PerpEquities

GoDaddy Inc. (GDDY) financials

NYSE · Technology · Software - Infrastructure · 5,845 employees · CEO Amanpal Singh Bhutani

Price
$117.24 +10.72%
Market cap
$14.8B
Enterprise value
$17.6B
Last report
Q3 '26 filed 2026-10-30
Next report
2027-02-23 EPS est. $2.12
Revenue (TTM)$5.18B+6.4% vs a year agoLast 4 quarters; bars = each quarter
Operating margin (TTM)26.0%+3.9 pp vs a year agoOperating income $1.35B
Net income (TTM)$962M+16.1% vs a year agoAfter tax, incl. non-operating gains
Free cash flow (TTM)$1.74B+13.4% vs a year agoCapex $28.5M
Diluted EPS (TTM)$7.31+26.3% vs a year agoSum of the last 4 quarters
Net cash-$2.72B+7.7% vs a year agoCash + short-term investments - debt

Valuation & key figures

Market cap
$14.8B
EV $17.6B
Revenue
$5.18B
Trailing 12 months
Revenue growth
+6%
FY2026 consensus
Profit margin
18.6%
Net income / revenue, TTM
P/E
15.9×
Forward 15.7× (FY2026)
P/S
2.9×
Price / sales, TTM
EV / EBITDA
12.1×
TTM
Free cash flow
$1.74B
Trailing 12 months
Net income
$962M
Trailing 12 months
Revenue estimate
$5.25B
FY2026 consensus
Earnings
2027-02-23
Revenue est. $1.35B
Dividend
–
No dividend

Key takeaways

Computed from the reported numbers - every statement carries the figure it rests on.

  • Last report (2026-10-29): revenue beat by 1.1%, EPS beat by 9.5%Revenue $1.34B vs $1.33B expected (+1.1%); EPS $2.08 vs $1.90 (+9.5%).
  • Revenue growth slowing: 6.0% year on yearQ3 '26 revenue $1.34B, against an average of 7.4% over the four quarters before.
  • Operating margin 26.0% (TTM), +3.9 pp on a year agoOperating income grew 25.4% while revenue grew 6.4%.
  • Capex 0.6% of revenue (a year ago 0.6%)$28.5M invested in the last 4 quarters (-9.2% on a year earlier). Free cash flow $1.74B = 181.3% of net income.
  • Returned $1.52B to shareholders = 87.4% of free cash flowBuybacks $1.52B (a year earlier $1.39B), dividends $0, stock-based pay $290M (TTM).
  • Diluted share count down 9.6% in a year126M diluted shares in Q3 '26, 139M a year earlier.
  • Net debt $2.72BCash + short-term investments $1.12B, debt incl. leases $3.84B; a year ago net debt $2.95B.

Last quarter: Q3 '26

Quarter ended 2026-09-30. Compared with the same quarter a year earlier and with the analyst consensus before the report.

Quarter vs a year ago

Q3 '26Year agoChange
Revenue$1.34B$1.27B+6.0%
Gross margin62.8%63.0%-0.2 pp
Operating income$363M$302M+20.0%
Operating margin27.0%23.9%+3.1 pp
Net income$262M$211M+24.4%
Diluted EPS$2.08$1.51+37.7%
Operating cash flow$488M$444M+9.8%
Capex$11.9M$9.3M+28.0%
Free cash flow$476M$435M+9.4%
R&D$211M$211M0.0%
Stock-based compensation$67.3M$79.6M-15.5%

Reported vs consensus

2026-10-29
ActualConsensusvs consensus
Revenue$1.34B$1.33B+1.1%
EPS (as estimated)$2.08$1.90+9.5%

From the report of 2026-10-29 for Q3 '26: revenue and the EPS analysts estimate (often adjusted), so it can differ from the EPS of the statements above.

EPS vs consensus

last 8 reports

Revenue

Where the money comes from - by business line and by region, quarter by quarter.

Revenue, operating income and growth

quarterly

Revenue by business line

stacked, quarterly
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
Core Platform$2.34B+4.1%66.4%$6.98B+16.4%
Applications And Commerce$1.19B+6.8%33.6%$3.52B+13.7%

Revenue by region

share of total
SegmentQ3 '26y/yShareTTMTTM y/y12 quarters
United States$906M+7.5%67.5%$3.48B+6.1%
Non-US$436M+3.1%32.5%$1.7B+7.0%

Margins & cost structure

How much of each unit of revenue is left at each level - and where the costs go.

Margins

quarterly

Costs as % of revenue

quarterly

Cash flow & capital allocation

Cash generated, what it is spent on, and what reaches shareholders.

Operating cash flow, capex, free cash flow

quarterly

Uses of cash vs operating cash flow

fiscal years

Last 4 quarters

cash flow statement
Operating cash flow
$1.77B
Capex
-$28.5M
Buybacks
-$1.52B
Dividends
$0
Acquisitions
$0
Net debt issued
-$6.1M
Stock-based compensation
$290M
Free cash flow
$1.74B
Returned to shareholders / FCF
87.4%

Share count and EPS

quarterly, diluted

Balance sheet

Liquidity, investments and debt at each quarter end.

Cash, investments and debt

quarter ends

Valuation & returns

Today's multiples against the company's own last five fiscal years; analyst targets and ratings.

Multiples and returns

TTM vs 5 fiscal years
Now5y averageWhere today sits in the 5-year range
P/E (TTM)15.9×30.7×11.5× – 58.9×
EV / EBITDA12.1×24.3×15.9× – 29.4×
EV / Sales3.4×4.7×3.7× – 6.7×
Price / FCF8.5×17.4×10.9× – 24.7×
Price / Book-105.7×136.9× 4 of 5 years40.3× – 253.1×
FCF yield11.7%6.3%4.0% – 9.2%
Return on invested capital22.2%12.9%7.3% – 19.1%
Return on equity1,200.9%588.6%-106.1% – 2,210.3%

Analysts

Consensus target $99.67 (-15.0%)
range $76.00 – $120.00 · rating Buy

Strong buy1
Buy20
Hold15
Sell2
Strong sell0

Outlook

Analyst consensus for the coming fiscal years and what it implies at today's price.

Consensus estimates

Fiscal yearRevenueGrowthEPSGrowthP/E at today's priceAnalysts (EPS)
FY2026$5.25B+6.1%$7.47+20.1%15.7×10
FY2027$5.52B+5.1%$9.28+24.2%12.6×12
FY2028$5.74B+4.0%$10.05+8.4%11.7×10
FY2029$6.12B+6.7%$13.93+38.5%8.4×4
FY2030$6.41B+4.7%$16.36+17.4%7.2×4

Financial statements

Every line of the income statement, balance sheet and cash flow statement - 12 quarters and 10 fiscal years, as values, as % of revenue or as growth.

Every reported line

All 239 figures GoDaddy Inc. tagged in its recent 10-Q / 10-K filings, with the official SEC label and definition - including the notes (leases, taxes, buybacks, employees, ...).

Line (SEC label)Latest quarterYear agoy/yLatest FYPrior FYy/y
Accounts Payable, Current$126M$73.5M+71.8%$67.5M$81.6M-17.3%
Accounts Receivable, after Allowance for Credit Loss, Current$92.9M$109M-14.6%$83.1M$91.1M-8.8%
Accrual for Taxes Other than Income Taxes, Current$89.6M$80.2M+11.7%$84.6M$66.9M+26.5%
Accrued Liabilities, Current$485M$536M-9.4%$529M$379M+39.6%
Accrued Professional Fees, Current$31.4M$26.5M+18.5%$32.1M$35.3M-9.1%
Accumulated Depreciation, Depletion and Amortization, Property, Plant, and Equipment$481M2025-12-31$537M-10.4%$481M$537M-10.4%
Accumulated Other Comprehensive Income (Loss), Net of Tax$46.9M$35.3M+32.9%$29.2M$133M-78.0%
Additional Paid in Capital$3.21B$2.88B+11.4%$2.98B$2.61B+13.9%
Advertising Expense–––$274M$252M+8.7%
Amortization of Intangible Assets$2.7M$17.3M-84.4%$71.7M$78.5M-8.7%
APIC, Share-based Payment Arrangement, Increase for Cost Recognition$67.9M$80.2M-15.3%$320M$302M+6.1%
Assets$7.91B$7.98B-1.0%$8.03B$8.24B-2.4%
Assets, Current$1.93B$1.73B+11.5%$1.84B$1.95B-5.7%
Assets, Fair Value Disclosure$506M––$608M$592M+2.7%
Capitalized Computer Software, Additions–––$13.8M$12.8M+7.8%
Capitalized Contract Cost, Amortization$220M$215M+2.5%$837M$793M+5.6%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents$1.12B$924M+21.2%$1.08B$1.09B-0.7%
Cash, Cash Equivalents, Restricted Cash and Restricted Cash Equivalents, Period Increase (Decrease), Including Exchange Rate Effect-$35.7M-$163M+78.1%-$8.1M$630M-101.3%
Common Stock, Par or Stated Value Per Share$0.00$0.000.0%$0.00$0.000.0%
Common Stock, Shares Authorized1B1B0.0%1B1B0.0%
Common Stock, Shares, Issued122M135M-9.7%135M141M-4.6%
Common Stock, Shares, Outstanding122M135M-9.7%135M141M-4.6%
Common Stock, Value, Outstanding$100K$100K0.0%$100K$100K0.0%
Comprehensive Income (Loss), Net of Tax, Attributable to Noncontrolling Interest–––$0$0–
Comprehensive Income (Loss), Net of Tax, Attributable to Parent$268M$210M+27.7%$772M$958M-19.5%
Comprehensive Income (Loss), Net of Tax, Including Portion Attributable to Noncontrolling Interest–––$772M$958M-19.5%
Contract with Customer, Liability, Current$2.54B$2.42B+4.9%$2.38B$2.22B+7.3%
Contract with Customer, Liability, Noncurrent$995M$945M+5.3%$935M$883M+5.9%
Contract with Customer, Liability, Revenue Recognized$533M$504M+5.7%$2.37B$2.18B+8.7%
Cost of Goods and Service, Excluding Depreciation, Depletion, and Amortization$499M$468M+6.5%$1.8B$1.65B+9.0%
Costs and Expenses$979M$969M+1.1%$3.82B$3.68B+3.9%
Credit and Debit Card Receivables, at Carrying Value$31.6M2025-12-31$30.1M+5.0%$31.6M$30.1M+5.0%
Current Federal Tax Expense (Benefit)–––$0-$300K+100.0%
Current Foreign Tax Expense (Benefit)–––-$15.5M$18.9M-182.0%
Current Income Tax Expense (Benefit)–––-$12.6M$18.5M-168.1%
Current State and Local Tax Expense (Benefit)–––$2.9M-$100K+3,000.0%
Debt Instrument, Unamortized Discount (Premium) and Debt Issuance Costs, Net$39.4M$51M-22.7%$48.9M$58.9M-17.0%
Deferred Federal Income Tax Expense (Benefit)–––$152M-$145M+204.8%
Deferred Foreign Income Tax Expense (Benefit)–––-$8.9M-$26.4M+66.3%
Deferred Income Tax Assets, Net$846M$1.09B-22.6%$1.05B$1.18B-10.9%
Deferred Income Tax Expense (Benefit)–––$158M-$190M+182.9%
Deferred Income Tax Liabilities, Net$4.7M2025-12-31$20.2M-76.7%$4.7M$20.2M-76.7%
Deferred Income Taxes and Tax Credits$64.5M$59.2M+9.0%$157M-$190M+183.0%
Deferred State and Local Income Tax Expense (Benefit)–––$14.5M-$18.5M+178.4%
Deferred Tax Assets, Deferred Income$197M2025-12-31$177M+11.3%$197M$177M+11.3%
Deferred Tax Assets, Investment in Subsidiaries$4.4M2025-12-31$0–$4.4M$0–
Deferred Tax Assets, Net$1.05B2025-12-31$1.16B-9.8%$1.05B$1.16B-9.8%
Deferred Tax Assets, Net of Valuation Allowance$1.24B2025-12-31$1.38B-10.6%$1.24B$1.38B-10.6%
Deferred Tax Assets, Operating Loss Carryforwards$571M2025-12-31$507M+12.6%$571M$507M+12.6%
Deferred Tax Assets, Other$37.5M2025-12-31$42.2M-11.1%$37.5M$42.2M-11.1%
Deferred Tax Assets, Tax Credit Carryforwards$243M2025-12-31$217M+12.2%$243M$217M+12.2%
Deferred Tax Assets, Valuation Allowance$172M2025-12-31$162M+6.4%$172M$162M+6.4%
Deferred Tax Liabilities, Derivatives$02025-12-31$40.9M-100.0%$0$40.9M-100.0%
Deferred Tax Liabilities, Gross$190M2025-12-31$223M-14.8%$190M$223M-14.8%
Deferred Tax Liabilities, Leasing Arrangements$11.9M2025-12-31$13.9M-14.4%$11.9M$13.9M-14.4%
Deferred Tax Liabilities, Other$10.7M2025-12-31$10.9M-1.8%$10.7M$10.9M-1.8%
Defined Contribution Plan, Employer Discretionary Contribution Amount–––$14.7M$15.1M-2.6%
Defined Contribution Plan, Maximum Annual Contributions Per Employee, Percent–––100.0%100.0%0.0%
Deposits Assets, Current$35.7M$39.7M-10.1%$43.9M$34.5M+27.2%
Depreciation–––$41.4M$53.2M-22.2%

Source: SEC companyfacts (XBRL of every 10-Q / 10-K). Cash-flow quarters are derived from the year-to-date figures the 10-Q tags. Segment breakdowns are tagged with dimensions and are shown in the segment section instead.

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-09-30, 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30

Data as of 2026-11-02