PerpEquities

GitLab Inc. (GTLB) financials

NASDAQ · Technology · Software - Application · 2,580 employees · CEO William Staples

Price
$54.09 -4.52%
Market cap
$9.01B
Enterprise value
$8.79B
Last report
Q2 '27 filed 2026-09-02
Next report
2026-12-01 EPS est. $0.20
Revenue (TTM)$1.06B+23.0% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)-8.5%+3.2 pp vs a year agoOperating income -$90.2M
Net income (TTM)-$52.7M-417.8% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$214M+496.3% vs a year agoCapex $9.62M
Diluted EPS (TTM)-$0.32-882.6% vs a year agoSum of the last 4 quarters
Net cash$1.26B+7.9% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$9.01B
EV $8.79B
Revenue
$1.06B
Trailing 12 months
Revenue growth
+18%
FY2027 consensus
Profit margin
-5.0%
Net income / revenue, TTM
P/E
-171.5×
Forward 62.4× (FY2027)
P/S
8.5×
Price / sales, TTM
EV / EBITDA
-238.7×
TTM
Free cash flow
$214M
Trailing 12 months
Net income
-$52.7M
Trailing 12 months
Revenue estimate
$1.13B
FY2027 consensus
Earnings
2026-12-01
Revenue est. $282M
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-09-01): revenue beat by 4.8%, EPS beat by 33.5%Revenue $286M vs $273M expected (+4.8%); EPS $0.24 vs $0.18 (+33.5%).
  • Revenue growth slowing: 21.3% year on yearQ2 '27 revenue $286M, against an average of 25.0% over the four quarters before.
  • Operating margin -8.5% (TTM), +3.2 pp on a year agoOperating income grew 10.7% while revenue grew 23.0%.
  • Capex 0.9% of revenue (a year ago 0.7%)$9.62M invested in the last 4 quarters (+59.5% on a year earlier). Free cash flow $214M.
  • Returned $155M to shareholders = 72.4% of free cash flowBuybacks $155M (a year earlier $0), dividends $0, stock-based pay $230M (TTM).
  • Diluted share count up 1.7% in a year169M diluted shares in Q2 '27, 166M a year earlier.
  • Net cash $1.26BCash + short-term investments $1.26B, debt incl. leases $0; a year ago net cash $1.17B.

Last quarter: Q2 '27

Quarter ended 2026-07-31. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q2 '27Year agoChange
Revenue$286M$236M+21.3%
Gross margin84.1%87.9%-3.9 pp
Operating income-$56.9M-$18.4M-210.3%
Operating margin-19.9%-7.8%-12.1 pp
Net income-$36.8M-$9.21M-300.1%
Diluted EPS-$0.22-$0.06-296.4%
Operating cash flow-$3.09M$49.4M-106.3%
Capex$213K$2.9M-92.7%
Free cash flow-$3.31M$46.5M-107.1%
R&D$95M$71.5M+32.9%
Stock-based compensation$75M$54.3M+38.2%

Reported vs consensus

2026-09-01
ActualConsensusvs consensus
Revenue$286M$273M+4.8%
EPS (as estimated)$0.24$0.18+33.5%

From the report of 2026-09-01 for Q2 '27: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
Subscription and Software$258M+21.5%45.1%$1.15B–
Subscription and Circulation$161M+14.3%28.1%$609M+18.4%
Subscription, Software As A Service$97.6M+35.5%17.0%$346M+36.5%
License, Professional Services, and Other$27.9M+20.1%4.9%$120M–
License$20.7M+13.9%3.6%$74.6M+5.2%
Professional Services and Other$7.28M+41.8%1.3%$25.5M+33.5%

Revenue by region

share of total
SegmentQ2 '27y/yShareTTMTTM y/y12 quarters
United States$239M+22.9%83.5%$873M+24.1%
Europe$39.8M+10.2%13.9%$156M+15.4%
Asia Pacific$7.24M+38.9%2.5%$26.3M+35.9%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$223M
Capex
-$9.62M
Buybacks
-$155M
Dividends
$0
Acquisitions
$0
Net debt issued
$0
Stock-based compensation
$230M
Free cash flow
$214M
Returned to shareholders / FCF
72.4%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)-171.5×––
EV / EBITDA-238.7×––
EV / Sales8.3×17.8×5.8× – 33.2×
Price / FCF42.2×177.1× 2 of 5 years26.1× – 328.1×
Price / Book9.9×12.4×5.9× – 19.6×
FCF yield2.4%0.4%-1.1% – 3.8%
Return on invested capital-9.0%-15.4%-29.1% – -1.8%
Return on equity-5.5%-25.0%-76.0% – -0.8%

Analysts

Consensus target $50.71 (-6.2%)
range $26.00 – $70.00 · rating Hold

Strong buy0
Buy11
Hold18
Sell1
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2027$1.13B+18.4%$0.87+347.5%62.4×15
FY2028$1.31B+15.5%$1.04+19.9%52.1×14
FY2029$1.51B+15.4%$1.26+21.1%43.0×4
FY2030$1.72B+14.0%$1.45+15.2%37.3×1
FY2031$1.95B+13.7%$1.72+18.6%31.4×2

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 255 figures GitLab Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
$888K$0––––
Accounts Payable, Current$9.96M$11.4M-12.6%$9.21M$7.52M+22.4%
Accounts Receivable, after Allowance for Credit Loss, Current$257M$198M+30.1%$304M$265M+15.0%
Accounts Receivable, Allowance for Credit Loss, Current$1.02M$1.18M-13.4%$967K$991K-2.4%
Accretion (Amortization) of Discounts and Premiums, Investments$364K$2.6M-86.0%$8.21M$16.7M-51.0%
Accretion Expense$02026-01-31$0–$0$100K-100.0%
Accrual for Taxes Other than Income Taxes, Current$19.1M2026-01-31$18.8M+1.5%$19.1M$18.8M+1.5%
Accrued Employee Benefits, Current$2.95M2026-01-31$2.96M-0.1%$2.95M$2.96M-0.1%
Accrued Income Taxes, Current$16.4M2026-01-31$13.1M+25.3%$16.4M$13.1M+25.3%
Accrued Payroll Taxes$8.35M2026-01-31$8.13M+2.7%$8.35M$8.13M+2.7%
Accrued Sales Commission, Current$14.6M2026-01-31$16.5M-12.0%$14.6M$16.5M-12.0%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$4.92M2026-01-31$3.08M+59.9%$4.92M$3.08M+59.9%
Accumulated Other Comprehensive Income (Loss), Net of Tax$460K-$1.51M+130.4%$6.88M-$8.51M+180.8%
Additional Paid in Capital$2.19B$2.08B+5.3%$2.21B$1.95B+13.1%
Advertising Expense–––$34.8M$34.5M+0.9%
Amortization of Intangible Assets$2M$2M0.0%$8.07M$8.13M-0.8%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount3.66M-1.25M+392.0%13M14.7M-11.2%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$75M$54.3M+38.2%$216M$186M+15.9%
Assets$1.66B$1.5B+10.9%$1.72B$1.4B+23.1%
Assets, Current$1.6B$1.44B+11.1%$1.66B$1.34B+23.9%
Business Combination, Contingent Consideration Arrangements, Change in Amount of Contingent Consideration, Liability$02026-01-31$0–$0$3.75M-100.0%
Business Combination, Contingent Consideration, Liability, Current$914K2026-01-31$0–$914K$0–
Capital Expenditures Incurred but Not yet Paid$0$842K-100.0%$247K2025-01-31$0–
Capitalized Contract Cost, Amortization$10.6M$13.4M-20.9%$54.9M$49.7M+10.4%
Capitalized Contract Cost, Net, Current$39.6M$35.3M+12.1%$42.7M$39M+9.5%
Capitalized Contract Cost, Net, Noncurrent$27.4M$19M+44.7%$23.7M$20.1M+17.7%
Cash and Cash Equivalents, at Carrying Value$226M$261M-13.3%$230M$228M+0.8%
Cash Equivalents, at Carrying Value$154M–––––
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$226M$261M-13.3%$230M$228M+0.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$109M$5.65M-2,026.8%$1.93M-$60.3M+103.2%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest$946K-$196K+582.7%-$1.98M-$3.45M+42.7%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent-$40.9M-$9.26M-341.5%-$40.6M-$17.2M-135.4%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest-$39.9M-$9.46M-322.3%-$42.5M-$20.7M-105.7%
Contract with Customer, Asset, after Allowance for Credit Loss, Current$2M–––––
Contract with Customer, Liability, Current$533M2026-04-30$451M+18.3%$545M$443M+23.2%
Contract with Customer, Liability, Noncurrent$20.8M$25.7M-19.1%$27M$26.4M+2.4%
Contract with Customer, Liability, Revenue Recognized$213M2026-04-30$162M+31.8%$396M$332M+19.3%
Cost of Revenue$45.6M$28.5M+60.1%$121M$85.1M+41.8%
Current Federal, State and Local, Tax Expense (Benefit)–––$773K$2.03M-61.9%
Current Foreign Tax Expense (Benefit)–––$9.33M-$68M+113.7%
Current Income Tax Expense (Benefit)–––$10.1M-$66M+115.3%
Customer Refund Liability, Current$743K2026-01-31$6.27M-88.1%$743K$6.27M-88.1%
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, after Year One Through Five$361M$329M+9.7%$419M$174M+140.6%
Debt Securities, Available-for-Sale, Amortized Cost, Maturity, Allocated and Single Maturity Date, Year One$672M$575M+16.7%$610M$590M+3.4%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer$0$0–$0$5.99M-100.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss$0$0–$0$2K-100.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$850M$740M+14.9%$171M$235M-27.2%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months, Accumulated Loss$2.43M$821K+196.1%$84K$362K-76.8%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, after Year One Through Five$360M$329M+9.4%$419M$174M+141.1%
Debt Securities, Available-for-Sale, Fair Value, Maturity, Allocated and Single Maturity Date, Year One$671M$575M+16.7%$611M$591M+3.4%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Amortized Cost$1.03B$904M+14.2%$1.03B$764M+34.6%
Debt Securities, Available-for-sale, Maturity, Allocated and Single Maturity Date, Fair Value$1.03B$904M+14.0%$1.03B$765M+34.7%
Debt Securities, Available-for-sale, Unrealized Loss Position$850M$740M+14.9%$171M$241M-29.0%
Debt Securities, Available-for-sale, Unrealized Loss Position, Accumulated Loss$2.43M$821K+196.1%$84K$364K-76.9%
DebtSecuritiesAvailableForSaleExcludingAccruedInterestCurrent$1.03B$904M+14.0%$1.03B$765M+34.7%
Deferred Federal, State and Local, Tax Expense (Benefit)–––$0-$3K+100.0%
Deferred Foreign Income Tax Expense (Benefit)–––$401K-$10.7M+103.8%
Deferred Income Tax Expense (Benefit)–––$401K-$10.7M+103.8%
Deferred Tax Assets, Deferred Income$13.6M2026-01-31$12.4M+9.6%$13.6M$12.4M+9.6%
Deferred Tax Assets, Goodwill and Intangible Assets$83.1M2026-01-31$98.7M-15.8%$83.1M$98.7M-15.8%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-07-31, 10-Q 2026-04-30, 10-K 2026-01-31, 10-Q 2025-10-31, 10-Q 2025-07-31, 10-Q 2025-04-30, 10-K 2025-01-31, 10-Q 2024-10-31, 10-Q 2024-07-31

Data as of 2026-11-02