GigaDevice Semiconductor (GIGADEV) income statement

SHH · Technology · Semiconductors · 2,333 employees · CEO Wei He

Price: CN¥265.67 +3.05%
Market cap: CN¥187B
Enterprise value: CN¥168B
Last report: Q3 '26 filed 2026-09-30
Next report: 2027-04-23 EPS est. CN¥9.72

GigaDevice Semiconductor (GIGADEV) reported revenue of CN¥8.73B for Q3 '26 (+225.6% year on year), operating income of CN¥5.2B (59.6% of revenue) and net income of CN¥4.21B. Over the last four quarters revenue was CN¥22.7B.

Income statement

Income statement	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26	Q2 '26	Q3 '26
Revenue	CN¥1.37B	CN¥1.63B	CN¥1.98B	CN¥2.04B	CN¥1.71B	CN¥1.91B	CN¥2.24B	CN¥2.68B	CN¥2.37B	CN¥4.19B	CN¥7.38B	CN¥8.73B
Cost of revenue	CN¥1.13B	CN¥1.01B	CN¥1.3B	CN¥1.11B	CN¥1.31B	CN¥1.19B	CN¥1.42B	CN¥1.59B	CN¥1.41B	CN¥1.8B	CN¥2.54B	CN¥2.59B
Gross profit	CN¥235M	CN¥621M	CN¥679M	CN¥929M	CN¥394M	CN¥715M	CN¥818M	CN¥1.09B	CN¥966M	CN¥2.39B	CN¥4.84B	CN¥6.14B
Research & development	CN¥233M	CN¥287M	CN¥302M	CN¥258M	CN¥277M	CN¥292M	CN¥276M	CN¥292M	CN¥257M	CN¥358M	CN¥360M	CN¥441M
Sales & marketing	-CN¥116M	CN¥81.3M	-CN¥40.8M	CN¥237M	-CN¥178M	CN¥112M	-CN¥54.7M	CN¥0	CN¥101M	CN¥134M	-CN¥61.9M	CN¥434M
General & administrative	-CN¥169M	CN¥97.4M	-CN¥56.2M	CN¥292M	-CN¥228M	CN¥136M	-CN¥89.4M	CN¥283M	CN¥149M	CN¥174M	-CN¥125M	CN¥572M
Other operating expenses	CN¥581M	-CN¥47.2M	CN¥153M	-CN¥194M	CN¥267M	-CN¥58.7M	CN¥322M	CN¥15.7M	-CN¥132M	CN¥103M	CN¥628M	-CN¥507M
Operating expenses	CN¥530M	CN¥418M	CN¥357M	CN¥593M	CN¥138M	CN¥481M	CN¥454M	CN¥591M	CN¥375M	CN¥769M	CN¥802M	CN¥940M
Operating income	-CN¥295M	CN¥203M	CN¥322M	CN¥336M	CN¥256M	CN¥234M	CN¥364M	CN¥501M	CN¥591M	CN¥1.62B	CN¥4.04B	CN¥5.2B
Interest income	CN¥94.1M	CN¥67.7M	CN¥94.7M	CN¥106M	CN¥91.1M	CN¥83.9M	CN¥69.4M	CN¥68.9M	CN¥58.4M	CN¥90.2M	CN¥110M	CN¥114M
Interest expense	CN¥1.62M	CN¥1.52M	CN¥7.8M	CN¥4.17M	CN¥5.77M	CN¥8.29M	CN¥5.8M	CN¥4.97M	CN¥3.07M	CN¥1.23M	CN¥968K	CN¥863K
Other non-operating income (gains on investments, FX ...)	-CN¥79.2M	CN¥41.9M	CN¥149M	-CN¥147M	CN¥435M	CN¥65.1M	CN¥100M	-CN¥38M	CN¥185M	-CN¥99M	CN¥0	CN¥0
Total non-operating income	CN¥188K	CN¥1.65M	CN¥1.55M	CN¥2.99M	CN¥129K	CN¥1.74M	-CN¥3.44M	CN¥27.1M	-CN¥8.01M	-CN¥63K	CN¥2.01B	-CN¥459M
Income before tax	-CN¥294M	CN¥204M	CN¥323M	CN¥339M	CN¥257M	CN¥236M	CN¥360M	CN¥528M	CN¥583M	CN¥1.62B	CN¥6.05B	CN¥4.74B
Income tax	-CN¥21.9M	-CN¥406K	CN¥11.3M	CN¥24.2M	-CN¥12.3M	-CN¥4.03M	CN¥12.3M	CN¥11.1M	CN¥9.67M	CN¥149M	CN¥633M	CN¥505M
Net income	-CN¥273M	CN¥205M	CN¥312M	CN¥315M	CN¥270M	CN¥235M	CN¥341M	CN¥508M	CN¥565M	CN¥1.46B	CN¥5.4B	CN¥4.21B
EPS (basic)	-CN¥0.41	CN¥0.31	CN¥0.47	CN¥0.48	CN¥0.41	CN¥0.35	CN¥0.52	CN¥0.76	CN¥0.85	CN¥2.19	CN¥7.69	CN¥6.00
EPS (diluted)	-CN¥0.41	CN¥0.31	CN¥0.47	CN¥0.47	CN¥0.41	CN¥0.35	CN¥0.52	CN¥0.76	CN¥0.85	CN¥2.18	CN¥7.59	CN¥5.94
Shares (basic, weighted)	667M	667M	667M	656M	667M	670M	660M	667M	665M	667M	702M	701M
Shares (diluted, weighted)	667M	667M	667M	670M	667M	670M	660M	668M	667M	670M	711M	709M
Depreciation & amortization	CN¥113M	CN¥111M	CN¥111M	CN¥122M	CN¥122M	CN¥122M	CN¥122M	CN¥129M	CN¥129M	CN¥130M	CN¥130M	CN¥0
EBITDA	-CN¥102M	CN¥272M	CN¥284M	CN¥605M	-CN¥56.1M	CN¥291M	CN¥386M	CN¥667M	CN¥534M	CN¥1.85B	CN¥4.17B	CN¥5.2B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	CN¥1.49B	CN¥2.03B	CN¥2.25B	CN¥3.2B	CN¥4.5B	CN¥8.51B	CN¥8.13B	CN¥5.76B	CN¥7.36B	CN¥9.2B
Cost of revenue	CN¥1.1B	CN¥1.29B	CN¥1.45B	CN¥1.95B	CN¥2.85B	CN¥4.59B	CN¥4.43B	CN¥4.01B	CN¥4.73B	CN¥5.6B
Gross profit	CN¥385M	CN¥740M	CN¥793M	CN¥1.26B	CN¥1.64B	CN¥3.92B	CN¥3.7B	CN¥1.75B	CN¥2.62B	CN¥3.6B
Research & development	CN¥102M	CN¥144M	CN¥208M	CN¥363M	CN¥498M	CN¥842M	CN¥936M	CN¥990M	CN¥1.12B	CN¥1.12B
Sales & marketing	CN¥23.6M	CN¥26.7M	CN¥25.8M	CN¥47.5M	CN¥97.9M	CN¥53.6M	CN¥71.6M	CN¥91.4M	CN¥99.3M	CN¥446M
General & administrative	CN¥35.7M	CN¥50.8M	CN¥39.2M	CN¥42.1M	CN¥62.6M	CN¥80.9M	CN¥88.2M	CN¥98.1M	CN¥105M	CN¥602M
Other operating expenses	CN¥61.5M	CN¥82.6M	CN¥103M	CN¥143M	CN¥46.9M	CN¥634M	CN¥380M	CN¥447M	CN¥179M	-CN¥279M
Operating expenses	CN¥223M	CN¥304M	CN¥376M	CN¥596M	CN¥705M	CN¥1.61B	CN¥1.48B	CN¥1.63B	CN¥1.51B	CN¥1.89B
Operating income	CN¥162M	CN¥437M	CN¥417M	CN¥661M	CN¥939M	CN¥2.3B	CN¥2.22B	CN¥120M	CN¥1.12B	CN¥1.72B
Interest income	CN¥1.58M	CN¥3.14M	CN¥2.99M	CN¥16.6M	CN¥43.1M	CN¥151M	CN¥157M	CN¥239M	CN¥334M	CN¥281M
Interest expense	CN¥24.6M	CN¥635K	CN¥12.3M	CN¥10.7M	CN¥6.06M	CN¥6.72M	CN¥9.61M	CN¥9.59M	CN¥22.5M	CN¥22.1M
Other non-operating income (gains on investments, FX ...)	CN¥25.3M	CN¥31.4M	CN¥47.5M	CN¥85.4M	CN¥206M	-CN¥122M	CN¥218M	CN¥23.4M	CN¥507M	CN¥323M
Total non-operating income	CN¥23.7M	CN¥12.6M	CN¥18.6M	-CN¥17.7M	-CN¥53K	CN¥218M	CN¥40.9M	CN¥4.97M	CN¥6.32M	-CN¥9.19M
Income before tax	CN¥186M	CN¥449M	CN¥436M	CN¥644M	CN¥939M	CN¥2.52B	CN¥2.26B	CN¥125M	CN¥1.12B	CN¥1.71B
Income tax	CN¥11.1M	CN¥51.6M	CN¥32.1M	CN¥38.4M	CN¥58.7M	CN¥187M	CN¥210M	-CN¥36.4M	CN¥22.8M	CN¥29M
Net income	CN¥176M	CN¥397M	CN¥405M	CN¥607M	CN¥881M	CN¥2.34B	CN¥2.05B	CN¥161M	CN¥1.1B	CN¥1.65B
EPS (basic)	CN¥0.39	CN¥0.72	CN¥0.73	CN¥1.03	CN¥1.33	CN¥3.54	CN¥3.08	CN¥0.24	CN¥1.66	CN¥2.48
EPS (diluted)	CN¥0.39	CN¥0.72	CN¥0.73	CN¥1.03	CN¥1.33	CN¥3.53	CN¥3.08	CN¥0.24	CN¥1.66	CN¥2.47
Shares (basic, weighted)	457M	549M	551M	589M	660M	660M	667M	671M	664M	665M
Shares (diluted, weighted)	457M	552M	555M	592M	660M	662M	667M	671M	664M	667M
Depreciation & amortization	CN¥24.6M	CN¥31M	CN¥49.9M	CN¥92.6M	CN¥167M	CN¥288M	CN¥376M	CN¥445M	CN¥467M	CN¥501M
EBITDA	CN¥161M	CN¥436M	CN¥420M	CN¥669M	CN¥901M	CN¥2.72B	CN¥2.38B	CN¥541M	CN¥1.08B	CN¥1.89B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in CNY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02