Fastly, Inc. (FSLY) income statement
NASDAQ · Technology · Software - Application · 1,140 employees · CEO Charles Compton
- Price
- $23.12 -9.85%
- Market cap
- $3.68B
- Enterprise value
- $3.99B
- Last report
- Q2 '26 filed 2026-08-05
- Next report
- 2026-11-04 EPS est. $0.12
Fastly, Inc. (FSLY) reported revenue of $183M for Q2 '26 (+23.3% year on year), operating income of -$14.4M (-7.9% of revenue) and net income of -$15.6M. Over the last four quarters revenue was $687M.
Income statement
| Income statement | Trend | Q3 '23 | Q4 '23 | Q1 '24 | Q2 '24 | Q3 '24 | Q4 '24 | Q1 '25 | Q2 '25 | Q3 '25 | Q4 '25 | Q1 '26 | Q2 '26 |
|---|---|---|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $128M | $138M | $134M | $132M | $137M | $141M | $144M | $149M | $158M | $173M | $173M | $183M | |
| Cost of revenue | $61.7M | $62M | $60.3M | $59.5M | $62.5M | $65.5M | $67.7M | $72.4M | $65.9M | $66.7M | $64.8M | $67.4M | |
| Gross profit | $66.1M | $75.8M | $73.2M | $72.9M | $74.7M | $75.1M | $76.8M | $76.3M | $92.3M | $106M | $108M | $116M | |
| Research & development | $39.1M | $38.3M | $38.2M | $35.1M | $31.9M | $32.7M | $37.4M | $42.2M | $41.4M | $41.6M | $42M | $42.1M | |
| Sales & marketing | $51M | $48.7M | $49.6M | $53M | $46M | $50.1M | $49.3M | $51.1M | $50M | $51M | $55.1M | $56.7M | |
| General & administrative | $30M | $31.4M | $31.6M | $28.4M | $27.2M | $26.2M | $28.2M | $24.3M | $29.7M | $28.4M | $35M | $31.6M | |
| Other operating expenses | $4.32M | $0 | $0 | $3.14M | $10.3M | $448K | $0 | -$4.8M | $0 | $0 | $0 | $0 | |
| Operating expenses | $124M | $118M | $119M | $120M | $115M | $109M | $115M | $113M | $121M | $121M | $132M | $130M | |
| Operating income | -$58.3M | -$42.6M | -$46.3M | -$46.7M | -$40.6M | -$34.3M | -$38.2M | -$36.5M | -$28.8M | -$14.9M | -$23.9M | -$14.4M | |
| Interest income | $4.91M | $4.58M | $3.85M | $3.94M | $3.82M | $3.27M | $2.98M | $3.08M | $3.08M | $3.15M | $2.93M | $2.84M | |
| Interest expense | $862K | $744K | $579K | $464K | $473K | $1.23M | $3.17M | $3.16M | $3.16M | $3.2M | $3.31M | $3.35M | |
| Other non-operating income (gains on investments, FX ...) | -$4.89M | -$19.5M | -$3.76M | -$4.13M | -$3.5M | -$3.82M | -$2.9M | -$2.71M | -$3.03M | -$3.25M | -$2.55M | -$2.44M | |
| Total non-operating income | $4.03M | $18.7M | $3.18M | $3.67M | $3.03M | $2.59M | -$278K | -$456K | -$136K | $45K | -$759K | -$906K | |
| Income before tax | -$54.3M | -$23.9M | -$43.1M | -$43.1M | -$37.6M | -$31.7M | -$38.5M | -$37M | -$28.9M | -$14.8M | -$24.7M | -$15.3M | |
| Income tax | -$1K | -$465K | $347K | $661K | $455K | $1.14M | $691K | $557K | $559K | $681K | -$4.13M | $252K | |
| Net income | -$54.3M | -$23.4M | -$43.4M | -$43.7M | -$38M | -$32.9M | -$39.1M | -$37.5M | -$29.5M | -$15.5M | -$20.5M | -$15.6M | |
| EPS (basic) | -$0.42 | -$0.18 | -$0.32 | -$0.32 | -$0.27 | -$0.23 | -$0.27 | -$0.26 | -$0.20 | -$0.10 | -$0.13 | -$0.10 | |
| EPS (diluted) | -$0.42 | -$0.18 | -$0.32 | -$0.32 | -$0.27 | -$0.23 | -$0.27 | -$0.26 | -$0.20 | -$0.10 | -$0.13 | -$0.10 | |
| Shares (basic, weighted) | 130M | 132M | 135M | 137M | 139M | 141M | 143M | 146M | 148M | 150M | 154M | 158M | |
| Shares (diluted, weighted) | 130M | 132M | 135M | 137M | 139M | 141M | 143M | 146M | 148M | 150M | 154M | 158M | |
| Depreciation & amortization | $18.2M | $18.5M | $18.2M | $18.2M | $18.6M | $18.7M | $20.1M | $20M | $25.3M | $17.5M | $14.2M | $15M | |
| EBITDA | -$35.2M | -$4.62M | -$24.3M | -$24.4M | -$18.5M | -$11.8M | -$15.2M | -$13.8M | -$424K | $5.92M | -$7.18M | $2.99M |
| Income statement | Trend | FY17 | FY18 | FY19 | FY20 | FY21 | FY22 | FY23 | FY24 | FY25 |
|---|---|---|---|---|---|---|---|---|---|---|
| Revenue | $105M | $145M | $200M | $291M | $354M | $433M | $506M | $544M | $624M | |
| Cost of revenue | $48.7M | $65.5M | $88.3M | $120M | $167M | $223M | $240M | $248M | $268M | |
| Gross profit | $56.2M | $79.1M | $112M | $171M | $187M | $210M | $266M | $296M | $356M | |
| Research & development | $29M | $34.6M | $46.5M | $74.8M | $127M | $155M | $152M | $138M | $163M | |
| Sales & marketing | $40.8M | $50.1M | $71.1M | $101M | $153M | $180M | $192M | $199M | $201M | |
| General & administrative | $17.5M | $23.5M | $41.1M | $102M | $127M | $121M | $116M | $113M | $111M | |
| Other operating expenses | -$539K | -$741K | $0 | $0 | $0 | $0 | $4.32M | $13.9M | $0 | |
| Operating expenses | $87.3M | $108M | $159M | $278M | $406M | $456M | $464M | $464M | $475M | |
| Operating income | -$31M | -$29.1M | -$46.5M | -$107M | -$219M | -$246M | -$198M | -$168M | -$118M | |
| Interest income | $443K | $939K | $3.29M | $1.63M | $1.28M | $7.04M | $18.2M | $14.9M | $12.3M | |
| Interest expense | $1.12M | $1.81M | $5.24M | $1.55M | $5.25M | $5.89M | $4.05M | $2.75M | $12.7M | |
| Other non-operating income (gains on investments, FX ...) | $96K | -$198K | -$726K | -$1.35M | -$1.64M | -$61.4M | -$68.8M | -$15.2M | -$11.3M | |
| Total non-operating income | -$1.21M | -$1.61M | -$4.51M | -$200K | -$3.61M | $55.5M | $64.7M | $12.5M | -$1.39M | |
| Income before tax | -$32.2M | -$30.8M | -$51.1M | -$107M | -$223M | -$191M | -$133M | -$155M | -$119M | |
| Income tax | $208K | $185K | $492K | -$11.5M | $69K | $94K | -$221K | $2.6M | $2.49M | |
| Net income | -$32.5M | -$30.9M | -$51.6M | -$95.9M | -$223M | -$191M | -$133M | -$158M | -$122M | |
| EPS (basic) | -$0.41 | -$0.39 | -$0.75 | -$0.93 | -$1.92 | -$1.57 | -$1.03 | -$1.14 | -$0.83 | |
| EPS (diluted) | -$0.41 | -$0.39 | -$0.75 | -$0.93 | -$1.92 | -$1.57 | -$1.03 | -$1.14 | -$0.83 | |
| Shares (basic, weighted) | 78.9M | 78.9M | 68.4M | 104M | 116M | 122M | 129M | 138M | 147M | |
| Shares (diluted, weighted) | 78.9M | 78.9M | 68.4M | 104M | 116M | 122M | 129M | 138M | 147M | |
| Depreciation & amortization | $9.64M | $13.4M | $16.6M | $25.1M | $50M | $64.3M | $72M | $73.6M | $77.9M | |
| EBITDA | -$21.5M | -$15.5M | -$29.3M | -$80.8M | -$167M | -$120M | -$57.2M | -$79.1M | -$28.6M |
Standardised from the company's filings; outflows and costs keep the sign the provider reports. Hover a period for its end date. Amounts in USD.
Revenue, operating income and growth
quarterlyMargins
quarterlyCosts as % of revenue
quarterlyThe other statements
Sources
Statements, segment revenue, metrics and estimates are standardised from the company's filings. Segment profits and every reported line: SEC EDGAR (XBRL). Filings read: 10-Q 2026-06-30, 10-Q 2026-03-31, 10-K 2025-12-31, 10-Q 2025-09-30, 10-Q 2025-06-30, 10-Q 2025-03-31, 10-K 2024-12-31, 10-Q 2024-09-30, 10-Q 2024-06-30
Data as of 2026-11-02