PerpEquities

Honeywell Aerospace Inc (HONA) financials

NASDAQ · Industrials · Aerospace & Defense · 30,000 employees · CEO James Currier

Price
$154.15 -3.68%
Market cap
$48.9B
Enterprise value
$63.2B
Last report
Q3 '26 filed 2026-10-28
Next report
2027-01-27 EPS est. $2.13
Revenue (TTM)$18.3B– vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)18.9%– vs a year agoOperating income $3.48B
Net income (TTM)$1.9B– vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$2.3B– vs a year agoCapex $560M
Diluted EPS (TTM)$5.99– vs a year agoSum of the last 4 quarters
Net cash-$14.3B– vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$48.9B
EV $63.2B
Revenue
$18.3B
Trailing 12 months
Revenue growth
+6%
FY2026 consensus
Profit margin
10.4%
Net income / revenue, TTM
P/E
25.7×
Forward 21.2× (FY2026)
P/S
2.7×
Price / sales, TTM
EV / EBITDA
16.3×
TTM
Free cash flow
$2.3B
Trailing 12 months
Net income
$1.9B
Trailing 12 months
Revenue estimate
$18.4B
FY2026 consensus
Earnings
2027-01-27
Revenue est. $4.96B
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-28): revenue beat by 1.7%, EPS beat by 18.2%Revenue $4.64B vs $4.57B expected (+1.7%); EPS $2.21 vs $1.87 (+18.2%).
  • 33.7% of pre-tax profit is eaten by non-operating lossesPre-tax income $2.6B vs operating income $3.48B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 3.1% of revenue$560M invested in the last 4 quarters (– on a year earlier). Free cash flow $2.3B = 120.9% of net income.
  • Net debt $14.3BCash + short-term investments $1.56B, debt incl. leases $15.9B.

Last quarter: Q3 '26

Quarter ended 2026-09-26. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$4.64B––
Gross margin36.9%––
Operating income$1.03B––
Operating margin22.1%––
Net income$726M––
Diluted EPS$2.29––
Operating cash flow$668M––
Capex$168M––
Free cash flow$500M––
R&D$216M––
Stock-based compensation$28M––

Reported vs consensus

2026-10-28
ActualConsensusvs consensus
Revenue$4.64B$4.57B+1.7%
EPS (as estimated)$2.21$1.87+18.2%

From the report of 2026-10-28 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
Product$2.69B–57.9%––
Service$1.95B–42.1%––

Segment profits

Operating income per reported segment, read from the segment note of each 10-Q / 10-K (the profit split most data feeds leave out).

Segments in Q3 '26

SegmentRevenuey/yOperating incomey/yMarginMargin a year agoTTM operating income
Electronic Solutions––$564M––––
Engines Power Systems––$250M––––
Control Systems––$382M––––
Corporate And Reconciling Items––-$35M––––

Operating income by segment

quarterly

Segment operating margin

quarterly

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$2.86B
Capex
-$560M
Buybacks
$0
Dividends
$0
Acquisitions
$0
Net debt issued
$15.8B
Stock-based compensation
$110M
Free cash flow
$2.3B
Returned to shareholders / FCF
-0.0%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)25.7×26.7×22.0× – 35.6×
EV / EBITDA16.3×17.1× 2 of 3 years16.4× – 17.7×
EV / Sales3.4×3.9× 2 of 3 years3.6× – 4.1×
Price / FCF21.3×25.0×19.8× – 30.9×
Price / Book-19.0×7.4× 2 of 3 years7.3× – 7.5×
FCF yield4.7%4.1%3.2% – 5.1%
Return on invested capital15.5%16.5%0.0% – 26.8%
Return on equity-221.5%17.8%0.0% – 32.2%

Analysts

Consensus target $207.92 (+34.9%)
range $175.00 – $245.00 · rating Hold

Strong buy0
Buy2
Hold6
Sell0
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$18.4B+5.8%$7.26+29.2%21.2×7
FY2027$19.9B+7.9%$8.61+18.6%17.9×9
FY2028$21.3B+7.2%$10.44+21.2%14.8×9

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 165 figures Honeywell Aerospace Inc tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
$200M2026-06-27$0––––
$455M–––––
Accounts Payable, Current$2.93B–––––
Accounts Receivable, after Allowance for Credit Loss, Current$2.32B–––––
Accounts Receivable, Allowance for Credit Loss, Current$54M–––––
Accounts Receivable, Sale$0$0––––
Accrual for Environmental Loss Contingencies$815M–––––
Accrual for Environmental Loss Contingencies, Payments$32M–––––
Accrued Environmental Loss Contingencies, Current$173M–––––
Accrued Environmental Loss Contingencies, Noncurrent$642M–––––
Accrued Liabilities, Current$1.86B–––––
Accumulated Other Comprehensive Income (Loss), Net of Tax-$800M–––––
Additional Paid in Capital$29M–––––
Amortization$53M$21M+152.4%–––
Amortization of Intangible Assets$53M$21M+152.4%–––
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount1.9M0––––
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$28M–––––
Assets$23B–––––
Assets for Plan Benefits, Defined Benefit Plan$3.04B–––––
Assets, Current$10.5B–––––
Cash and Cash Equivalents, at Carrying Value$1.56B–––––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$1.56B$470M+231.5%–––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$501M$51M+882.4%–––
Common Stock, Par or Stated Value Per Share$0.01–––––
Common Stock, Shares Authorized1B–––––
Common Stock, Shares, Issued317M–––––
Common Stock, Shares, Outstanding317M–––––
Common Stock, Value, Issued$3M–––––
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest$11M$10M+10.0%–––
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$715M$645M+10.9%–––
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest$726M$655M+10.8%–––
Contract with Customer, Asset, after Allowance for Credit Loss$1.47B$1.3B+12.8%–––
Contract with Customer, Asset, after Allowance for Credit Loss, Current$1.46B–––––
Contract with Customer, Liability$2.69B$2.41B+11.3%–––
Contract with Customer, Liability, Current$1.61B–––––
Contract with Customer, Liability, Noncurrent$1.08B–––––
Contract with Customer, Liability, Revenue Recognized$158M$167M-5.4%–––
Cost of Goods and Services Sold$2.93B$2.88B+1.8%–––
Debt Issuance Costs, Net$149M–––––
Deferred Income Tax Assets, Net$72M–––––
Deferred Income Tax Liabilities, Net$679M–––––
Deferred Income Taxes and Tax Credits-$44M-$57M+22.8%–––
Depreciation$69M$70M-1.4%–––
Depreciation, Depletion and Amortization$94M$88M+6.8%–––
Earnings Per Share, Basic$2.29$2.03+12.8%–––
Earnings Per Share, Diluted$2.29$2.03+12.8%–––
Effect of Exchange Rate on Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Including Disposal Group and Discontinued Operations$2M$0––––
Effective Income Tax Rate Reconciliation, Nondeductible Expense, Amount-$23M–––––
Effective Income Tax Rate Reconciliation, Percent18.2%11.7%+55.6%–––
Effective Income Tax Rate Reconciliation, Tax Contingency, Amount-$44M–––––
Employee-related Liabilities, Current$406M–––––
Environmental Remediation Expense$16M$231M-93.1%–––
Finite-Lived Intangible Assets, Accumulated Amortization$1.31B–––––
Finite-Lived Intangible Assets, Gross$3.55B–––––
Finite-Lived Intangible Assets, Net$2.24B–––––
Goodwill$3.04B–––––
Income (Loss) from Continuing Operations before Income Taxes, Noncontrolling Interest$901M$741M+21.6%–––
Income (Loss) from Equity Method Investments$6M$6M0.0%–––
Income Tax Expense (Benefit)$164M$87M+88.5%–––
Increase (Decrease) in Accounts Payable$156M$13M+1,100.0%–––

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-26, 10-Q 2026-06-27

Data as of 2026-11-02