GoPro, Inc. (GPRO) income statement
NASDAQ · Technology · Consumer Electronics · 636 employees · CEO Nicholas D. Woodman
- Price
- $0.93 -7.00%
- Market cap
- $175M
- Enterprise value
- $234M
- Last report
- Q2 '26 filed 2026-08-10
- Next report
- 2026-11-05 EPS est. -$0.14
GoPro, Inc. (GPRO) reported revenue of $105M for Q2 '26 (-31.3% year on year), operating income of -$39M (-37.1% of revenue) and net income of -$51M. Over the last four quarters revenue was $569M.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $294M | $295M | $155M | $186M | $259M | $201M | $134M | $153M | $163M | $202M | $99.1M | $105M | |
| Cost of revenue | $200M | $194M | $102M | $130M | $167M | $131M | $91.2M | $98M | $106M | $137M | $94.8M | $73.3M | |
| Gross profit | $94.2M | $101M | $53M | $56.7M | $91.8M | $69.7M | $43.1M | $54.7M | $57.2M | $64.2M | $4.31M | $31.7M | |
| Research & development | $41.7M | $43.9M | $44.6M | $46.9M | $44.3M | $50M | $29.6M | $30.5M | $34.6M | $32.1M | $28.4M | $29.6M | |
| Sales & marketing | $41.3M | $48.2M | $32.9M | $38.9M | $40.7M | $39.1M | $21.9M | $25.3M | $25M | $26.4M | $23.2M | $29M | |
| General & administrative | $15M | $17.5M | $15.1M | $16M | $14.8M | $15.7M | $16.6M | $12.9M | $13.5M | $13.8M | $9.9M | $12M | |
| Other operating expenses | $0 | $954K | $1.85M | $1.43M | $0 | $4.02M | $20.3M | $0 | $0 | $0 | $0 | $0 | |
| Operating expenses | $98M | $110M | $94.5M | $103M | $99.9M | $109M | $88.4M | $68.7M | $73.1M | $72.3M | $61.6M | $70.6M | |
| Operating income | -$3.79M | -$9.37M | -$41.4M | -$46.5M | -$8.01M | -$39.1M | -$45.2M | -$14M | -$15.9M | -$8.07M | -$57.2M | -$39M | |
| Interest expense | $1.17M | $1.24M | $674K | $790K | $808K | $1.06M | $797K | $1.44M | $2.72M | $3.5M | -$4.12M | $6.44M | |
| Other non-operating income (gains on investments, FX ...) | -$1.96M | -$5.2M | -$1.21M | -$811K | -$2.69M | -$563K | -$948K | -$330K | $1.88M | -$775K | $25.8M | $4.79M | |
| Total non-operating income | $792K | $3.96M | $534K | $21K | $1.88M | -$494K | $151K | -$1.11M | -$4.6M | -$2.73M | -$21.7M | -$11.2M | |
| Income before tax | -$3M | -$5.41M | -$40.9M | -$46.5M | -$6.13M | -$39.6M | -$45.1M | -$15.1M | -$20.5M | -$10.8M | -$79M | -$50.2M | |
| Income tax | $689K | -$2.99M | $298M | $1.33M | $2.08M | -$2.4M | $1.65M | $1.31M | $771K | -$1.69M | $1.85M | $796K | |
| Net income | -$3.68M | -$2.42M | -$339M | -$47.8M | -$8.21M | -$37.2M | -$46.7M | -$16.4M | -$21.3M | -$9.1M | -$80.8M | -$51M | |
| EPS (basic) | -$0.02 | -$0.02 | -$2.24 | -$0.31 | -$0.05 | -$0.24 | -$0.30 | -$0.10 | -$0.13 | -$0.06 | -$0.50 | -$0.30 | |
| EPS (diluted) | -$0.02 | -$0.02 | -$2.24 | -$0.31 | -$0.05 | -$0.24 | -$0.30 | -$0.10 | -$0.13 | -$0.06 | -$0.50 | -$0.30 | |
| Shares (basic, weighted) | 152M | 151M | 151M | 153M | 154M | 153M | 156M | 158M | 159M | 159M | 163M | 171M | |
| Shares (diluted, weighted) | 152M | 151M | 151M | 153M | 154M | 153M | 156M | 158M | 159M | 159M | 163M | 171M | |
| Depreciation & amortization | $1.44M | $1.16M | $1.33M | $1.56M | $1.83M | $1.78M | $1.72M | $1.7M | $1.8M | $1.85M | $1.79M | $1.78M | |
| EBITDA | -$380K | -$3.01M | -$38.9M | -$44.1M | -$3.49M | -$36.8M | -$42.5M | -$12M | -$16M | -$5.44M | -$81.3M | -$42M |
| Income statement | Trend | FY16 | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $1.19B | $1.18B | $1.15B | $1.19B | $892M | $1.16B | $1.09B | $1.01B | $801M | $652M | |
| Cost of revenue | $724M | $795M | $787M | $782M | $577M | $684M | $687M | $682M | $530M | $432M | |
| Gross profit | $462M | $385M | $361M | $413M | $315M | $477M | $407M | $324M | $271M | $219M | |
| Research & development | $359M | $229M | $167M | $143M | $132M | $141M | $140M | $166M | $186M | $127M | |
| Sales & marketing | $343M | $237M | $222M | $206M | $151M | $157M | $167M | $161M | $161M | $101M | |
| General & administrative | $107M | $82.1M | $66M | $65.3M | $68.4M | $65.7M | $61M | $71.7M | $59.8M | $56.4M | |
| Other operating expenses | -$2.21M | $733K | $0 | $501K | $0 | $0 | $0 | $963K | $0 | -$4.56M | |
| Operating expenses | $808M | $548M | $455M | $415M | $351M | $364M | $368M | $399M | $406M | $279M | |
| Operating income | -$373M | -$163M | -$94M | -$2.33M | -$36.8M | $113M | $39M | -$75.5M | -$135M | -$60.2M | |
| Interest expense | $2.99M | $13.7M | $18.7M | $19.2M | $20.3M | $22.9M | $6.24M | $4.7M | $3.33M | $8.45M | |
| Other non-operating income (gains on investments, FX ...) | $2.21M | -$733K | -$4.97M | -$2.49M | $4.88M | $176K | -$1.74M | -$12.4M | -$5.27M | $22.8M | |
| Total non-operating income | -$2.21M | -$12.9M | -$13.7M | -$16.7M | -$25.1M | -$23.1M | -$4.5M | $7.73M | $1.94M | -$31.2M | |
| Income before tax | -$375M | -$176M | -$108M | -$19.1M | -$62M | $90.1M | $34.5M | -$67.7M | -$133M | -$91.4M | |
| Income tax | $43.8M | $6.49M | $1.36M | -$4.43M | $4.83M | -$281M | $5.61M | -$14.6M | $299M | $2.04M | |
| Net income | -$419M | -$183M | -$109M | -$14.6M | -$66.8M | $371M | $28.8M | -$53.2M | -$432M | -$93.5M | |
| EPS (basic) | -$3.01 | -$1.32 | -$0.78 | -$0.10 | -$0.45 | $2.41 | $0.18 | -$0.35 | -$2.82 | -$0.59 | |
| EPS (diluted) | -$3.01 | -$1.32 | -$0.78 | -$0.10 | -$0.45 | $2.27 | $0.16 | -$0.35 | -$2.82 | -$0.59 | |
| Shares (basic, weighted) | 139M | 138M | 139M | 145M | 149M | 154M | 156M | 153M | 153M | 159M | |
| Shares (diluted, weighted) | 139M | 138M | 139M | 145M | 149M | 163M | 178M | 153M | 153M | 159M | |
| Depreciation & amortization | $41.6M | $41.5M | $35.1M | $26.3M | $19.1M | $11M | $8.57M | $6.16M | $6.49M | $7.07M | |
| EBITDA | -$334M | -$121M | -$53.9M | $26.4M | -$22.6M | $124M | $49.3M | -$56.9M | -$123M | -$75.9M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02