PerpEquities

The Goldman Sachs Group, Inc. (GS) financials

NYSE · Financial Services · Financial - Capital Markets · 47,400 employees · CEO David Michael Solomon

Price
$894.55 -3.58%
Market cap
$260B
Enterprise value
$922B
Last report
Q3 '26 filed 2026-10-13
Next report
2027-01-19
Revenue (TTM)$123B-2.9% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)25.0%+8.3 pp vs a year agoOperating income $30.9B
Net income (TTM)$22.2B+33.0% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)-$43.6B-376.7% vs a year agoCapex $1.6B
Diluted EPS (TTM)$69.54+41.1% vs a year agoSum of the last 4 quarters
Net cash$170B+214.1% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$260B
EV $922B
Revenue
$123B
Trailing 12 months
Revenue growth
–
Next fiscal year
Profit margin
18.0%
Net income / revenue, TTM
P/E
12.7×
P/S
2.1×
Price / sales, TTM
EV / EBITDA
27.9×
TTM
Free cash flow
-$43.6B
Trailing 12 months
Net income
$22.2B
Trailing 12 months
Revenue estimate
–
Next fiscal year
Earnings
2027-01-19
Dividend
$17.00
Per share, last 12 months

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Revenue growth accelerating: 17.3% year on yearQ3 '26 revenue $37.7B, against an average of -6.8% over the four quarters before.
  • Operating margin 25.0% (TTM), +8.3 pp on a year agoOperating income grew 45.2% while revenue grew -2.9%.
  • 10.6% of pre-tax profit is eaten by non-operating lossesPre-tax income $27.9B vs operating income $30.9B (TTM). Losses on equity stakes and other one-off items cut net income and EPS - operating income is the cleaner measure of the business.
  • Capex 1.3% of revenue (a year ago 1.7%)$1.6B invested in the last 4 quarters (-24.6% on a year earlier). Free cash flow -$43.6B = -196.8% of net income.
  • Diluted share count down 4.4% in a year301M diluted shares in Q3 '26, 315M a year earlier.
  • Net cash $170BCash + short-term investments $1.01T, debt incl. leases $839B; a year ago net debt $149B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$37.7B$32.2B+17.3%
Gross margin48.6%46.2%+2.4 pp
Operating income$7B$5.39B+29.9%
Operating margin18.6%16.8%+1.8 pp
Net income$5.29B$4.1B+29.2%
Diluted EPS$17.01$12.25+38.9%
Operating cash flow$0$2.68B-100.0%
Capex$0$558M-100.0%
Free cash flow$0$2.12B-100.0%
R&D$0$0–
Stock-based compensation$0$237M-100.0%

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ4 '25y/yShareTTMTTM y/y12 quarters
Global Markets$20.6B+143.3%69.1%––
Investment Management$9.22B+95.3%30.9%––
Platform Solutions$0-100.0%0.0%––

Revenue by region

share of total
SegmentQ4 '25y/yShareTTMTTM y/y12 quarters
Americas$17.7B+94.6%61.8%––
EMEA$6.85B+147.1%23.9%––
Asia$4.09B+104.4%14.3%––

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
-$42B
Capex
-$1.6B
Buybacks
-$12B
Dividends
-$4.65B
Acquisitions
-$1.78B
Net debt issued
$101B
Stock-based compensation
$3.23B
Free cash flow
-$43.6B
Returned to shareholders / FCF
-38.2%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)12.7×13.0×6.3× – 16.9×
EV / EBITDA27.9×24.5×12.4× – 30.3×
EV / Sales7.5×5.0×4.4× – 5.8×
Price / FCF-6.0×53.3× 2 of 5 years24.4× – 82.2×
Price / Book2.1×1.4×1.0× – 2.2×
FCF yield-16.8%-6.3%-17.2% – 4.1%
Return on invested capital2.5%1.9%1.0% – 3.0%
Return on equity17.9%12.4%7.3% – 19.7%

Analysts

Consensus target $1,130.75 (+26.4%)
range $942.00 – $1,325.00 · rating Hold

Strong buy0
Buy23
Hold29
Sell3
Strong sell0

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 407 figures The Goldman Sachs Group, Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
100.0%–––––
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$15.8B$14.6B+8.5%$15.2B$13.6B+11.2%
Accumulated Other Comprehensive Income (Loss), Net of Tax-$2.86B-$1.99B-43.9%-$2.26B-$2.7B+16.4%
Additional Paid in Capital$62.1B$61.9B+0.4%$61.9B$61.4B+0.9%
Affordable Housing Tax Credits and Other Tax Benefits, Amount$178M$164M+8.5%$520M$452M+15.0%
Alternative Investment$1.75B$2.02B-13.4%$1.74B$2.55B-31.7%
Amortization Method Qualified Affordable Housing Project Investments$4.21B$3.47B+21.2%$4.12B$3.46B+19.3%
Amortization Method Qualified Affordable Housing Project Investments, Amortization$142M$128M+10.9%$440M$381M+15.5%
Amortization of Intangible Assets$40M$22M+81.8%$83M$176M-52.8%
Amount of Restricted Net Assets for Consolidated and Unconsolidated Subsidiaries$117B$107B+9.4%$109B$98.5B+11.2%
Antidilutive Securities Excluded from Computation of Earnings Per Share, Amount300K100K+200.0%100K100K0.0%
Assets$2.13T$1.79T+19.2%$1.81T$1.68T+8.0%
Assets, Fair Value Disclosure$1.16T$968B+19.6%$964B$908B+6.2%
AssetsAverageOutstanding–––$1.58T2023-12-31$1.5T+5.3%
Banking Regulation, Common Equity Tier One Risk-Based Capital, Actual–––$103B2024-12-31$99.4B+3.6%
Banking Regulation, Global Systemically Important Bank (GSIB) Surcharge3.0%2025-12-31––3.0%––
Banking Regulation, Leverage Buffer, Minimum2.0%2025-12-312.0%0.0%2.0%2.0%0.0%
Banking Regulation, Supplementary Leverage Ratio, Actual4.3%5.3%-18.9%5.2%5.5%-5.5%
Banking Regulation, Supplementary Leverage Ratio, Capital Adequacy, Minimum3.0%3.0%0.0%3.0%3.0%0.0%
Banking Regulation, Supplementary Leverage Ratio, Well Capitalized, Minimum3.8%5.0%-25.0%5.0%5.0%0.0%
Banking Regulation, Tier One Leverage Capital Ratio, Actual5.4%6.7%-19.4%6.6%6.8%-2.9%
Banking Regulation, Tier One Leverage Capital Ratio, Capital Adequacy, Minimum4.0%4.0%0.0%4.0%4.0%0.0%
Banking Regulation, Tier One Leverage Capital, Actual$114B$117B-2.6%$119B$116B+2.9%
Banking Regulation, Tier One Risk-Based Capital, Actual–––$116B2024-12-31$110B+4.9%
Broker-Dealer, Payable to Other Broker-Dealer and Clearing Organization$27.3B$28.1B-3.0%$7.41B$6.11B+21.3%
Brokerage Commissions Revenue$1.53B$1.2B+27.0%$4.04B$4.09B-1.1%
Business Development$198M$167M+18.6%$710M$646M+9.9%
Cash and Cash Equivalents, at Carrying Value$187B$153B+22.4%$164B$182B-9.8%
Cash and Due from Banks$7.21B$7.82B-7.8%$6.52B$5.36B+21.6%
Cash Flow Hedge Gain (Loss) to be Reclassified within Twelve Months$0––$0––
Cash Flows Between Transferor and Transferee, Beneficial Interest$310M$226M+37.2%$783M$722M+8.4%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$187B$153B+22.4%$164B$182B-9.8%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect$7.74B-$14.4B+153.6%-$17.8B-$59.5B+70.0%
Collateral Already Posted, Aggregate Fair Value$56.5B$20.5B+174.7%$36.2B$20.3B+78.7%
Common Stock, Dividends, Per Share, Declared$4.50$3.00+50.0%$14.00$11.50+21.7%
Common Stock, Par or Stated Value Per Share$0.01$0.010.0%$0.01$0.010.0%
Common Stock, Shares Authorized4B4B0.0%4B4B0.0%
Common Stock, Shares, Issued936M932M+0.5%932M927M+0.5%
Common Stock, Shares, Outstanding291M303M-3.8%296M311M-4.6%
Common Stock, Value, Issued$9M$9M0.0%$9M$9M0.0%
Communications and Information Technology$635M$530M+19.8%$2.17B$1.99B+9.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$5.68B$3.81B+49.3%$17.6B$14.5B+21.6%
Consideration Received for Beneficial Interest Obtained for Transferring Financial Asset$204M$210M-2.9%$762M$364M+109.3%
Continuing Involvement with Transferred Financial Assets, Principal Amount Outstanding$206B$164B+25.8%$193B$139B+39.0%
Contract with Customer, Liability$183M$141M+29.8%$132M$0–
Credit Derivative, Maximum Exposure, Undiscounted$1.06T$814B+30.7%$830B$601B+38.0%
Credit Derivative, Purchased Credit Protection-$67.7B-$1.58B-4,192.3%$915B$678B+35.0%
Credit Risk Derivative Assets, at Fair Value$11.7B––$10.2B$7.18B+42.1%
Credit Risk Derivative Liabilities, at Fair Value$3.23B––$3.5B$2.74B+27.5%
Credit Risk Derivatives, at Fair Value, Net$8.45B––$6.71B$4.44B+51.2%
Current Federal Tax Expense (Benefit)–––$1.12B$2B-44.0%
Current Foreign Tax Expense (Benefit)–––$2.78B$2.26B+22.9%
Current Income Tax Expense (Benefit)–––$4.47B$4.92B-9.1%
Current State and Local Tax Expense (Benefit)–––$571M$659M-13.4%
Debt Securities$10.1B$11.3B-10.3%$11.1B$11.5B-3.3%
Debt Securities, Available-for-sale$156B$103B+50.5%$99.2B$79.5B+24.9%
Debt Securities, Available-for-sale, Amortized Cost$157B$104B+50.9%$99.1B$80.8B+22.7%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer$15.7B$18.9B-17.0%$14.1B$21.1B-33.0%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, 12 Months or Longer, Accumulated Loss$511M$649M-21.3%$484M$983M-50.8%
Debt Securities, Available-for-sale, Continuous Unrealized Loss Position, Less than 12 Months$88.1B$42.9B+105.3%$8.24B$32.7B-74.8%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics, estimates: Financial Modeling Prep. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30

Data as of 2026-11-01