Fujikura Ltd. (FUJIKURA) income statement

JPX · Industrials · Electrical Equipment & Parts · 50,586 employees · CEO Naoki Okada

Price: ¥3,900.00 -0.46%
Market cap: ¥6.46T
Enterprise value: ¥6.38T
Last report: Q1 '26 filed 2026-06-30
Next report: 2026-11-10 EPS est. ¥48.57

Fujikura Ltd. (FUJIKURA) reported revenue of ¥402B for Q1 '26 (+50.1% year on year), operating income of ¥105B (26.1% of revenue) and net income of ¥80.4B. Over the last four quarters revenue was ¥1.32T.

Income statement

Income statement	Q2 '23	Q3 '23	Q4 '23	Q1 '24	Q2 '24	Q3 '24	Q4 '24	Q1 '25	Q2 '25	Q3 '25	Q4 '25	Q1 '26
Revenue	¥202B	¥207B	¥201B	¥218B	¥229B	¥263B	¥268B	¥268B	¥291B	¥296B	¥327B	¥402B
Cost of revenue	¥159B	¥160B	¥156B	¥167B	¥171B	¥188B	¥194B	¥195B	¥209B	¥209B	¥238B	¥253B
Gross profit	¥43.1B	¥46.6B	¥44.4B	¥51.7B	¥58.5B	¥75.6B	¥74.7B	¥73.4B	¥82.3B	¥87B	¥89.6B	¥149B
Research & development	¥4.2B	¥4.2B	¥4.4B	¥4.3B	¥4.3B	¥4.6B	¥5.2B	¥4.5B	¥4.7B	¥4.6B	¥3.03B	¥4.8B
Operating expenses	¥24.9B	¥26B	¥26.3B	¥27.3B	¥27.8B	¥34.4B	¥35.5B	¥32.3B	¥33.2B	¥35B	¥43.1B	¥44.1B
Operating income	¥18.2B	¥20.7B	¥18B	¥24.5B	¥30.7B	¥41.1B	¥39.2B	¥41.1B	¥49.1B	¥52B	¥46.5B	¥105B
Interest income	¥234M	¥250M	¥0	¥366M	¥375M	¥321M	¥507M	¥394M	¥423M	¥482M	¥542M	¥488M
Interest expense	¥1.05B	¥991M	¥909M	¥930M	¥1.14B	¥412M	¥728M	¥544M	¥584M	¥495M	¥446M	¥296M
Total non-operating income	-¥236M	-¥4.15B	-¥3.93B	¥2.22B	-¥12.7B	-¥30M	-¥3.64B	¥2.59B	-¥475M	¥9.13B	¥4.66B	¥6.54B
Income before tax	¥18B	¥16.5B	¥14.1B	¥26.7B	¥18B	¥41.1B	¥35.6B	¥43.7B	¥48.6B	¥61.2B	¥51.2B	¥111B
Income tax	¥3.32B	¥5.12B	-¥1.41B	¥6.64B	¥7.81B	¥9.77B	¥2.71B	¥11.1B	¥11.5B	¥14.9B	¥5.08B	¥29.2B
Net income	¥14.1B	¥10.6B	¥15.2B	¥19.1B	¥9.62B	¥30.4B	¥32B	¥31.3B	¥35.8B	¥44.8B	¥45.2B	¥80.4B
EPS (basic)	¥8.50	¥6.41	¥9.19	¥11.55	¥5.81	¥18.34	¥19.35	¥18.92	¥21.64	¥27.05	¥27.32	¥48.58
EPS (diluted)	¥8.50	¥6.41	¥9.19	¥11.55	¥5.81	¥18.34	¥19.35	¥18.92	¥21.64	¥27.05	¥27.32	¥48.58
Shares (basic, weighted)	1.65B	1.65B	1.65B	1.65B	1.66B	1.66B	1.66B	1.66B	1.66B	1.66B	1.66B	1.66B
Shares (diluted, weighted)	1.65B	1.65B	1.65B	1.65B	1.66B	1.66B	1.66B	1.66B	1.66B	1.66B	1.66B	1.66B
Depreciation & amortization	¥5.73B	¥5.73B	¥6.56B	¥6.11B	¥5.52B	¥7.1B	¥4.19B	¥5.86B	¥6.5B	¥7.52B	¥6.67B	¥6.89B
EBITDA	¥23.9B	¥26.4B	¥24.6B	¥30.6B	¥36.2B	¥48.2B	¥43.4B	¥47B	¥55.6B	¥59.5B	¥53.2B	¥112B

Income statement	FY16	FY17	FY18	FY19	FY20	FY21	FY22	FY23	FY24	FY25
Revenue	¥654B	¥740B	¥711B	¥672B	¥644B	¥670B	¥806B	¥800B	¥979B	¥1.18T
Cost of revenue	¥528B	¥609B	¥588B	¥576B	¥537B	¥546B	¥638B	¥629B	¥719B	¥850B
Gross profit	¥126B	¥131B	¥122B	¥96.4B	¥107B	¥124B	¥168B	¥171B	¥260B	¥332B
Research & development	¥15.6B	¥16.3B	¥17.5B	¥17.3B	¥16.5B	¥16.4B	¥15B	¥17.1B	¥18.4B	¥16.8B
Other operating expenses	¥0	¥0	¥0	-¥843M	¥0	¥0	¥0	¥0	¥0	¥0
Operating expenses	¥91.8B	¥96.4B	¥94.7B	¥92.2B	¥82.1B	¥85.7B	¥98.3B	¥101B	¥125B	¥144B
Operating income	¥34.2B	¥34.3B	¥27.7B	¥4.19B	¥24.4B	¥38.3B	¥70.2B	¥69.5B	¥136B	¥189B
Interest income	¥267M	¥317M	¥492M	¥466M	¥288M	¥324M	¥676M	¥765M	¥1.57B	¥1.84B
Interest expense	¥2.62B	¥3.02B	¥3.81B	¥3.56B	¥5.27B	¥3.31B	¥3.06B	¥3.82B	¥3.21B	¥2.07B
Total non-operating income	-¥5.9B	-¥5.67B	-¥17.2B	-¥24B	-¥23.2B	¥13.4B	-¥19.4B	-¥5.27B	-¥14.1B	¥15.9B
Income before tax	¥28.3B	¥28.7B	¥10.5B	-¥19.8B	¥1.17B	¥51.7B	¥50.7B	¥64.2B	¥121B	¥205B
Income tax	¥11.3B	¥7.54B	¥7.56B	¥17.3B	¥5.31B	¥11.5B	¥8.17B	¥11.1B	¥26.9B	¥42.6B
Net income	¥12.9B	¥18.4B	¥1.45B	-¥38.5B	-¥5.37B	¥39.1B	¥40.9B	¥51B	¥91.1B	¥157B
EPS (basic)	¥7.44	¥10.73	¥0.85	-¥22.76	-¥3.25	¥23.64	¥24.71	¥30.83	¥55.05	¥94.93
EPS (diluted)	¥7.44	¥10.73	¥0.85	-¥22.76	-¥3.25	¥23.64	¥24.71	¥30.83	¥55.05	¥94.93
Shares (basic, weighted)	1.74B	1.71B	1.71B	1.69B	1.65B	1.65B	1.65B	1.65B	1.66B	1.66B
Shares (diluted, weighted)	1.74B	1.71B	1.71B	1.69B	1.65B	1.65B	1.65B	1.65B	1.66B	1.66B
Depreciation & amortization	¥31.1B	¥29.5B	¥33.5B	¥37.8B	¥35.2B	¥31.3B	¥30.2B	¥24.2B	¥22.9B	¥26.6B
EBITDA	¥65.4B	¥63.8B	¥61.2B	¥42B	¥59.6B	¥69.6B	¥100B	¥93.6B	¥158B	¥215B

Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in JPY.

Revenue, operating income and growth

quarterly

Margins

quarterly

Costs as % of revenue

quarterly

The other statements

Balance sheetCash, investments, assets, debt, liabilities and equityOpen Cash flowOperating cash flow, capex, free cash flow, buybacks and dividendsOpen

Sources

Statements, segment revenue, metrics and estimates are standardised from the company's filings.

Data as of 2026-11-02