$6.67+0.6%
Common Stock, Par or Stated Value Per Share$0.20$0.200.0%$0.20$0.200.0%
Common Stock, Shares Authorized4.69B4.69B0.0%4.69B4.69B0.0%
Common Stock, Shares, Issued2.3B2.29B+0.5%2.29B2.28B+0.5%
Common Stock, Shares, Outstanding937M2025-12-31926M+1.2%937M926M+1.2%
Common Stocks, Including Additional Paid in Capital$65.1B$62.8B+3.7%$63.3B$61.4B+3.2%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$2.36B$1.8B+30.7%$10.1B$9.52B+6.6%
Contract with Customer, Asset, after Allowance for Credit Loss, Current$667M$533M+25.1%$482M$433M+11.3%
Contract with Customer, Liability, Revenue Recognized$2.7B$2.5B+8.0%$12.2B$11B+10.9%
Cost of Goods Sold, Sales-type Lease$31M$66M-53.0%$528M$176M+200.0%
Cost of Revenue$7.39B$6.97B+6.0%$28.2B$27.2B+3.8%
Current Federal Tax Expense (Benefit)–––-$1.72B-$335M-414.0%
Current Foreign Tax Expense (Benefit)–––$2.3B$2.3B+0.1%
Current State and Local Tax Expense (Benefit)–––$135M$152M-11.2%
Debt and Equity Securities, Realized Gain (Loss)-$18M$3M-700.0%-$7M$20M-135.0%
Debt Instrument, Unamortized Discount$791M$815M-2.9%$806M$824M-2.2%
Debt Issuance Costs, Net$199M$191M+4.2%$185M$168M+10.1%
Debt Securities, Available-for-sale, Allowance for Credit Loss, Period Increase (Decrease)$0$0–$0$0–
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent$1.83B$3.29B-44.5%$830M$644M+28.9%
Deferred Federal Income Tax Expense (Benefit)–––-$119M-$2.2B+94.6%
Deferred Foreign Income Tax Expense (Benefit)–––-$708M$203M-448.8%
Deferred Gain (Loss) on Discontinuation of Interest Rate Fair Value Hedge$209M$30M+596.7%$36M$176M-79.5%
Deferred Income Tax Assets, Net$8.83B$8.51B+3.8%$8.61B$6.98B+23.4%
Deferred Income Tax Expense (Benefit)–––-$957M-$2.33B+58.9%
Deferred Income Tax Liabilities, Net$781M2025-12-31$815M-4.2%$781M$815M-4.2%
Deferred Revenue, Current$15.2B$13.9B+9.3%$16.1B$13.9B+15.8%
Deferred Revenue, Noncurrent$4.32B$3.86B+11.8%$4.27B$3.62B+17.9%
Deferred State and Local Income Tax Expense (Benefit)–––-$130M-$335M+61.2%
Deferred Tax Assets, Deferred Income$797M2025-12-31$790M+0.9%$797M$790M+0.9%
Deferred Tax Assets, Goodwill and Intangible Assets$3.34B2025-12-31$2.48B+34.6%$3.34B$2.48B+34.6%
Deferred Tax Assets, Gross$18.4B2025-12-31$16.5B+11.4%$18.4B$16.5B+11.4%
Deferred Tax Assets, Hedging Transactions$270M2025-12-31$0–$270M$0–
Deferred Tax Assets, in Process Research and Development$4.43B2025-12-31$4.19B+5.8%$4.43B$4.19B+5.8%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30

Data as of 2026-11-01