HPSP Co., Ltd. (HPSP) income statement

KOE · Technology · Semiconductors · 94 employees · CEO Choonheung Lee

Price: ₩42,950.00 +0.82%
Market cap: ₩3.49T
Enterprise value: ₩3.43T
Last report: Q2 '26 filed 2026-06-30
Next report: 2026-11-18 EPS est. ₩288.41

HPSP Co., Ltd. (HPSP) reported revenue of ₩46.1B for Q2 '26 (-10.2% year on year), operating income of ₩28.3B (61.3% of revenue) and net income of ₩24.1B. Over the last four quarters revenue was ₩163B.

Income statement

Income statement	Q3 '23	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26
Revenue	₩41.9B	₩30.5B	₩39.3B	₩27.3B	₩49.7B	₩66.6B	₩36.9B	₩51.3B	₩32B	₩52.7B	₩31.9B	₩46.1B
Cost of revenue	₩15.1B	₩11.3B	₩12.4B	₩9.22B	₩14.1B	₩17.8B	₩9.88B	₩13.5B	₩9.44B	₩13.9B	₩7.84B	₩13.5B
Gross profit	₩26.8B	₩19.1B	₩26.9B	₩18.1B	₩35.6B	₩48.8B	₩27B	₩37.9B	₩22.6B	₩38.8B	₩24.1B	₩32.6B
Research & development	₩1.26B	₩1.83B	₩2.09B	₩2.49B	₩3.14B	₩3.8B	₩2.41B	₩2.62B	₩2.75B	₩3.45B	₩900M	₩826M
Sales & marketing	₩1.19B	₩1.66B	-₩2.46B	-₩3.18B	₩4.22B	₩3.77B	₩1.98B	₩2.47B	₩2.12B	₩3.59B	₩3.16B	₩1.77B
General & administrative	₩642M	₩1.5B	₩6.44B	₩6.73B	₩866M	₩1.32B	₩8.3B	₩9.22B	₩315M	₩667M	₩414M	₩1.07B
Other operating expenses	₩7.08M	₩512K	₩2.66B	₩2.82B	₩1.2B	₩4.17B	-₩2.41B	-₩2.62B	₩2.31B	-₩3.45B	₩3.52B	₩699M
Operating expenses	₩5.25B	₩7.02B	₩6.07B	₩6.03B	₩9.43B	₩13.1B	₩8.3B	₩9.22B	₩7.5B	₩11.4B	₩8B	₩4.37B
Operating income	₩21.6B	₩12.1B	₩20.8B	₩12.1B	₩26.2B	₩35.8B	₩18.7B	₩28.6B	₩15.1B	₩27.4B	₩16.1B	₩28.3B
Interest income	₩1.78B	₩2.22B	₩2.28B	₩2.18B	₩1.69B	₩1.27B	₩1.47B	₩1.2B	₩1.23B	₩1.4B	₩1.47B	₩1.29B
Interest expense	₩41M	₩37.7M	₩35.5M	₩24.9M	₩22.3M	₩20.8M	₩18.9M	₩15.7M	₩13.2M	₩11.4M	₩14.9M	₩23M
Other non-operating income (gains on investments, FX ...)	-₩5.27B	₩3.55B	-₩8.17B	-₩6.73B	₩2.74B	-₩7.99B	-₩8.3B	-₩9.22B	-₩2.57B	-₩2.32B	₩0	₩0
Total non-operating income	₩5.23B	-₩3.58B	₩8.14B	₩6.53B	-₩2.77B	₩7.97B	₩1.33B	-₩1.75B	₩2.56B	₩2.31B	₩3.03B	₩2.59B
Income before tax	₩26.8B	₩8.53B	₩29.3B	₩18.6B	₩23.4B	₩43.7B	₩20B	₩26.9B	₩17.7B	₩29.8B	₩19.1B	₩30.9B
Income tax	₩6.32B	₩2.1B	₩7.05B	₩4.17B	₩6.34B	₩10.2B	₩4.84B	₩6.19B	₩4.18B	₩6.48B	-₩5.73B	₩6.76B
Net income	₩20.5B	₩6.42B	₩21.3B	₩14.4B	₩17.1B	₩33.5B	₩15.2B	₩20.7B	₩13.5B	₩23.3B	₩24.9B	₩24.1B
EPS (basic)	₩252.92	₩77.69	₩268.23	₩174.44	₩210.00	₩416.56	₩188.49	₩256.71	₩167.00	₩288.58	₩306.00	₩296.50
EPS (diluted)	₩243.37	₩75.90	₩262.77	₩171.01	₩206.00	₩404.36	₩187.00	₩254.26	₩166.00	₩287.32	₩306.00	₩295.89
Shares (basic, weighted)	81M	82.7M	82.8M	82.6M	81.2M	80.4M	80.6M	80.6M	80.8M	80.6M	81.2M	81.3M
Shares (diluted, weighted)	84.2M	84.6M	84.5M	84.3M	82.8M	82.5M	81.5M	81.4M	81.2M	81M	81.2M	81.5M
Depreciation & amortization	₩342M	₩345M	₩1.06B	₩1.11B	₩417M	₩1.02B	₩1.02B	₩1.07B	₩1.11B	₩1.09B	₩1.14B	₩1.2B
EBITDA	₩27.2B	₩8.91B	₩29.2B	₩19.9B	₩23.8B	₩44.8B	₩28B	₩38.9B	₩18.8B	₩28.4B	₩17.2B	₩29.5B

Income statement	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	₩33.8B	₩2.36B	₩25.1B	₩61.2B	₩91.8B	₩159B	₩179B	₩181B	₩173B
Cost of revenue	₩11.7B	₩1.85B	₩10.5B	₩20.2B	₩30.1B	₩49.2B	₩61.3B	₩51.8B	₩46.7B
Gross profit	₩22.1B	₩517M	₩14.7B	₩41B	₩61.6B	₩110B	₩118B	₩130B	₩126B
Research & development	₩1.7B	₩1.74B	₩2.42B	₩4.65B	₩4.57B	₩5.17B	₩4.51B	₩11.5B	₩10.7B
Sales & marketing	₩258M	₩0	₩0	₩4.99B	₩3.97B	₩4.98B	₩6.21B	₩8.66B	₩10.2B
General & administrative	₩749M	₩0	₩0	₩971M	₩2.34B	₩5.02B	₩4.27B	₩3.92B	₩2.51B
Other operating expenses	₩0	₩0	₩0	₩7.32M	-₩2.77M	₩107M	₩8.18B	₩11.6B	₩13B
Operating expenses	₩5.65B	₩3.45B	₩4.72B	₩16.2B	₩16.4B	₩24.9B	₩22.6B	₩35.7B	₩36.4B
Operating income	₩16.5B	-₩2.93B	₩9.94B	₩24.8B	₩45.2B	₩85.2B	₩95.2B	₩93.9B	₩89.9B
Interest income	₩0	₩13.3M	₩13.6M	₩78.6M	₩49.1M	₩356M	₩7.86B	₩7.34B	₩5.3B
Interest expense	₩0	₩0	₩0	₩192M	₩173M	₩175M	₩171M	₩102M	₩59.3M
Other non-operating income (gains on investments, FX ...)	₩101M	-₩370M	₩122M	₩1.14B	-₩1.64B	-₩1.91B	-₩9.19B	-₩20B	₩0
Total non-operating income	-₩499M	₩370M	-₩122M	-₩1.33B	₩1.47B	₩1.73B	₩9.02B	₩19.9B	₩4.45B
Income before tax	₩16B	-₩2.56B	₩9.82B	₩23.5B	₩46.7B	₩86.9B	₩104B	₩114B	₩94.4B
Income tax	₩3.66B	₩4.64M	₩1.56B	₩5.8B	₩11.3B	₩20.9B	₩23.8B	₩27.5B	₩21.7B
Net income	₩12.3B	-₩2.57B	₩8.26B	₩17.7B	₩35.3B	₩66B	₩80.4B	₩86.3B	₩72.7B
EPS (basic)	₩20,648.00	-₩32.48	₩34.63	₩223.53	₩447.39	₩813.29	₩990.00	₩1,056.01	₩901.00
EPS (diluted)	₩20,648.00	-₩32.48	₩34.63	₩223.53	₩447.39	₩813.29	₩954.76	₩1,035.16	₩894.00
Shares (basic, weighted)	597K	79M	79M	79M	79M	81.2M	81.2M	81.7M	80.6M
Shares (diluted, weighted)	597K	79M	79M	79M	79M	81.2M	84.2M	83.3M	81.3M
Depreciation & amortization	₩261M	₩298M	₩305M	₩738M	₩929M	₩1.1B	₩1.33B	₩3.56B	₩4.21B
EBITDA	₩16.7B	-₩2.26B	₩10.1B	₩24.4B	₩47.8B	₩88.2B	₩106B	₩117B	₩94.1B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in KRW.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02