PerpEquities

Global Unichip Corp. (GUC) income statement

TAI · Technology · Semiconductors · 1,189 employees · CEO Sean Tai

Price
NT$7,285.00 -4.58%
Market cap
NT$976B
Enterprise value
NT$968B
Last report
Q3 '26 filed 2026-09-30
Next report
2027-01-28 EPS est. NT$17.95

Global Unichip Corp. (GUC) reported revenue of NT$18.8B for Q3 '26 (+117.7% year on year), operating income of NT$2.55B (13.6% of revenue) and net income of NT$2.27B. Over the last four quarters revenue was NT$56.5B.

Income statement

Income statementTrendQ4 '23Q1 '24Q2 '24Q3 '24Q4 '24Q1 '25Q2 '25Q3 '25Q4 '25Q1 '26Q2 '26Q3 '26
RevenueNT$6.31BNT$5.69BNT$6.72BNT$6.61BNT$6.02BNT$7.02BNT$6.1BNT$8.61BNT$12.4BNT$11.4BNT$13.9BNT$18.8B
Cost of revenueNT$4.52BNT$4.14BNT$4.81BNT$4.25BNT$4.02BNT$5.05BNT$4.07BNT$6.69BNT$10.5BNT$8.51BNT$10.9BNT$15.1B
Gross profitNT$1.8BNT$1.55BNT$1.91BNT$2.37BNT$2BNT$1.97BNT$2.03BNT$1.92BNT$1.89BNT$2.94BNT$2.99BNT$3.65B
Research & developmentNT$750MNT$734MNT$822MNT$860MNT$808MNT$800MNT$837MNT$813MNT$880MNT$1.01BNT$1.05BNT$1.04B
Sales & marketingNT$94MNT$91.8MNT$104MNT$106MNT$106MNT$96.6MNT$93.8MNT$0NT$95.7MNT$0NT$119MNT$0
General & administrativeNT$129MNT$119MNT$136MNT$139MNT$134MNT$128MNT$159MNT$0NT$129MNT$0NT$153MNT$0
Other operating expensesNT$0NT$34MNT$37.5MNT$0NT$0NT$0NT$0NT$0-NT$164MNT$0NT$0NT$0
Operating expensesNT$973MNT$842MNT$880MNT$1.1BNT$1.05BNT$1.02BNT$1.09BNT$870MNT$941MNT$1.11BNT$1.32BNT$1.1B
Operating incomeNT$839MNT$705MNT$1.03BNT$1.26BNT$951MNT$949MNT$944MNT$1.05BNT$1.26BNT$1.82BNT$1.68BNT$2.55B
Interest incomeNT$32.3MNT$36.6MNT$36.6MNT$37MNT$43.6MNT$45.9MNT$45.2MNT$43.8MNT$46.7MNT$51.3MNT$56.4MNT$69.7M
Interest expenseNT$1.28MNT$1.16MNT$1.07MNT$1.03MNT$926KNT$847KNT$842KNT$1.25MNT$1.23MNT$1.65MNT$1.61MNT$2.63M
Other non-operating income (gains on investments, FX ...)NT$0NT$0NT$0NT$57.2M-NT$30.2M-NT$195MNT$13.8MNT$38.3M-NT$101MNT$0NT$0NT$0
Total non-operating incomeNT$11.1MNT$69.4MNT$73MNT$13.2MNT$104MNT$48M-NT$14.7M-NT$39.6MNT$99.3MNT$101MNT$79.6MNT$74.4M
Income before taxNT$838MNT$775MNT$1.1BNT$1.2BNT$981MNT$1.14BNT$929MNT$1.02BNT$1.36BNT$1.92BNT$1.76BNT$2.63B
Income taxNT$126MNT$112MNT$196MNT$170MNT$134MNT$181MNT$147MNT$148MNT$196MNT$278MNT$201MNT$354M
Net incomeNT$712MNT$663MNT$907MNT$1.03BNT$847MNT$961MNT$782MNT$867MNT$1.16BNT$1.65BNT$1.56BNT$2.27B
EPS (basic)NT$5.31NT$4.94NT$6.77NT$7.71NT$6.32NT$7.17NT$5.84NT$6.47NT$8.65NT$12.28NT$11.61NT$16.95
EPS (diluted)NT$5.29NT$4.93NT$6.75NT$7.66NT$6.28NT$7.14NT$5.81NT$6.44NT$8.64NT$12.25NT$11.59NT$16.93
Shares (basic, weighted)134M134M134M134M134M134M134M134M134M134M134M134M
Shares (diluted, weighted)135M134M134M135M135M135M135M135M134M134M134M134M
Depreciation & amortizationNT$158MNT$153MNT$154MNT$158MNT$157MNT$161MNT$170MNT$172MNT$174MNT$187MNT$218MNT$223M
EBITDANT$997MNT$859MNT$1.18BNT$1.36BNT$1.14BNT$1.3BNT$1.1BNT$1.19BNT$1.53BNT$2.01BNT$1.89BNT$2.77B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in TWD.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpenCash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02